MIRA INFORM REPORT

 

 

Report No. :

496168

Report Date :

09.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BLUEBIRD SOLAR PRIVATE LIMITED

 

 

Registered Office :

70, First Floor, Rajisthani Udyog Nagar, Industrial Area, Near Jahangirpuri Metro Station, G.T Karnal Road, New Delhi-110033

Tel. No.:

91-11-47052208/ 09

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

12.01.2016

 

 

Com. Reg. No.:

55-289523

 

 

Capital Investment / Paid-up Capital :

INR 5.000 Million

 

 

CIN No.:

[Company Identification No.]

U31500DL2016PTC289523

 

 

IEC No.:

Not Divulged

 

 

GST No.:

Not Divulged

 

 

TIN No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCB5611H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Solar Electrical Machinery. [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in January 2016. It is a manufacturer of solar electrical machinery.

 

For the FY 2017, the company achieved revenue of INR 110.171 million but has incurred operational loss.

 

The moderate financial risk profile of the company is marked by eroded net worth base.

 

Rating takes into consideration the subject’s negligible debt balance sheet profile due to unsecured debt balance sheet profile.

 

Rating gets constrained on account of limited business track record.

 

Payment seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.03.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

[Contact No: 91-11-47052208]

 

 

LOCATIONS

 

Registered/ Head Office :

70, First Floor, Rajisthani Udyog Nagar, Industrial Area, Near Jahangirpuri Metro Station, G.T Karnal Road, New Delhi-110033, India

Tel. No.:

91-11-47052208/ 09

Fax No.:

Not Available

E-Mail :

akshay@bluebirdsolar.in

info@bluebirdsolar.in

Website :

http://bluebirdsolar.com

 

 

Factory :

Plot No. 5, Ecotech – II, Udyog Vihar, Greater Noida-201306, Uttar Pradesh, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Dharmender Kumar Mittal

Designation :

Director

Address :

I-38 Ashok Vihar, Phase-I, Delhi-110052, India

Date of Birth/Age :

07.07.1964

Date of Appointment :

01.08.2017

DIN No.:

01584972

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U18101DL2002PTC117403

SURYA FASHIONIMPEX PRIVATE LIMITED

08/02/2008

-

U29253DL2010PTC199126

BLUEBIRD POWER CONTROLS PRIVATE LIMITED

16/02/2010

-

U72200DL2005PTC132558

DRIFT COMPUSOFT PRIVATE LIMITED

02/02/2005

-

U74899DL1977PTC008577

BAIDYANATH PLASTIC INDUSTRIES PRIVATE LIMITED

30/09/2015

-

U74899DL2000PLC109052

GRASSHOPPER BABY WEAR INTERNATIONAL LIMITED

05/04/2004

-

U74999DL1995PLC073921

SUPERIOR BUILDERS LIMITED

01/05/2006

-

 

 

Name :

Mr. Abhay Mittal

Designation :

Director

Address :

I-38 Ashok Vihar, Phase-1, Delhi-110052, India

Date of Appointment :

12.01.2016

DIN No.:

07360625

 

 

Name :

Mr. Akshay Mittal

Designation :

Director

Address :

I-38 Ashok Vihar, Phase-1, Delhi-110052, India

Date of Appointment :

12.01.2016

DIN No.:

07360627

Other Directorship :

CIN/FCRN

Company Name

Begin Date

U74899DL1977PTC008577

BAIDYANATH PLASTIC INDUSTRIES PRIVATE LIMITED

30/01/2016

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Abhay Mittal

250000

50.00

Akshay Mittal

250000

50.00

 

 

 

Total

 

500000

100.00

 

 

AS ON: 30.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

100.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Solar Electrical Machinery. [Registered Activity]

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

85437092

Equipments Based on Solar Energy

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

·         Honda

·         Hyundai

·         BSNL

·         Voltas

·         Indian Oil

·         Maruti Suzuki

·         Canon

·         Rupa, etc

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         The Karur Vysya Bank Limited

1688/121, Opposite Metro Piller No. 215, Shanti Nagar, Tri Nagar, New Delhi-110035, India

 

 

Facilities :

---

 

 

 

Auditors :

 

Name :

K. Awatar and Associates

Chartered Accountants

Address :

C-44A, 2nd Floor, Gali No. - 15, Madhu Vihar, Delhi-110092, India

Tel. No.:

91-11-22235654

Mobile No.:

91-9811117122

E-Mail :

krishanawatar@yahoo.co.in

PAN No.:

AAEPA3191L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises in which the persons refered in (a) alongwith their relatives exercise significant influence :

 

·         D.K. Mittal (HUE)

·         Grasshopper Baby Wear International LLP

·         Bluebird Properties LLP

·         Baidyanath Plastic Industries LLP

·         International Food Co. LLP

·         Nagpal Plastics LLP

·         Surya Fashionimpex LLP

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

INR 10/- each

INR 5.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.000

5.000

(b) Reserves & Surplus

 

(30.108)

(0.511)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(25.108)

4.489

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

90.000

71.030

(b) Deferred tax liabilities (Net)

 

2.697

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

92.697

71.030

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

1.135

0.000

(c) Other current liabilities

 

4.701

0.112

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

5.836

0.112

 

 

 

 

TOTAL

 

73.425

75.631

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

41.048

0.000

(ii) Intangible Assets

 

0.029

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.875

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.140

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

43.092

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

14.685

0.000

(c) Trade receivables

 

8.263

0.000

(d) Cash and cash equivalents

 

4.782

6.946

(e) Short-term loans and advances

 

0.309

35.900

(f) Other current assets

 

2.294

32.785

Total Current Assets

 

30.333

75.631

 

 

 

 

TOTAL

 

73.425

75.631

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Revenue from Operations

 

110.171

0.000

 

 

Other Income

 

0.468

0.000

 

 

TOTAL                                    

 

110.639

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

93.100

0.000

 

 

Changes in inventories

 

(6.530)

0.000

 

 

Employees benefits expense

 

10.935

0.000

 

 

Other Administration expenses

 

16.205

0.511

 

 

Direct Expenses

 

8.462

0.000

 

 

TOTAL                                    

 

24.667

0.511

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

(11.533)

(0.511)

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

 

0.324

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

 

(11.857)

(0.511)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

7.694

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

 

 (19.551)

(0.511)

 

 

 

 

 

Less

TAX                                                                 

 

2.696

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

 

(22.247)

(0.511)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

36.851

0.000

 

 

Capital Goods

 

42.185

0.000

 

TOTAL IMPORTS

 

79.036

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

 

(44.49)

(1.02)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Maturities of Long term debt

 

NA

NA

 

 

 

 

Cash generated from operations

 

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

 

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

27.38

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

13.33

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

4.45

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

(0.79)

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

(0.28)

0.00

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

1.31

0.94

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

(3.58)

15.82

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

(0.23)

0.02

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

(1.64)

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

(35.60)

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

(20.19)

0.00

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

(30.30)

(0.68)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

88.61

(11.38)

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

5.20

675.28

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

2.68

675.28

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

(0.34)

0.06

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

18.00

14.21

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

5.20

675.28

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Share Capital

5.000

5.000

Reserves & Surplus

(0.511)

(30.108)

Money received against share warrants

0.000

0.000

Share Application money pending allotment

0.000

0.000

Net worth

4.489

(25.108)

 

 

 

long-term borrowings

71.030

90.000

Short term borrowings

0.000

0.000

Total borrowings

71.030

90.000

Debt/Equity ratio

15.823

(3.585)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

0.000

110.171

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

0.000

110.171

Profit/ (Loss)

(0.511)

(22.247)

 

 

(20.19%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G35033679

100075948

THE KARUR VYSYA BANK LIMITED

17/09/2016

-

-

77500000.0

1688/121, Opp. Metro Piller No. 215Shanti Nagar, Tri Nagar,NEW DELHIDL110035IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

From Related Parties

90.000

71.030

 

 

 

Total

 

90.000

71.030

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Furniture and Fixtures

·         Machinery

·         Electrical Equipment

·         Computer

·         Mobile

·         Printer

·         Car

·         Office Equipment

 

 

 


 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.92

UK Pound

1

INR 90.23

Euro

1

INR 80.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

PRY

 

 

Report Prepared by :

IND

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.