MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

496777

Report Date :

09.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LAMIFLEX S.P.A.

 

 

Registered Office :

Via Ernesto De Angeli, 51 24028 - Ponte Nossa  (BG)

 

 

Country :

Italy

 

 

Financials (as on) :

30.04.2017

 

 

Date of Incorporation :

01.06.1976

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Subject is engaged in Manufacture of plastic plates, sheets, tubes and profiles.

 

 

No. of Employees :

from 36 to 50

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

 

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Lamiflex S.p.a.

 

 

Via       Ernesto De Angeli,        51

 

24028   - Ponte Nossa   (BG)     -IT-

 

 

Summary

 

Fiscal Code

:

00618520167

Legal Form

:

Joint stock company

start of Activities

:

01/06/1976

Equity

:

Over 2.582.254

Turnover Range

:

5.000.000/6.500.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Manufacture of plastic plates, sheets, tubes and profiles



Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 00618520167

 

Foreign Trade Reg. no. : 4763 of Bergamo since 12/12/1991

 

Chamber of Commerce no. : 159925 of Bergamo since 29/07/1976

 

Firms' Register : BG024-11149 of Bergamo since 19/02/1996

 

V.A.T. Code : 00618520167

 

Tribunal Co. Register : 11149 of

 

Foundation date

: 01/06/1976

Establishment date

: 01/06/1976

Start of Activities

: 01/06/1976

Legal duration

: 31/12/2050

Nominal Capital

: 3.000.000

Subscribed Capital

: 3.000.000

Paid up Capital

: 3.000.000

 

Legal mail :

CERTIFICATA@PEC.LAMIFLEX.IT

 

Members

 

Verde

Radici

Angelo

 

Vuoto

Born in Bergamo

(BG)

on 26/08/1951

- Fiscal Code : RDCNGL51M26A794J

 

Vuoto

Residence:

Miravalle

, 20

- 24026

Leffe

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/04/2017

Board Chairman

28/04/2017

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Bernini

Luigina

 

Vuoto

Born in Vertova

(BG)

on 06/10/1948

- Fiscal Code : BRNLGN48R46L795O

 

Vuoto

Residence:

Ernesto De Angeli

, 51

- 24028

Ponte Nossa

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

26/07/2017

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Itema S.p.a.

 

 

Vuoto

Residence:

Cav.gianni Radici

, 4

- 24020

Colzate

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Carrara

Davide

 

Vuoto

Born in Alzano Lombardo

(BG)

on 05/08/1984

- Fiscal Code : CRRDVD84M05A246U

 

Vuoto

Residence:

Degli Alpini

, 1

- 24024

Cazzano Sant'Andrea

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/04/2017



Verde

Carrara Castelli

Federico

 

Vuoto

Born in Bergamo

(BG)

on 25/06/1976

- Fiscal Code : CRRFRC76H25A794F

 

Vuoto

Residence:

G. Marconi

, 29/G

- 24021

Albino

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/04/2017



Verde

Radici

Maurizio

 

Vuoto

Born in Leffe

(BG)

on 10/06/1955

- Fiscal Code : RDCMRZ55H10E509G

 

Vuoto

Residence:

G. Donizetti

, 15

- 24129

Bergamo

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/04/2017



Verde

Arizzi

Claudio

 

Vuoto

Born in Gazzaniga

(BG)

on 14/09/1969

- Fiscal Code : RZZCLD69P14D952G

 

Vuoto

Residence:

Trento

, 12/M

- 24021

Albino

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/04/2017



Verde

Carrara Castelli

Francesco

 

Vuoto

Born in Bergamo

(BG)

on 30/04/1974

- Fiscal Code : CRRFNC74D30A794U

 

Vuoto

Residence:

Degli Alpini

, 1

- 24026

Cazzano Sant'Andrea

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/04/2017



Verde

Rogora

Carlo

 

Vuoto

Born in Varese

(VA)

on 18/07/1957

- Fiscal Code : RGRCRL57L18L682W

 

Vuoto

Residence:

Gorizia

, 33

- 21014

Laveno-Mombello

(VA)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

28/04/2017



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Verde

Radici

Angelo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Somet Societa' Meccanica Tessile S.p.a.

Colzate (BG) - IT -

00229080163

Director

Withdrawn

Ceased

Somet Societa' Meccanica Tessile S.p.a.

Colzate (BG) - IT -

00229080163

Managing Director

Withdrawn

Ceased

Radicifin S.a.p.a. Di Paolo Partecipazioni S.r.l. Unip. Angelo Radici Partecipa

Bergamo (BG) - IT -

01612320166

Director

Withdrawn

Registered

Radicifin S.a.p.a. Di Paolo Partecipazioni S.r.l. Unip. Angelo Radici Partecipa

Bergamo (BG) - IT -

01612320166

Limited Partner

Active

Registered

Radicifin S.a.p.a. Di Paolo Partecipazioni S.r.l. Unip. Angelo Radici Partecipa

Bergamo (BG) - IT -

01612320166

Managing Director

Withdrawn

Registered

Radicifin S.a.p.a. Di Paolo Partecipazioni S.r.l. Unip. Angelo Radici Partecipa

Bergamo (BG) - IT -

01612320166

Board Chairman

Withdrawn

Registered

Radici Tessuti S.r.l. In Liquidazione

Gandino (BG) - IT -

00221610165

Director

Withdrawn

In liquidation

Tessiture Pietro Radici - S.p.a.

Gandino (BG) - IT -

00792910150

Director

Active

Registered

Tessiture Pietro Radici - S.p.a.

Gandino (BG) - IT -

00792910150

Sole Director

Withdrawn

Registered

Tessiture Pietro Radici - S.p.a.

Gandino (BG) - IT -

00792910150

Board Chairman

Active

Registered

Radici Chimica S.p.a.

Bergamo (BG) - IT -

08101160151

Director

Active

Registered

Radici Chimica S.p.a.

Bergamo (BG) - IT -

08101160151

Board Chairman

Active

Registered

Radici Novacips S.p.a.

Chignolo d'Isola (BG) - IT -

00917130163

Director

Active

Registered

Radici Novacips S.p.a.

Chignolo d'Isola (BG) - IT -

00917130163

Sole Director

Withdrawn

Registered

Radici Novacips S.p.a.

Chignolo d'Isola (BG) - IT -

00917130163

Board Chairman

Active

Registered

Radici Yarn S.p.a.

Bergamo (BG) - IT -

01594710160

Director

Active

Registered

Radici Yarn S.p.a.

Bergamo (BG) - IT -

01594710160

Assistant board Chairman

Active

Registered

Radici Yarn S.p.a.

Bergamo (BG) - IT -

01594710160

Board Chairman

Withdrawn

Registered

Noy Ambiente S.p.a.

Segrate (MI) - IT -

01376750137

Sole Director

Withdrawn

Registered

Gruppo Tessile Radici S.p.a.

Bergamo (BG) - IT -

01554570166

Director

Withdrawn

Registered

Gruppo Tessile Radici S.p.a.

Bergamo (BG) - IT -

01554570166

Assistant board Chairman

Withdrawn

Registered

Societa' Industriale Cremonese Sicrem SpA Enunciabile Anche In Forma Abbreviata

Pizzighettone (CR) - IT -

02015940287

Director

Withdrawn

Registered

Radicifil S.p.a.

Bergamo (BG) - IT -

01956990160

Director

Active

Registered

Radicifil S.p.a.

Bergamo (BG) - IT -

01956990160

Assistant board Chairman

Active

Registered

Radici Service S.p.a.

Bergamo (BG) - IT -

00373100163

Sole Director

Withdrawn

Ceased

Gorispac S.r.l. - In Liquidazione

Bergamo (BG) - IT -

00435170311

Director

Withdrawn

Registered

Gorispac S.r.l. - In Liquidazione

Bergamo (BG) - IT -

00435170311

Sole Director

Withdrawn

Registered

Gorispac S.r.l. - In Liquidazione

Bergamo (BG) - IT -

00435170311

Assistant board Chairman

Withdrawn

Registered

Artenius Italia Spa

San Giorgio di Nogaro (UD) - IT -

01616420301

Director

Withdrawn

Bankrupt

Societa' Elettrica Radici S.p.a.

Bergamo (BG) - IT -

01554580165

Director

Active

Registered

Eutron S.p.a.

Pradalunga (BG) - IT -

01805190160

Director

Withdrawn

Registered

Geoenergie S.p.a.

Bergamo (BG) - IT -

00998130165

Director

Active

Registered

Geoenergie S.p.a.

Bergamo (BG) - IT -

00998130165

Procurator

Withdrawn

Registered

Geoenergie S.p.a.

Bergamo (BG) - IT -

00998130165

Board Chairman

Active

Registered

Val Lesina S.p.a.

Andalo Valtellino (SO) - IT -

01676390162

Director

Withdrawn

Ceased

Savio Macchine Tessili S.p.a.

Pordenone (PN) - IT -

01291010930

Director

Withdrawn

Registered

Radici Partecipazioni S.p.a.

Bergamo (BG) - IT -

00644560161

Director

Active

Registered

Radici Partecipazioni S.p.a.

Bergamo (BG) - IT -

00644560161

Managing Director

Withdrawn

Registered

Radici Partecipazioni S.p.a.

Bergamo (BG) - IT -

00644560161

Board Chairman

Active

Registered

Itema Holding S.p.a.

Colzate (BG) - IT -

01574930168

Director

Withdrawn

Registered

Itema Holding S.p.a.

Colzate (BG) - IT -

01574930168

Board Chairman

Withdrawn

Registered

Radicifibres S.p.a.

Bergamo (BG) - IT -

00919330167

Director

Active

Registered

Radicifibres S.p.a.

Bergamo (BG) - IT -

00919330167

Board Chairman

Active

Registered

I.r.t.a. S.p.a.

Castione della Presolana (BG) - IT -

02125200168

Director

Withdrawn

Registered

Eutron Infosecurity S.r.l.

Treviolo (BG) - IT -

02342130164

Director

Withdrawn

Merged

Banca Di Bergamo S.p.a.

Bergamo (BG) - IT -

02348370160

Director

Withdrawn

Ceased

Teleradiodiffusioni Bergamasche S.r.l.

Bergamo (BG) - IT -

00626270169

Director

Active

Registered

Teleradiodiffusioni Bergamasche S.r.l.

Bergamo (BG) - IT -

00626270169

Board Chairman

Active

Registered

Gefira S.p.a.

Bergamo (BG) - IT -

00977650167

Director

Active

Registered

Gefira S.p.a.

Bergamo (BG) - IT -

00977650167

Board Chairman

Active

Registered

Radici Chem.fin S.p.a.

Gandino (BG) - IT -

02500260167

Sole Director

Withdrawn

Ceased

Radici Immobiliare S.p.a.

Gandino (BG) - IT -

01688790169

Sole Director

Withdrawn

Registered

Gruppo Radici S.p.a.

Bergamo (BG) - IT -

01957400169

Director

Withdrawn

Ceased

Geogreen S.p.a.

Bergamo (BG) - IT -

01833520164

Director

Active

Registered

Geogreen S.p.a.

Bergamo (BG) - IT -

01833520164

Board Chairman

Active

Registered

Banca Popolare Di Intra S.p.a.

Verbania (VB) - IT -

00118720036

Director

Withdrawn

Registered

Novel S.p.a.

Bergamo (BG) - IT -

08527840154

Director

Withdrawn

Ceased

Novel S.p.a.

Bergamo (BG) - IT -

08527840154

Sole Director

Withdrawn

Ceased

Novel S.p.a.

Bergamo (BG) - IT -

08527840154

Assistant board Chairman

Withdrawn

Ceased

Noyfil S.p.a.

Chignolo d'Isola (BG) - IT -

02604870168

Director

Active

Registered

Noyfil S.p.a.

Chignolo d'Isola (BG) - IT -

02604870168

Procurator

Withdrawn

Registered

Radici Partecipazioni Lux S.p.a.

Bergamo (BG) - IT -

02657740169

Sole Director

Withdrawn

Ceased

CONSORZIO RADICI ACQUISTO ENERGIA PISTOIA

Bergamo (BG) - IT -

02736700168

Sole Director

Withdrawn

Registered

Banco Di Brescia San Paolo Cab Societa'Per Azioni Con Denominazione Abbreviata

Brescia (BS) - IT -

03480180177

Director

Withdrawn

Ceased

Consorzio Radici Acquisto Energia Cremona In Liquidazione

Bergamo (BG) - IT -

02804210165

Liquidator

Withdrawn

Ceased

Consorzio Radici Acquisto Energia Cremona In Liquidazione

Bergamo (BG) - IT -

02804210165

Director

Withdrawn

Ceased

Radici Partecipazioni S.p.a.

Bergamo (BG) - IT -

00229000161

Director

Withdrawn

Ceased

Somet Weave Tech S.p.a.

Colzate (BG) - IT -

02768960169

Director

Withdrawn

Ceased

Promatech S.p.a.

Colzate (BG) - IT -

02770010169

Director

Withdrawn

Merged

Vamatex S.p.a.

Colzate (BG) - IT -

02771170160

Director

Withdrawn

Ceased

Duemilatre S.p.a.

Bergamo (BG) - IT -

02828950168

Sole Director

Withdrawn

Registered

BERGAMO STADIO S.P.A.

- -

02828410163

Director

Withdrawn

Registered

Radici Partecipazioni S.p.a.

Bergamo (BG) - IT -

00644560161

Director

Withdrawn

Registered

Radici Partecipazioni S.p.a.

Bergamo (BG) - IT -

00644560161

Board Chairman

Withdrawn

Registered

Novel S.p.a.

Milano (MI) - IT -

03261530962

Director

Active

Registered

Novel S.p.a.

Milano (MI) - IT -

03261530962

Assistant board Chairman

Withdrawn

Registered

R E Z S.p.a.- In Liquidazione

Bergamo (BG) - IT -

02913800161

Director

Withdrawn

Ceased

R E Z S.p.a.- In Liquidazione

Bergamo (BG) - IT -

02913800161

Liquidator

Withdrawn

Ceased

Itema S.p.a.

Colzate (BG) - IT -

02915320168

Director

Active

Registered

Itema S.p.a.

Colzate (BG) - IT -

02915320168

Director

Withdrawn

Registered

Quattro Luglio S.r.l.

Bergamo (BG) - IT -

03413950167

Director

Active

Registered

Quattro Luglio S.r.l.

Bergamo (BG) - IT -

03413950167

Board Chairman

Active

Registered

Diciotto Settembre S.r.l.

Bergamo (BG) - IT -

03426840165

Director

Withdrawn

Registered

Immobiliare Cabrini S.r.l.

Clusone (BG) - IT -

03418810168

Director

Active

Registered

Valiant S.p.a.

Bergamo (BG) - IT -

03536950169

Sole Director

Withdrawn

Registered

Angelo Radici Partecipazioni S.r.l.

Bergamo (BG) - IT -

03585390168

Sole Director

Active

Registered

Angelo Radici Partecipazioni S.r.l.

Bergamo (BG) - IT -

03585390168

Sole partner

Active

Registered

Finlux S.r.l.- In Liquidazione

Bergamo (BG) - IT -

02919000162

Sole Director

Withdrawn

Ceased

Banca Popolare Di Bergamo S.p.a.

Bergamo (BG) - IT -

03034840169

Director

Withdrawn

Ceased

Pratrivero S.p.a.

Trivero (BI) - IT -

03075090161

Director

Withdrawn

Registered

Pratrivero S.p.a.

Trivero (BI) - IT -

03075090161

Director

Withdrawn

Registered

R E R S.p.a.

Bergamo (BG) - IT -

03117170161

Sole Director

Withdrawn

Ceased

035 Investimenti S.p.a.

Bergamo (BG) - IT -

03828750160

Director

Active

Registered

Macre 2014 S.r.l.

Bergamo (BG) - IT -

04029330166

Sole Director

Active

Registered

Macre 2014 S.r.l.

Bergamo (BG) - IT -

04029330166

Sole partner

Withdrawn

Registered

Radici Finanziaria S.p.a.

Bergamo (BG) - IT -

04189390166

Sole Director

Withdrawn

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Carrara Castelli Francesco

Cazzano Sant'Andrea - IT -

CRRFNC74D30A794U

390.000 .Eur

13,00

Carrara Castelli Federico

Albino - IT -

CRRFRC76H25A794F

390.000 .Eur

13,00

Itema S.p.a.

Colzate - IT -

02915320168

1.830.000 .Eur

61,00

Carrara Davide

Cazzano Sant'Andrea - IT -

CRRDVD84M05A246U

390.000 .Eur

13,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Consorzio Ecor'it - Sistema Collettivo P Er La Gestione Dei Raee D I Nuclei Domes

Milano - IT -

05083280965

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 18/10/1984

 

Ernesto De Angeli

, 51

- 24028

- Ponte Nossa

(BG)

- IT -

 

PHONE

: 035/790011

 

PHONE

: 035700011

 

Legal mail

: CERTIFICATA@PEC.LAMIFLEX.IT

 

-

Branch

(Warehouse)

since 01/10/2010

 

Ernesto De Angeli

, 30

- 24028

- Ponte Nossa

(BG)

- IT -

 

-

Branch

(Factory)

since 01/11/2017

 

Ernesto De Angeli

, 28/30

- 24028

- Ponte Nossa

(BG)

- IT -

 

Employees

: 43

 

Assistants

: 5

 

Fittings and Equipment for a value of 340.000

Eur

 

Stocks for a value of 3.570.000

Eur

 

The firm operates abroad as importer / exporter..

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- importers

 

- its own agents

 

- direct orders from foreign companies

 

Import comes generally from the following nations:

- France

 

- Italy

 

Export is mainly towards:

- Ireland

 

- Italy

 

- Gabon

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

02/09/1986

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

Lamiflex S.r.l.

02/09/1986

 

CEASINGS/INCORPORATIONS/MERGES:

 

Verde

Splitting-up and transfer of assets to

 

VuotoImmobiliare Protea S.R.L.

 

Vuoto

Fiscal Code: 13408770157

 

Vuoto

Date

Splitting-up:

04/12/2006

 

Verde

Project of merging by taking over of

 

VuotoLamiflex Composites S.r.l.

 

Vuoto

Ernesto De Angeli

, 28/30

, 24028

, Ponte Nossa

(BG)

- IT -

 

Vuoto

Fiscal Code: 01993070166

 

Vuoto

Date

Merging/splitting-up project:

27/06/2017

 

Verde

The firm absorbed by merging of

 

VuotoLamiflex Composites S.r.l.

 

Vuoto

Ernesto De Angeli

, 28/30

, 24028

, Ponte Nossa

(BG)

- IT -

 

Vuoto

Fiscal Code: 01993070166

 

Vuoto

Date

:

25/10/2017

Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Verde

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



National Real Estates Survey

 

The requested subject is not present c/o the CADASTRE OFFICES.

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1976.

The analysis is based on the latest 3 balance sheets.

During the last years, it achieved profits (r.o.e. 12,04% on 2017)

The operating result in 2017 was positive (4,25%) and reflects the field's average.

The amount of the operating result for the year 2017 is of Eur. 543.096 showing a downwards trend equal to -52,28% if compared to the value of the financial year 2016.

The economic management produced a gross operating margin of Eur. 638.877 showing a drop (-54,96%).

The financial status of the company is fairly balanced with an indebtedness level of 1,12 yet on the increase as against the previous accounting period.

Subject can manage an equity capital funds for an amount of Eur. 5.400.042 , unchanged as opposed to the preceding year.

During the last financial year debts totalled Eur. 7.061.637 (Eur. 758.389 of which were m/l term debts) while during the financial year 2016 the amount was equal to Eur. 4.838.946.

The recourse to financial credit is within the limits; on the other hand the recourse to suppliers' credit is rated as fairly high and higher than sector's average.

Liquidity is however good.

Trade credits are collected slowly, average term is 258,95 days. besides being higher than the sector's average.

Eur. 746.025 is the value of cash flow during the year 2017

Labour cost amounts to Eur. 629.718, with a 9,74% incidence on production costs. and a 9,92% incidence on sales volumes.

Financial charges have a limited incidence (-0,09%) on sales volume.



Financial Data

 

Verde

Complete balance-sheet for the year

al 30/04/2017

(in Eur

x 1)

 

Item Type

Value

Sales

6.345.537

Profit (Loss) for the period

650.244

 

Verde

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

18.339.581

Profit (Loss) for the period

782.675

 

Verde

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

17.348.513

Profit (Loss) for the period

409.152

 

Verde

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

16.617.508

Profit (Loss) for the period

556.254

 

Verde

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

14.534.380

Profit (Loss) for the period

565.183



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 30/04/2017 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

Years

2017

2016

2015

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

4.180

. . Industrial patent rights

5.440

5.593

8.577

. . Concessions,licenses,trademarks,etc.

95.649

62.877

29.643

. . Goodwill

. . Assets in formation and advance paymen.

10.012

6.500

. . Other intangible fixed assets

55.478

68.160

104.694

. Total Intangible Fixed Assets

166.579

136.630

153.594

. TANGIBLE FIXED ASSETS

. . Real estate

266.448

286.467

. . Plant and machinery

201.927

202.915

210.148

. . Industrial and commercial equipment

136.579

162.818

159.172

. . Other assets

171.237

55.340

85.689

. . Assets under construction and advances

23.150

. Total Tangible fixed assets

532.893

687.521

741.476

. FINANCIAL FIXED ASSETS

. . Equity investments

1.841.110

41.110

41.110

. . . Equity invest. in subsidiary companies

1.841.110

. . . Equity invest. in associated companies

41.110

41.110

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

616.994

423.046

539.730

. . . . Within 12 months

400.000

. . . . Beyond 12 months

216.994

423.046

539.730

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

616.994

423.046

539.730

. . . . Within 12 months

400.000

. . . . Beyond 12 months

216.994

423.046

539.730

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

2.458.104

464.156

580.840

Total fixed assets

3.157.576

1.288.307

1.475.910

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

1.263.330

1.281.506

1.269.782

. . Work in progress and semimanufactured

965.655

676.268

858.289

. . Work in progress on order

. . Finished goods

1.341.306

1.377.583

1.367.667

. . Advance payments

2.424

2.424

. Total Inventories

3.570.291

3.337.781

3.498.162

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

5.266.245

4.411.924

4.285.295

. . Beyond 12 months

152.981

152.981

152.981

. . Trade receivables

4.564.419

4.329.386

4.155.087

. . . . Within 12 months

4.564.419

4.329.386

4.155.087

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

16.169

. . . . Within 12 months

16.169

. . . . Beyond 12 months

. . Receivables due from holding comp.

462.692

. . . . Within 12 months

462.692

. . . . Beyond 12 months

. . Fiscal Receivables

244.912

204.758

275.802

. . . . Within 12 months

91.931

51.777

122.821

. . . . Beyond 12 months

152.981

152.981

152.981

. . Receivables for anticipated taxes

93.912

. . . . Within 12 months

93.912

. . . . Beyond 12 months

. . Receivables due from third parties

37.122

30.761

7.387

. . . . Within 12 months

37.122

30.761

7.387

. . . . Beyond 12 months

. Total Credits not held as fixed assets

5.419.226

4.564.905

4.438.276

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

296.924

296.924

296.924

. Total Financial Assets

296.924

296.924

296.924

. LIQUID FUNDS

. . Bank and post office deposits

238.050

530.136

376.408

. . Checks

. . Banknotes and coins

359

506

55

. Total Liquid funds

238.409

530.642

376.463

Total current assets

9.524.850

8.730.252

8.609.825

ADJUSTMENT ACCOUNTS

. Discount on loans

300.533

. Other adjustment accounts

85.713

177.832

Total adjustments accounts

85.713

177.832

300.533

TOTAL ASSETS

12.768.139

10.196.391

10.386.268

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

3.000.000

3.000.000

3.000.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

312.605

273.471

253.013

. Reserve for Own shares

. Statute reserves

. Other reserves

1.437.193

689.064

733.506

. Accumulated Profits (Losses)

. Profit( loss) of the year

650.244

782.675

409.152

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

5.400.042

4.745.210

4.395.671

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

180.416

185.445

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

180.416

185.445

Employee termination indemnities

278.710

274.103

379.349

ACCOUNTS PAYABLE

. . . . Within 12 months

6.291.651

4.738.946

4.966.241

. . . . Beyond 12 months

769.986

100.000

325.000

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

2.536.261

1.114.084

2.320.836

. . . . Within 12 months

1.766.275

1.014.084

1.995.836

. . . . Beyond 12 months

769.986

100.000

325.000

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

31.860

16.286

15.480

. . . . Within 12 months

31.860

16.286

15.480

. . . . Beyond 12 months

. . Trade payables

2.277.316

2.175.637

2.117.319

. . . . Within 12 months

2.277.316

2.175.637

2.117.319

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

1.295.096

. . . . Within 12 months

1.295.096

. . . . Beyond 12 months

. . Due to associated companies

898.395

356.858

. . . . Within 12 months

898.395

356.858

. . . . Beyond 12 months

. . Due to holding companies

48.085

. . . . Within 12 months

48.085

. . . . Beyond 12 months

. . Due to the tax authorities

269.640

203.009

146.491

. . . . Within 12 months

269.640

203.009

146.491

. . . . Beyond 12 months

. . Due to social security and welfare inst.

158.270

85.105

115.186

. . . . Within 12 months

158.270

85.105

115.186

. . . . Beyond 12 months

. . Other payables

445.109

346.430

219.071

. . . . Within 12 months

445.109

346.430

219.071

. . . . Beyond 12 months

Total accounts payable

7.061.637

4.838.946

5.291.241

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

27.750

157.716

134.562

Total adjustment accounts

27.750

157.716

134.562

TOTAL LIABILITIES

12.768.139

10.196.391

10.386.268

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

582.629

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

6.345.537

18.339.581

17.348.513

. Changes in work in progress

253.110

-172.105

-357.163

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

408.858

1.323.032

1.233.449

. . Contributions for operating expenses

4.800

15.145

. . Different income and revenues

408.858

1.318.232

1.218.304

Total value of production

7.007.505

19.490.508

18.224.799

PRODUCTION COSTS

. Raw material,other materials and consum.

2.062.997

5.786.087

4.996.963

. Services received

3.148.541

8.681.270

8.179.382

. Leases and rentals

327.415

1.007.032

989.831

. Payroll and related costs

629.718

2.232.335

2.516.339

. . Wages and salaries

437.561

1.570.245

1.753.249

. . Social security contributions

140.714

494.487

583.177

. . Employee termination indemnities

30.820

105.150

118.780

. . Pension and similar

20.333

61.000

61.000

. . Other costs

290

1.453

133

. Amortization and depreciation

95.781

280.376

265.169

. . Amortization of intangible fixed assets

22.008

60.025

58.560

. . Amortization of tangible fixed assets

70.200

216.586

206.609

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

3.573

3.765

. Changes in raw materials

18.176

-11.724

132.294

. Provisions to risk reserves

. Other provisions

7.291

. Other operating costs

181.781

376.916

252.785

Total production costs

6.464.409

18.352.292

17.340.054

Diff. between value and cost of product.

543.096

1.138.216

884.745

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

196.000

. . In subsidiary companies

. . In associated companies

196.000

. . In other companies

. Other financial income

51

134

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

51

134

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

51

134

. Interest and other financial expense

-5.908

-25.212

-38.486

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

-5.908

170.839

-38.352

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

11.597

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

11.597

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

11.597

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

61.987

. . Gains on disposals

26.500

. . Other extraordinary income

35.487

. Extraordinary expense

-42.116

. . Losses on disposals

-46

. . Taxes relating to prior years

-21.602

. . Other extraordinary expense

-20.468

Total extraordinary income and expense

19.871

Results before income taxes

548.785

1.309.055

866.264

. Taxes on current income

-101.459

526.380

457.112

. . current taxes

526.380

457.112

. . differed taxes(anticip.)

. Net income for the period

650.244

782.675

409.152

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

650.244

782.675

409.152

 

RATIOS

Value Type

as at 30/04/2017

as at 31/12/2016

as at 31/12/2015

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,25

0,13

0,14

0,33

Elasticity Ratio

Units

0,75

0,86

0,83

0,65

Availability of stock

Units

0,28

0,33

0,34

0,14

Total Liquidity Ratio

Units

0,47

0,53

0,49

0,47

Quick Ratio

Units

0,04

0,08

0,06

0,01

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

1,12

0,89

1,04

2,54

Self Financing Ratio

Units

0,42

0,47

0,42

0,22

Capital protection Ratio

Units

0,32

0,20

0,22

0,74

Liabilities consolidation quotient

Units

0,16

0,08

0,14

0,24

Financing

Units

1,31

1,02

1,20

3,21

Permanent Indebtedness Ratio

Units

0,50

0,50

0,49

0,41

M/L term Debts Ratio

Units

0,08

0,04

0,07

0,13

Net Financial Indebtedness Ratio

Units

0,43

0,12

0,44

1,12

CORRELATION

Fixed assets ratio

Units

2,04

3,97

3,46

1,17

Current ratio

Units

1,51

1,84

1,73

1,10

Acid Test Ratio-Liquidity Ratio

Units

0,94

1,14

1,03

0,82

Structure's primary quotient

Units

1,71

3,68

2,98

0,68

Treasury's primary quotient

Units

0,08

0,17

0,14

0,03

Rate of indebtedness ( Leverage )

%

236,45

214,88

236,28

455,17

Current Capital ( net )

Value

3.221.602

3.991.306

3.643.584

135.108

RETURN

Return on Sales

%

11,76

5,80

3,89

3,71

Return on Equity - Net- ( R.O.E. )

%

12,04

16,49

9,31

2,32

Return on Equity - Gross - ( R.O.E. )

%

10,16

27,59

19,71

8,76

Return on Investment ( R.O.I. )

%

4,25

11,16

8,52

3,87

Return/ Sales

%

8,56

6,21

5,10

3,60

Extra Management revenues/charges incid.

%

119,73

68,76

46,25

16,69

Cash Flow

Value

746.025

1.063.051

674.321

147.669

Operating Profit

Value

543.096

1.138.216

884.745

140.969

Gross Operating Margin

Value

638.877

1.418.592

1.157.205

283.954

MANAGEMENT

Credits to clients average term

Days

258,95

84,98

86,22

110,91

Debts to suppliers average term

Days

236,07

71,52

62,88

113,90

Average stock waiting period

Days

202,55

65,52

72,59

47,23

Rate of capital employed return ( Turnover )

Units

0,50

1,80

1,67

1,09

Rate of stock return

Units

1,78

5,49

4,96

7,61

Labour cost incidence

%

9,92

12,17

14,50

15,52

Net financial revenues/ charges incidence

%

-0,09

0,93

-0,22

-1,76

Labour cost on purchasing expenses

%

9,74

12,16

14,51

15,56

Short-term financing charges

%

0,08

0,52

0,73

3,19

Capital on hand

%

201,21

55,60

59,87

91,39

Sales pro employee

Value

333.975

265.791

222.416

214.336

Labour cost pro employee

Value

33.143

32.352

32.260

32.630



Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Spazio1.022.428

Population living in the region

:

Spazio9.393.092

Number of families in the region

:

Spazio3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Spazio460

- per non food products

:

Spazio2.090

- per energy consume

:

Spazio114



Sector Data

 

The values are calculated on a base of 2.727 significant companies.

 

The companies cash their credits on an average of 111 dd.

The average duration of suppliers debts is about 114 dd.

The sector's profitability is on an average of 3,71%.

The labour cost affects the turnover in the measure of 15,52%.

Goods are held in stock in a range of 47 dd.

The difference between the sales volume and the resources used to realize it is about 1,09.

The employees costs represent the 15,56% of the production costs.



Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 4.150.

The insolvency index for the region is 0,55, , while for the province it is 0,41.

Total Bankrupt companies in the province : 4.376.

Total Bankrupt companies in the region : 39.612.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.92

UK Pound

1

INR 90.22

Euro

1

INR 80.54

Euro

1

INR 80.19

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

DNS

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.