MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

495041

Report Date :

09.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

PRATICHHAYA PRIVATE LIMITED

 

 

Registered Office :

3E, Jhandewalan Estate, Ranijhansi Road, New Delhi-110055

Mobile No.:

91-9718141415 (Mr. Ram Tiwari)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

19.10.1979

 

 

Com. Reg. No.:

55-009943

 

 

Capital Investment / Paid-up Capital :

INR 3.400 Million

 

 

CIN No.:

[Company Identification No.]

U74940DL1979PTC009943

 

 

IEC No.:

[Import-Export Code No.]

0502073934

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACP1173C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • Subject is carry on the business of photographers, painters, artists, designers, block makers, processers and for that purpose to manufacture, buy, sell, import, export and deal in cameras, all kinds of photographic equipment, films, photostat equipment and processing equipment. [Registered Activity]

 

  • Manufacturer and exporter of binding and stretching machine. [Confirmed by management]

 

 

No. of Employees :

33 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Small company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company incorporated in the year 1979.

 

Management of the company has not filed its financials of 2017 which government department.

 

As per available financials of 2016, the company has reported modest scale of operations and maintained minimal profitability margin of 0.92%.

 

Rating takes into consideration moderate financial profile of the company marked by low networth base.

 

Further, rating constrained on account of low profitability during the year and modest scale of business operations.

 

However, trade relations are reported as fair. Payments are slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.03.2018.

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ram Tiwari

Designation :

Accounts Manager

Contact No.:

91-9718141415

Date :

01.03.2018

 

 

LOCATIONS

 

Registered Office :

3E, Jhandewalan Estate, Ranijhansi Road, New Delhi-110055, India

Tel. No.:

91-11-43586899

Mobile No.:

91-9718141415 (Mr. Ram Tiwari)

Fax No.:

Not Available

E-Mail :

accounts@pewbindery.in

Website :

http://www.pewbindery.in

Area :

8000 Sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Factory :

61/6, Site-IV, Sahibabad Industrial Area, Ghaziabad-201010, Uttar Pradesh, India

Area :

1000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Rohit Nath

Designation :

Director

Address :

32, Hanuman Road, New Delhi-110001, India

Date of Appointment :

27.11.2015

DIN No.:

00138557

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U72300DL2007PTC167105

MONSOON DIGITAL PRIVATE LIMITED

17/08/2007

-

 

 

Name :

Ms. Neera Rani

Designation :

Director

Address :

C-35, Kalindi Colony, Ring Road, New Delhi-110065, India

Date of Birth/Age :

28.03.1948

Date of Appointment :

20.02.2002

DIN No.:

00138656

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U74899DL1969PTC005043

GRACE EXPO MEDIA PRIVATE LIMITED

15/01/1979

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Ram Tiwari

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2016

 

Names of Shareholders

 

No. of Shares

Rohit Nath

 

1400

Neera Rani

 

8600

 

 

 

AS ON 30.09.2016

 

Equity Share Break up

Percentage

Category

 

 

Public/Other than promoters - Individual/Hindu Undivided Family – Indian

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

  • Subject is carry on the business of photographers, painters, artists, designers, block makers, processers and for that purpose to manufacture, buy, sell, import, export and deal in cameras, all kinds of photographic equipment, films, photostat equipment and processing equipment. [Registered Activity]

 

  • Manufacturer and exporter of binding and stretching machine. [Confirmed by management]

 

 

Products / Services :

Item Code No. (ITC Code)

Product Description

99891212

Book printing services

 

 

Brand Names :

Pramod Engineering

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

  • Binding Machine
  • Stretching Machine

Countries :

  • Sri Lanka
  • Nepal
  • Nigeria
  • Kenya
  • Middle East Countries

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Advance Payment, L/C and Others (RTGS)

 

 

Purchasing :

Advance Payment and Credit (90 Days)

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

End Users

 

Reference :

Margham Publications, Chennai

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

  • Orient Press, Mumbai

 

 

No. of Employees :

33 (Approximately)

 

 

Bankers :

Bank Name

Axis Bank

Branch

Karol Bagh, Delhi-110005, India

Person Name (With Designation)

--

Contact Number

91-11-42560000 (Ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Auditors :

 

Name :

Jinendra Kumar and Associates

Chartered Accountants

Address :

1744, 1st Floor, Laxmi Narain Street, Chuna Mandi, Pahar Ganj, New Delhi-110055, India

Tel. No.:

91-11-23580585,23588490 (O) / 27301979, 27305487 (R)

Mobile No.:

91-9811718900, 9312210201

E-Mail :

jkjainca@yahoo.co.in

PAN No.:

AAFPJ4283K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 100/- each

INR 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34000

Equity Shares

INR 100/- each

INR 3.400 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.400

1.000

1.000

(b) Reserves & Surplus

1.192

1.104

0.966

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4.592

2.104

1.966

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.158

14.024

20.060

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

11.158

14.024

20.060

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

13.425

18.057

15.594

(c) Other current liabilities

0.598

0.745

0.560

(d) Short-term provisions

0.060

0.085

0.075

Total Current Liabilities (4)

14.083

18.887

16.229

 

 

 

 

TOTAL

29.833

35.015

38.255

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.907

4.338

4.845

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.976

1.625

2.428

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.883

5.963

7.273

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

15.466

16.346

19.317

(c) Trade receivables

5.940

7.645

5.812

(d) Cash and cash equivalents

1.582

2.604

2.158

(e) Short-term loans and advances

0.787

0.830

2.484

(f) Other current assets

1.175

1.627

1.211

Total Current Assets

24.950

29.052

30.982

 

 

 

 

TOTAL

29.833

35.015

38.255

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

9.514

12.676

14.272

 

Other Income

0.343

0.919

0.853

 

TOTAL

9.857

13.595

15.125

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1.861

1.501

4.085

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.805

2.800

0.375

 

Employees benefits expense

3.133

4.750

5.660

 

Other expenses

2.644

2.857

3.553

 

TOTAL

8.443

11.908

13.673

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1.414

1.687

1.452

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.807

0.946

0.645

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.607

0.741

0.807

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.459

0.518

0.599

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.148

0.223

0.208

 

 

 

 

 

Less

TAX

0.060

0.085

0.075

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.088

0.138

0.133

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

8.77

13.85

13.32

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365)

227.89

220.13

148.64

 

 

 

 

Account Receivables Turnover

(Income / Sunday Debtors)

1.60

1.66

2.46

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

2633.06

4390.94

1393.34

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.09

0.10

0.08

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.36

0.39

0.30

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.85

0.94

0.95

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.43

6.67

10.20

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.07

8.98

8.25

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.85

2.06

2.46

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.75

1.78

2.25

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin [(PAT / Sales) * 100]

%

0.92

1.09

0.93

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.29

0.39

0.35

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

1.92

6.56

6.77

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.77

1.54

1.91

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.67

0.67

0.72

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.15

0.06

0.05

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

3.28

14.02

20.06

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.77

1.54

1.91

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

1.000

1.000

3.400

Reserves & Surplus

0.966

1.104

1.192

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1.966

2.104

4.592

 

 

 

 

Long-term borrowings

20.060

14.024

11.158

Short term borrowings

0.000

0.000

0.000

Total borrowings

20.060

14.024

11.158

Debt/Equity ratio

10.203

6.665

2.430

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

14.272

12.676

9.514

 

 

(11.183)

(24.945)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

14.272

12.676

9.514

Profit

0.133

0.138

0.088

 

0.93%

1.09%

0.92%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

INDEX OF CHARGE:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Amount

Address

1

B37249067

10170164

AXIS BANK LTD.

10/07/2009

27/03/2012

4000000.0

4/10, OPG House, Asaf Ali Road, New Delhi-110002, India

2

B37249125

10017456

AXIS BANK LTD.

02/08/2006

27/03/2012

16500000.0

4/10, OPG House, Asaf Ali Road, New Delhi-110002, India

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.92

UK Pound

1

INR 90.23

Euro

1

INR 80.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

PON

 

 

Analysis Done by :

PRS

 

 

Report Prepared by :

BHG

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.