MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

496559

Report Date :

09.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

WELSPUN ENTERPRISES LIMITED (w.e.f. 2015)

 

 

Formerly Known As :

WELSPUN PROJECTS LIMITED (w.e.f. 2010)

 

MSK PROJECTS (INDIA) LIMITED

 

 

Registered Office :

“Welspun City”, Village Versamedi, Taluka Anjar, District Kutch - 370110, Gujarat

Tel. No.:

91-2836-662222

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

20.12.1994

 

 

Com. Reg. No.:

04-023920

 

 

Capital Investment / Paid-up Capital :

INR 1472.900 Million

 

 

CIN No.:

[Company Identification No.]

L45201GJ1994PLC023920

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

GSTIN :

[Goods & Service Tax Registration No.]

24AABCM4107C1Z7

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDM01303B

 

 

TIN No:

24190200280

 

 

PAN No.:

[Permanent Account No.]

AABCM4107C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of Infrastructural Development and Exploration and Trading of Oil and Natural Gas Facilities (Registered Activity)

 

 

No. of Employees :

504 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in 1994 and is based in Vadodara (Gujarat). The company is a part of Welspun Group and is primarily engaged in construction, developing and maintaining BOT projects.

 

It has two key segments – EPC business and BOT business. The company undertakes EPC business for both Welspun Group companies and outside entities. Currently, WEL (including its subsidiaries and JVs) has five operational BOT projects, out of which four are in the road segment, and one pertains to industrial water supply.

 

 

For the financial year 2017, the company has increased its operational performances as compared to previous year and maintained decent profit margin of 14.40%.

 

Rating takes into consideration strong financial profile of the company marked by healthy networth base along with robust capital structure and debt protection metrics.

 

Rating continue to derive strength from company’s established track record in executing BOT projects, diversified revenue stream from industrial, road and residential construction as well as BOT projects and its comfortable capital structure.

 

However, rating strength is partially offset by company’s delay in stabilization of revenue stream for Dewas Water Supply BOT project, inherent risk associated with execution of BOT projects and high degree of competition.

 

Furthermore, rating has also combined the business and financial profiles the company, this is because all the companies, collectively referred to as Welspun Group, operate in the same line of business. 

 

Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments.

 

In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions.  

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 09.03.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

 

Management non-cooperative (Tel No.: 22-66136000/ 2836- 662222)

 

91-79-23272100 (Not Exists)

 

 

LOCATIONS

 

Registered Office :

“Welspun City”, Village Versamedi, Taluka Anjar, District Kutch - 370110, Gujarat, India

Tel. No.:

91-2836-662222

Fax No.:

91-2836-279010

E-Mail :

companysecretary_wel@welspun.com

sales_wcl@welspun.com

Website :

http://www.welspunenterprises.com

 

 

Corporate Office:

Welspun House, 5th Floor, Kamala Mills Compound, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-6613 6000

Fax No.:

91-22-2490-8020/ 8021

 

 

Branch Office: 

T-11, Vasant Sqare Mall (3rd Floor), Sector - B, Pocket – 5 Vasant Kunj,  New Delhi - 110 070, India

Tel. No.:

91 11 2602 2051 / 2612 2054

Fax No.:

91 11 2612 2064

 

 

Liaison Office: 

Plot No.: 843, Sector : 8-C Gandhinagar– 382008, Gujarat, India

Tel. No.:

91-79-2324 2100/ 23272100

Fax No.:

91-79-2324 2100

 

 

Plant I:

Village Vadadla, Near Dahej,  Taluka:Vagra (6 kms before Dahej), 
Bharuch-Dahej Road, District Bharuch - 392130, Gujarat, India

Tel. No.:

91-2641-256011 / 256281

Fax No.:

91-2641-256285

 

 

Plant II:

Welspun City, Anjar, Kutch - 370 110, Gujarat India

Tel. No.:

91-2836 279071/74/41/44

Fax No.:

91-2836 279060

 

 

Plant III:

KIADB Industrial Area, Gejjalagere, Taluka Maddur, District Mandya - 571428, Karnataka, India.

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Sandeep Garg

Designation :

Managing Director

Address:

D - 173, Narmada Apartments, Alknanda, New Delhi - 110019, India

Date of Appointment:

16.07.2012

DIN No.:

00036419

 

 

Name :

Mr. Rajesh Rrameshkumar  Mandawewala

Designation :

Director

Address:

161/171-B, Tanna Residency Bay View, Opposite Sidhivinayak Temple, Prab Hadevi, Mumbai - 400025, Maharashtra, India

Date of Appointment:

06.07.2012

DIN No.:

00007179

 

 

Name :

Mr. Ram Gopal Sharma

Designation :

Director

Address:

E 707, Lok Sarita, Military Road, Marol, Andheri (East), Mumbai - 400059, Maharashtra, India

Date of Appointment:

29.05.2015

DIN No.:

00026514

 

 

Name :

Mr. Mohan Krishna  Tandon

Designation :

Director

Address:

Flat No.205, Challenger Tower No.4, Thakur Village, Kandivali (East), Mumbai - 400101, Maharashtra, India

Date of Appointment:

31.03.2012

DIN No.:

00026460

 

 

Name :

Mr. Dhruv Subodh Kaji

Designation :

Additional Director

Address:

3901, The Imperial, B.B. Nakashe Marg, Near Tardeo AC Market, Tardeo Mumbai - 400034, Maharashtra, India

Date of Appointment:

30.05.2017

DIN No.:

00192559

 

 

Name :

Mr. Balkrishan Gopiram Goenka

Designation :

Wholetime Director

Address:

Rocky Isle 46/C, B, Desai Road, Breachcandy, Mumbai - 400026, Maharashtra, India

Date of Appointment:

29.09.2015

DIN No.:

00270175

 

 

Name :

Mr. Yogesh Agarwal

Designation :

Director

Address:

151/152, Jolly Maker Apartments - II, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Date of Appointment:

12.08.2015

DIN No.:

00947896

 

 

Name :

Ms. Mala Arun Todarwal

Designation :

Director

Address:

81, Shivner 84, Nepean Sea Road, Malbar Hill, Mumbai - 400006, Maharashtra, India

Date of Appointment:

05.08.2014

DIN No.:

06933515

 

 

KEY EXECUTIVES

 

Name :

Ms. Indu Daryani

Designation :

Company Secretary

Address:

C C 701, Parivar Housing Co-Op Society, Kanjur Marg (East), Mumbai - 400042, Maharashtra, India

Date of Appointment:

12.08.2015

PAN No.:

AMSPD6813C

 

 

Name :

Mr. Shriniwas Manohar Kargutkar

Designation :

Chief Finance Officer

Address:

B/1103, Fantasia, Raheja Gardens, Teen Haath Naka, Thane - 400604, Maharashtra, India

Date of Appointment:

29.05.2015

PAN No.:

ACDPK6991M

 

 

Audit Committee:

Mr. Ram Gopal Sharma

Mr. Mohan Tandon

Mr. Mintoo Bhandari

Mr. Utsav Baijal (Alternate Director to Mintoo Bhandari)

Ms. Mala Todarwal

 

 

Nomination and Remuneration Committee:

Mr. Mohan Tandon

Mr. Ram Gopal Sharma

Mr. Balkrishan Goenka

Mr. Mintoo Bhandari

Mr. Utsav Baijal (Alternate Director to Mintoo Bhandari)

Ms. Mala Todarwal

 

 

Share Transfer and Investor Grievance and

Stakeholders Relationship Committee:

Mr. Sandeep Garg

Mr. Mohan Tandon

Mr. Mintoo Bhandari

Mr. Utsav Baijal (Alternate Director to Mintoo Bhandari)

 

 

Corporate Social Responsibility Committee:

Mr. Ram Gopal Sharma

Mr. Rajesh R. Mandawewala

Mr. Sandeep Garg

 

 

Key Management Team:

Mr. Balkrishan Goenka - Chairman (Executive)

Mr. Sandeep Garg - Managing Director & CEO

Mr. Akhil Jindal - Director, Group Finance & Strategy

Mr. Deepak Chauhan - Director, Legal, Welspun Group

Mr. Asim Chakraborty - Director-COO- Highways

Mr. Banwari Lal Biyani - Director, Operation Head-BOT & EPC

Mr. Shriniwas Kargutkar - Chief Financial Officer

 

 

MAJOR SHAREHOLDERS

 

AS ON DECEMBER 2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

(A) Promoter & Promoter Group

65741081

44.56

(B) Public

81791975

55.44

Total

147533056

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

Individuals/Hindu undivided Family

204

0.00

Rajesh R Mandawewala

120

0.00

Balkrishan Gopiram Goenka

84

0.00

Any Other (specify)

62815811

42.58

Welspun Investments And Commercials Limited

3139800

2.13

MGN Agro Properties Private Limited

1500000

1.02

Welspun Zucchi Textiles Limited

60

0.00

Anjar Road Private Limited

58175951

39.43

Sub Total A1

62816015

42.58

A2) Foreign

0.00

Any Other (specify)

2925066

1.98

Intech Metals S. A.

2925066

1.98

Sub Total A2

2925066

1.98

A=A1+A2

65741081

44.56

 

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0

0.00

Mutual Funds/

660000

0.45

Alternate Investment Funds

1067880

0.72

Foreign Portfolio Investors

4924198

3.34

Financial Institutions/ Banks

6941872

4.71

Life Insurance Corporation Of India and its funds

6186275

4.19

Insurance Companies

162000

0.11

Sub Total B1

13755950

9.32

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 Million

15166324

10.28

Individual share capital in excess of INR 0.200 Million

26171626

17.74

Chirag Dilipkumar Lakhi

2847034

1.93

Dilipkumar Lakhi

6860243

4.65

Any Other (specify)

26698075

18.10

HUF

2520198

1.71

Foreign Individuals

3000

0.00

NRI – Non- Repat

362075

0.25

NRI – Repat

917662

0.62

Unclaimed or Suspense or Escrow Account

31224

0.02

Clearing Members

3282690

2.23

Bodies Corporate

19581226

13.27

Mentor Capital Limited

4091252

2.77

Sub Total B3

68036025

46.12

B=B1+B2+B3

81791975

55.44

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Infrastructural Development and Exploration and Trading of Oil and Natural Gas Facilities (Registered Activity)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

504 (Approximately)

 

 

Bankers :

·         Corporation Bank

4-15, National Plaza, R. C. Dutt Road, Alkapuri, Vadodara - 390005, Gujarat, India

 

·         IDBI Bank Limited

IDBI Tower, World Trade Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

·         IDFC Bank Limited

·         Indian Bank

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Industrial Development Finance Corporation Limited ('IDFC')

561.300

579.100

Less : Current maturities disclosed under other current financial liabilities

(43.200)

(20.700)

Short-term borrowings

 

 

Loans repayable on demand from banks

197.500

126.100

Total

715.600

684.500

 

 

Note:

 

Nature of security and terms of repayments for long term borrowings

 

i) Industrial Development Finance Corporation Limited ('IDFC') Secured by way of mortgage in favour of IDFC of all movable properties pertaining to the Dewas Water Supply Projects, present and future. A first charge by way of hypothecation of all the movable assets including movable plant and machinery, machinery spares, tools & accessories, furniture and fixtures, vehicles and all other movable assets pertaining to the project, present and future. First charge of all book debts, operating cash flows, revenues and receivables of the Company pertaining to the project, present and future. First charge on all intangibles including but not limited to goodwill, uncalled capital, present and future. Assignment of all rights, title, interest, benefits, claims and demands of the Company in respect of all the assets of the projects agreement and contracts including concession agreement. First charge over the escrow account, debt service reserve account and other reserve and any other bank account the Company wherever maintained.

 

Repayment terms : Repayment in monthly installments w.e.f. April 16, 2016 i.e- FY 17-3%; FY18-7%; FY19-10%; FY20- 20%; FY21-22%; FY22-33%; FY23-5%. Interest shall be paid separately as and when due. Rate of Interest : 11.25% p.a.

 

ii) Dena Bank Secured by first mortgage and charge on all the Company's capital assets, specific and pertaining to the Hoshangabad - Harda - Khandwa Projects only both present and futures. A first Charge on all the revenues / receivable of Hoshangabad-Harda - Khandwa project account of the Company. A first charge on Company's bank accounts including without limitation the trust and retention account (RTA) / Escrow Account and Debt Service Reserve Account to be established by the Company. A First charge/assignment/security on the Company right under the concession agreement, Project documents Contract and all licence permits approvals conserts and insurance policies in respect of the projects.

 

iii) Corporation Bank

 

Secured by exclusive first charge by way of hypothecation of entire toll receivable under the Raisen Rahatgarh road Project.

 

Nature of security and terms of repayment for secured borrowings

 

Loan from bank is secured by hypothecation of inventories and book debts of the Company. Rate of interest: MCLR +1.45% pa

 

 

Auditors :

 

Name :

MGB and Company, LLP

Chartered Accountants

Address :

Peninsula Business Park, Tower B, 19th Floor, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-61246124

E-Mail :

mgbco@mgbco@mgbco.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

Subsidiary Company:

·         MSK Projects (Himmatnagar Bypass) Private Limited

·         MSK Projects (Kim Mandvi Corridor) Private Limited

·         Anjar Water Solutions Private Limited (Formerly known as Welspun Road Projects Private Limited)

·         Welspun Build-Tech Private Limited (Formerly known as Welspun Construction Private Limited)

·         Welspun Natural Resources Private Limited

·         Anjar Road Private Limited ^

·         Welspun Delhi Meerut Expressway Private Limited *

·         ARSS Bus Terminal Private Limited

 

The country of incorporation of all the above Subsidiaries are India

^ Ceased to be wholly owned subsidiary w.e.f November 20, 2015

* Became subsidiary on February 16, 2016.

@The Company controls the composition of the board of directors. It became wholly owned subsidiary w.e.f. September 10, 2015

Associate:

Adani Welspun Exploration Limited (Held through Welspun Natural Resources Private Limited–Wholly owned subsidiary)

Joint Venture :

Dewas Bhopal Corridor Private Limited *

 

* Ceased to be a joint venture company w.e.f. December 22, 2015

Other related parties with whom transactions have taken place or balances outstanding at the year end

·         Welspun India Limited

·         Welspun Corp Limited

·         Welspun Steel Limited

·         Welspun Realty Private Limited

·         Welspun Mercantile Limited

·         Welspun Global Brands Limited

·         Welspun Energy Chattisgarh Private Limited

·         Welspun Captive Power Generation Limited

·         Welspun Energy Private Limited

·         Welspun Orissa Steel Private Limited

·         Rank Marketing LLP

·         Welspun Foundation for Health and Knowledge

·         Welshop Trading Private Limited

·         Welspun Energy Thermal Private Limited (Formerly known as Solarsys Infra Projects Private Limited)

 

 

CAPITAL STRUCTURE

 

After: 29.09.2016

 

Authorised Capital : INR 1800.000 million

 

Issued, Subscribed & Paid-up Capital : INR 1475.331 million

 

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

180000000

Equity Shares

INR 10/- each

INR 1800.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

147293056

Equity Shares

INR 10/- each

INR 1472.900 Million

 

 

a) Terms / rights attached to equity shares

 

The Company has only one class of equity shares having par value of INR 10 per share. Each shareholder is entitled to one vote per share held. The dividend, incase proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except incase of interim dividend. In the event of liquidation of the Company, the holders of the equity shares are entitled to receive remaining assets of the Company, after distribution of all preferential amounts, in proportion to their shareholding.

 

b) Reconciliation of number of equity shares outstanding

 

Particulars

31.03.2017

Number

INR In Million

At the beginning of the year

174040535

1740.400

Add : Pursuant to exercise of stock options

240000

2.400

Less : Equity shares bought back during the year

(26987479 )

(269.900)

 

 

 

Outstanding at the end of the year

147293056

1472.900

 

C) Aggregate number of bonus shares issued, shares issued for consideration other than cash and shares bought back during the last five years immediately preceding the reporting date

 

Particulars

31.03.2017

 

Number

Equity shares allotted as fully paid up for consideration other than cash

 

-

 

 

 

Pursuant to the Scheme of Amalgamation and Arrangement

 

-

Pursuant to exercise of stock options

 

240000

Equity shares bought back during the year

 

(26987479)

 

 

Shares reserved for issue under options

For details of shares reserved for issue under the share based payment plan of the Company

 

c) Details of shareholders holding more than 5% of the shares in the Company

 

Particulars

31.03.2017

Number

% of holding

Anjar Road Private Limited

58175951

39.50

Merrill Lynch Markets Singapore PTE. Limited

8294926

5.63

Life Insurance Corporation of India and its schemes

8752524

5.94

Insight Solutions Limited

8714027

5.92

Krishiraj Trading Limited

-

0.00

Granele Limited

-

0.00

Merrill Lynch Capital Markets S A S V

-

0.00

JP Morgan Chase Bank NA

-

0.00

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1472.900

1740.400

1733.200

(b) Reserves & Surplus

12051.000

13026.000

12595.500

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13523.900

14766.400

14328.700

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

518.100

558.400

674.000

(b) Deferred tax liabilities (Net)

28.000

0.000

73.600

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

286.800

369.500

376.400

Total Non-current Liabilities (3)

832.900

927.900

1124.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

240.000

126.100

169.700

(b) Trade payables

654.400

233.100

271.400

(c) Other current liabilities

1344.400

436.000

346.300

(d) Short-term provisions

1.400

0.700

0.600

Total Current Liabilities (4)

2240.200

795.900

788.000

 

 

 

 

TOTAL

16597.000

16490.200

16240.700

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

33.800

49.600

101.300

(ii) Intangible Assets

217.800

978.100

1661.100

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3746.400

5203.200

5115.600

(c) Deferred tax assets (net)

0.000

11.900

0.000

(d)  Long-term Loan and Advances

195.400

128.100

431.100

(e) Other Non-current assets

331.700

256.300

197.000

Total Non-Current Assets

4525.100

6627.200

7506.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

7497.700

8046.700

6415.700

(b) Inventories

29.600

29.800

37.200

(c) Trade receivables

191.900

373.500

334.500

(d) Cash and cash equivalents

2943.300

362.300

603.800

(e) Short-term loans and advances

528.300

636.500

905.100

(f) Other current assets

881.100

414.200

438.300

Total Current Assets

12071.900

9863.000

8734.600

 

 

 

 

TOTAL

16597.000

16490.200

16240.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

3005.300

1848.500

1843.127

 

Other Income

705.800

953.100

661.206

 

Interest Income

271.500

204.300

0.000

 

TOTAL

3982.600

3005.900

2504.333

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

129.700

297.000

246.994

 

Purchases of Stock-in-Trade

566.200

775.200

538.791

 

Subcontracting, civil and repair work

1700.600

324.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

89.000

20.200

(32.220)

 

Employees benefits expense

288.800

284.600

229.952

 

Exceptional items

(106.800)

(71.800)

(154.245)

 

Other expenses

530.600

622.000

1057.368

 

TOTAL

3198.100

2251.200

1886.640

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

784.500

754.700

617.693

 

 

 

 

 

Less

FINANCIAL EXPENSES

77.800

114.200

131.032

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

706.700

640.500

486.661

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

173.100

257.100

249.308

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

533.600

383.400

237.353

 

 

 

 

 

Less

TAX

100.900

(47.000)

135.772

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

432.700

430.400

101.581

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

2.49

2.48

0.59

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

43.200

20.700

80.800

 

 

 

 

Cash used in operating activities

1244.900

(36.000)

(330.899)

 

 

 

 

Net cash used in operating activities

1169.500

(36.000)

(337.899)

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2017

(Unaudited)

30.09.2017

 (Unaudited)

31.12.2017

(Unaudited)

 

1st  Quarter

2nd Quarter

3rd Quarter

Net Sales

2063.300

1453.700

2734.100

Total Expenditure

1932.000

1366.600

2518.800

PBIDT (Excl OI)

131.300

87.100

215.300

Other Income

237.900

254.00

247.200

Operating Profit

369.200

341.100

462.500

Interest

18.800

17.900

18.600

Exceptional Items

NA

78.100

45.300

PBDT

350.400

401.300

489.200

Depreciation

59.700

47.800

51.600

Profit Before Tax

290.700

353.500

437.600

Tax

79.200

94.500

93.200

Provisions and contingencies

NA

NA

NA

Profit After Tax

211.500

259.000

344.400

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

211.500

259.000

344.400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

23.31

73.75

66.24

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

15.66

4.95

5.51

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

343.23

79.35

126.07

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

26.50

25.33

16.60

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

3.12

0.73

0.35

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.17

0.08

0.09

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.06

0.05

0.06

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.17

0.05

0.05

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.02

0.07

0.12

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

10.08

6.61

4.71

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

14.40

23.28

5.51

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.61

2.61

0.63

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

3.20

2.91

0.71

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

5.39

12.39

11.08

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

5.38

12.35

11.04

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.81

0.90

0.88

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.54

0.41

0.53

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

5.39

12.39

11.08

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 10/-

Market Value

INR 156/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

1733.200

1740.400

1472.900

Reserves & Surplus

12595.500

13026.000

12051.000

Net worth

14328.700

14766.400

13523.900

 

 

 

 

long-term borrowings

674.000

558.400

518.100

Short term borrowings

169.700

126.100

240.000

Current maturities of long-term debts

80.800

20.700

43.200

Total borrowings

924.500

705.200

801.300

Debt/Equity ratio

0.065

0.048

0.059

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1843.127

1848.500

3005.300

 

 

0.292

62.580

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1843.127

1848.500

3005.300

Profit

101.581

430.400

432.700

 

5.51%

23.28%

14.40%

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

 

 

 

I.              EQUITY AND LIABILITIES

 

 

(1)Shareholders' Funds

 

 

(a) Share Capital

1472.900

1740.400

(b) Reserves & Surplus

11111.200

12469.200

(c) Money received against share warrants

0.000

0.000

 

 

 

(2) Share Application money pending allotment

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12584.100

14209.600

 

 

 

(3) Non-Current Liabilities

 

 

(a) long-term borrowings

1245.300

794.100

(b) Deferred tax liabilities (Net)

28.000

0.000

(c) Other long term liabilities

0.000

0.000

(d) long-term provisions

288.000

370.000

Total Non-current Liabilities (3)

1561.300

1164.100

 

 

 

(4) Current Liabilities

 

 

(a) Short term borrowings

197.400

126.100

(b) Trade payables

656.200

234.600

(c) Other current liabilities

1229.800

422.400

(d) Short-term provisions

1.400

0.700

Total Current Liabilities (4)

2084.800

783.800

 

 

 

TOTAL

16230.200

16157.500

 

 

 

II.          ASSETS

 

 

(1) Non-current assets

 

 

(a) Fixed Assets

 

 

(i) Tangible assets

208.100

222.300

(ii) Intangible Assets

893.000

1464.100

(iii) Capital work-in-progress

638.100

638.100

(iv) Intangible assets under development

310.900

264.600

(b) Non-current Investments

204.700

2788.400

(c) Deferred tax assets (net)

24.200

34.600

(d)  Long-term Loan and Advances

678.800

577.900

(e) Other Non-current assets

1649.700

282.100

Total Non-Current Assets

4607.500

6272.100

 

 

 

(2) Current assets

 

 

(a) Current investments

7497.700

8046.700

(b) Inventories

29.600

29.800

(c) Trade receivables

191.800

373.500

(d) Cash and cash equivalents

3065.200

381.200

(e) Short-term loans and advances

517.200

636.500

(f) Other current assets

321.200

417.700

Total Current Assets

11622.700

9885.400

 

 

 

TOTAL

16230.200

16157.500

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

31.03.2017

31.03.2016

 

SALES

 

 

 

Income

3143.500

1880.500

 

Other Income

718.800

839.000

 

Interest Income

290.800

188.300

 

TOTAL

4153.100

2907.800

 

 

 

 

Less

EXPENSES

 

 

 

Cost of Materials Consumed

129.700

297.000

 

Purchases of Stock-in-Trade

566.200

775.200

 

Subcontracting, civil and repair work

1706.000

316.300

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

89.100

20.200

 

Employees benefits expense

299.100

290.500

 

Exceptional items

230.000

231.900

 

Share of profit/ (loss) from associate and joint venture

20.200

(33.200)

 

Other expenses

651.100

648.000

 

TOTAL

3691.400

2545.900

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

461.700

361.900

 

 

 

 

Less

FINANCIAL EXPENSES

101.700

128.200

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

360.000

233.700

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

209.000

273.400

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

151.000

(39.700)

 

 

 

 

Less

TAX

101.400

(46.000)

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

49.600

6.300

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.29

0.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

The Management Discussion and Analysis (MD&A) should be read in conjunction with the Audited Consolidated Financial Statements of Welspun Enterprises Limited (“Welspun” or “WEL” or the “Company”), and the notes thereto for the year ended March 31, 2017. This MD&A covers Welspun's financial position and operations for the year ended March 31, 2017. Amounts are stated in Indian Rupees unless otherwise indicated. The numbers for the year ending March 31, 2017 as well as for the previous year are on a consolidated basis and regrouped and reclassified wherever necessary.

 

FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements, which may be identified by their use of words like 'plans', 'expects', 'will', 'anticipates', 'believes', 'intends', 'projects', 'estimates' or other words of similar meaning. All statements that address expectations or projections about the future, including but not limited to statements about the Company's strategy for growth, product development, market position, expenditures, and financial results, are forward-looking statements. Forward-looking statements are based on certain assumptions and expectations of future events. The Company assumes no responsibility to publicly amend, modify or revise any forward looking statements, on the basis of any subsequent developments, information or events.

 

BUSINESS OVERVIEW

 

Welspun Enterprises Limited (WEL)- formerly known as Welspun Projects Limited- is a part of the Welspun Group. The Company is an operating Company as well as a holding company. The Company operates in the infrastructure space with investments in oil & gas. The Company, in its current form, was created by the merger of the erstwhile Welspun Enterprises Limited, Welspun Infratech Limited, Welspun Plastics Private Limited and Welspun Infra Projects Private Limited with Welspun Projects, which was renamed as Welspun Enterprises Limited

 

This consolidation has enabled the Company to better leverage the combined strengths of the entities, synergies arising out of consolidation of business such as, enhancement of net worth of the combined business to capitalise on future growth potential, optimal utilisation of resources, reducing operating and compliance cost and achieving operational and management efficiency. The merger has also helped to consolidate and simplify corporate structure of Welspun Enterprises and its subsidiaries. In FY17, the company continued to pursue measures for stakeholder value creation. The Company divested its stake in the energy business to improve its cash reserve. The Company also bought back 15.49% of its share capital in order to streamline its capital structure.

 

MACROECONOMIC OVERVIEW

 

In CY16, the global economy noticed an unstable growth, due to shifting policies and heightened uncertainty the

growth stood at 3.1% in 2016 vis-à-vis 3.4% in 2015. The Indian economy on the other hand, is on a robust growth trajectory and boasts of a stable annual growth rate, rising forex reserve and booming capital markets. In

FY 17 the economy expanded by 7.1%. At the backdrop of a robust macro-economic stability, the year was marked by two major domestic policy developments, the passage of the GST bill and demonetisation. India braved the effects of demonetization and the economy was the fastest-growing large economy in the world, in spite of such headwinds.

 

Indian economy is set to grow at 7.4 -7.7% in 2017-18. Consumption & investment are expected to receive a boost from two sources: catch-up after the demonetisation-induced reduction in the last two quarters of 2016-17; and cheaper borrowing costs, which are likely to be lower in 2017 than 2016 by as much as 75 to 100 basis points. Also, the per capita income has already crossed US$1,500 p.a. with the inflation under tight RBI monitoring. On the political front, India has a stable government with a strong leadership which is focused towards structural reforms through initiatives like ease of doing business, Make in India, Skill India, GST and affordable housing.

 

INFRASTRUCTURE

 

Infrastructure, being the backbone of economic activity, is a high focus area for the Government of India. As per the World Economic Forum’s Global Competitiveness Report 2016- 17, India’s overall infrastructure rank is 68 out of 138 economies - 13 places up from last year. Despite this improvement, India lags most of the BRICS countries as Russian Federation ranked 35, China 42 and South Africa 64. This shows the huge potential in the infrastructure sector. The Government is aware of the importance of infrastructure development and its efforts are targeted towards ensuring time-bound creation of world class infrastructure in the country. The importance of road infrastructure can be seen from the fact that the transport sector contributes 6% of the country's GDP with road transport having around 70% share.

 

More than 60% of freight and 90% of the passenger traffic in the country is handled by roads. Under Union Budget 2017-18, government has allocated an outlay of USD 58.90 billion for the infrastructure sector; out of which USD 9.51 billion has been provided for the development of highways. The efforts, in the last few years, have yielded results with a continuous increase in highway projects (in Km) awarded and constructed in recent years (see fig 1 below). The country achieved the all time highest figure by building 8,142 kms of roads in the year 2016-17 which is averaging at an all-time high pace of 22.3 kms per day. It, however, still falls short of the ministry’s ambitious target of building 15,000 kms for the entire 2016-17 fiscal. The Indian government plans to develop a total of 66,117 km of roads under different programmes such as National Highways Development Project (NHDP), Special Accelerated Road Development Programme in North East (SARDP-NE) etc.

 

The government has also identified development of 2,000 km of coastal roads to improve the connectivity between ports and remote villages. Apart from this, Government has taken several initiatives which includes the monetisation of 75 publicly funded highway projects of value INR 356000.000 million (US$ 5.32 billion) via toll-operatetransfer (TOT) mode that will fetch adequate funds to finance road construction of 2,700 km length of roads. There is considerable focus on development of ports as well. Under ‘Sagar Mala’, a INR 8 trillion project, the government is working to modernize India's Ports so that port-led development can be augmented and coastlines can be developed to contribute in India's growth.

 

It proposes  fourteen Coastal Economic Zones (CEZ) across major and non-major ports of India to increase country’s merchandise exports by US$ 110 billion by 2025. The proposed port-led development is expected to not only reduce logistics costs by optimising movement of cargo, but also impact competitiveness in availability or raw materials, skills, supporting infrastructure and existing industrial agglomeration. The government, through a series of initiatives, is working on policies to attract significant investor interest.

 

OIL AND GAS

 

The world economy is expected to almost double over the next 20 years, with growth averaging 3.4% p.a. Much of the expected growth in the global economy is driven by emerging economies, with China and India accounting for around half of the increase. This growth will require more energy, thus making the global energy demand grow

by about 30% to 2035. India’s demand for gas is expected to expand by 162% and oil by 120% by 2035. This increase will majorly be contributed by radical shift in India’s GDP structure and promotion of the manufacturing sector, growing population & urbanisation, rising income levels, target of universal access to electricity and step-up in agriculture and allied sectors. Fuel consumption in India increased by 10.7 per cent to a 16-year high of 196.48 million tonnes (MT) in 2016 and the demand for petroleum products is expected to remain high.

 

The oil and gas sector is among the six core industries in India and plays a major role in influencing decision making for all the other important sections of the economy. More than 80% of the crude oil and 43% of the gas requirement of India is met through imports. This is expected to turn India into the 2nd largest oil importer in the world, behind China, in the future. This has invited government investments worth USD75 billion across the oil & gas value chain under the erstwhile 12th Plan (2012–17) and policy support from the government. The government intends to reduce the import dependence by 10 per cent by 2022. The efforts include:   The new Hydrocarbon Exploration and Licensing Policy (HELP) which was received quite well by the industry. In May 2016, the Government of India launched a bidding round for 67 discovered small onshore and offshore fields in 46

contract areas — with investor - friendly features such as pricing and marketing freedom, simplified revenue-sharing arrangements and no minimum work program stipulation. The auctions witnessed a healthy interest with bids received for nearly 70 per cent of contract areas. Introduction of Second Generation (2G) ethanol to augment

the 10% ethanol blended petrol programme.

 

Given this scenario, India provides an emerging energy consumption economy with domestically unmet demand.

Any existing or new player can bank on the increasing demand with supportive government policies and increased R&D to tap the opportunity in the oil and gas sector

 

 

BUSINESS HIGHLIGHTS

 

Welspun Enterprises Limited (WEL) is one of the three key companies under the Welspun Group. The Company operates in the infrastructure space with investments in oil & gas space. WEL is unique in the Indian infrastructure space as it has a significant net cash balance (~INR 9 billion), unlike most other companies in the space which are burdened with high amount of debt. The Company also has a strong net worth of over INR 11 billion. This has set a strong foundation for future growth of the Company.

 

 

CORPORATE INFORMATION

 

Subject (formerly known as Welspun Projects Limited) (‘WEL’ or ‘the Company’) is a public limited company incorporated in India. Its shares are publicly traded on the National Stock Exchange (NSE) and Bombay Stock Exchange (BSE) in India. The Company is engaged in infrastructure development (Engineering, Procurement and Construction (‘EPC’) and Build, Operate and Transfer (BOT) basis) and trading activities. It is also engaged in carrying out Operation and Maintenance (“O&M”) activities for the transportation sector projects. The separate financial statements (hereinafter referred to as "Financial Statements") of the Company for the year ended March 2017 were authorised for issue by 31, the Board of Directors at their meeting held on May 30, 2017.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Loans repayable on demand from related parties

42.500

0.000

 

 

 

Total

42.500

0.000

 

INDEX OF CHARGES

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G78771268

100158927

CATALYST TRUSTEESHIP LIMITED

19/02/2018

-

-

7060500000.0

GDA House, First Floor, Plot No. 85S. No. 94 & 95, Bhusari Colony (Right), KothrudPuneMa411038IN

2

G73550733

100146656

CATALYST TRUSTEESHIP LIMITED

23/11/2017

-

-

5809000000.0

GDA House, First Floor, Plot No. 85S. No. 94 & 95, Bhusari Colony (Right), KothrudPuneMa411038IN

3

G73551368

100146660

CATALYST TRUSTEESHIP LIMITED

23/11/2017

-

-

7286000000.0

GDA House, First Floor, Plot No. 85S. No. 94 & 95, Bhusari Colony (Right), KothrudPuneMa411038IN

4

G73541500

100146624

CATALYST TRUSTEESHIP LIMITED

23/11/2017

-

-

13095000000.0

GDA House, First Floor, Plot No. 85S. No. 94 & 95, Bhusari Colony (Right), KothrudPuneMa411038IN

5

G50833524

100116740

Corporation Bank

07/07/2017

-

-

4250000000.0

Alkapuri Branch, National Plaza,R C Dutt Road,Alkapuri, VadodaraGUJARATGJ390005IN

6

G36955334

100079758

IDBI Bank Limited

03/02/2017

-

-

1350000000.0

IDBI Tower, World Trade Complex,Cuffe paradeMumbaiMH400005IN

7

G34780585

100075097

Corporation Bank

06/01/2017

-

-

1960000000.0

14-15, National Plaza, R. C. Dutt RoadAlkapuriVadodaraGJ390005IN

8

G18146241

100056995

IDBI TRUSTEESHIP SERVICES LIMITED

04/10/2016

-

-

4000000000.0

Asian Building, Ground Floor, 17, R, Kamani MargBallard EstateMumbaiMH400001IN

9

B64821606

10393829

State Bank of Travancore

06/12/2012

-

-

30000000.0

112-115, Tulsian Chambers215, Nariman Point,MumbaiMH400021IN

10

A86094711

10239797

HDFC BANK LTD

27/03/2010

-

-

3900000.0

RETAIL ASSET DIVISION 7 MIDWAY HGTSPANCHMUKHI HANUMAN TMPL, NR. KALAGHODAVADODARAGJ390001IN

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Disputed labour cess demand (net of provision)

22.900

48.100

Stamp duty payable on concession agreement disputed in respect of BOT Projects

54.200

54.200

Arrears of House tax liabilities in respect of Ludhiana and

Jalandhar Bus Terminal (net of provision)

0.000

43.600

Claims against the Company not acknowledged as debts

28.400

28.400

Guarantees given to the bankers for the facilities granted

 

 

Disputed income tax liability

107.300

113.700

Disputed service tax liability

17.400

22.400

Disputed value added tax liability

17.500

17.000

Total

247.700

327.400

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND NINE MONTHS DECEMBER 2017

 

        (INR In Million)

Particulars

 

Quarter ended

Quarter ended

9 Months ended

31.12.2017

30.09.2017

31.12.2017

Unaudited

Unaudited

Unaudited

Net Sales/income from operations

2734.100

1414.500

6152.700

Other Operating Income

247.200

254.000

734.800

Total income from operations (net)

2981.300

1668.500

6887.500

 

 

 

 

Expenses

 

 

 

Cost of materials consumed

30.100

3.200

81.200

Changes in inventories of finished goods. work-in-progress and stock in trade

2190.300

1072.600

4875.700

Employee benefits expense

156.000

101.400

330.700

Depreciation and Amortization Expenses

51.600

47.800

159.100

Other Expenses

142.400

150.200

431.200

Finance Costs

18.600

17.900

55.400

Excise Duty

 

 

 

Total expenses

2589.000

1393.100

5933.300

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items

392.300

275.400

954.200

Exceptional items

(45.300)

(78.100)

(127.600)

Profit/ (Loss) from ordinary activities before tax

437.600

353.500

1081.800

Tax expenses

93.200

94.500

266.900

Net Profit / (Loss) from ordinary activities after tax

344.400

259.000

814.900

Extraordinary item (net of tax expense)

0.000

0.000

0.000

Net Profit / (Loss) for the period

344.400

259.000

814.900

Comprehensive Income

(0.100)

(0.100)

(0.400)

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates

344.300

258.900

814.500

 

 

 

 

Paid up equity share capital (Face Value of INR 10/-each)

1475.300

1475.300

1475.300

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

 

 

 

Earnings per share (before extraordinary items) of INR 10/- each (not annualized):

 

 

 

(a) Basic

2.33

1.76

5.53

(b) Diluted

2.29

1.76

5.49

 

 

SEGMENTWISE REVENUE, RESULTS AND CAPITAL EMPLOYED UNDER CLAUSE 41OF THE  LISTING AGREEMENT FOR THE QUARTER AND SIX MONTHS ENDED DECEMBER 2017

 

Particulars

3 Months

9 Months

 

31.12.2017

30.09.2017

31.12.2017

[Unaudited]

[Unaudited]

[Unaudited]

1. Segment Revenue

 

 

 

Infrastructure

2989.100

1544.100

6618.300

Trading

0.000

0.000

0.000

Oil and Gas

0.000

0.000

0.000

Unallowable

0.000

0.000

0.000

Total

2989.100

1544.100

6618.300

Less : Inter Segment Revenue

0.000

0.000

0.000

Net Sales

2989.100

1544.100

6618.300

 

 

 

 

2. Segment Result

 

 

 

Profit before tax and interest from each segment

 

 

 

Infrastructure

348.900

191.500

778.100

Trading

0.000

0.000

0.000

Oil and Gas

(38.400)

(37.200)

(111.700)

Unallowable

(233.300)

(106.200)

(462.600)

Total

77.200

48.100

203.800

Add: Other Income

230.800

327.100

840.200

Profit before tax and Finance Cost and Exceptional Items

308.000

375.100

1044.100

Less : Interest

(95.100)

(69.000)

(216.800)

Share Profit/(Loss) from Associates

(7.500)

(3.000)

(15.000)

Exceptional Item - Foreign Exchange Gain/(Loss)

45.300

(34.200)

(96.900)

Profit from ordinary activities before tax

250.700

268.900

715.400

 

 

 

 

3.   Segment Assets

 

 

 

Infrastructure

6888.100

5340.000

6888.100

Trading

0.000

0.000

0.000

Oil and Gas

3483.300

3448.400

3483.300

Unallowable

10957.500

10820.900

10957.500

 

 

 

 

Total

21328.800

19609.300

21328.800

 

 

 

 

4. Segment Liabilities

 

 

 

Infrastructure

1259.000

823.200

1259.000

Trading

0.000

0.000

0.000

Oil ad Gas

0.000

0.000

0.000

Unallowable

5164.900

4006.600

5164.900

Total

6423.900

4829.800

6423.900

Total (A-B)

14904.900

14779.500

14904.900

 

 

Note:

 

  • The above unaudited standalone financial results were reviewed by the Audit Committee and approved by the Board of Directors of the Company in their respective meetings held on 14 February, 2018. These results have been subjected to a Limited Review carried out by the Statutory Auditors.
  • The unaudited standalone financial results have been prepared in accordance with Indian Accounting Standards (Ind AS), the provisions of the Companies Act, 2013 (the Act) as applicable and guidelines issued by the Securities and Exchange Board of India (SEBI).
  • During the quarter, the Company has subscribed 74% share capital of Welspun Aunta-Simaria Project Private Limited (INR 7.400 million), thereby making it a subsidiary of the Company w.e.f. 13 October 2017.
  • Previous period figures have been regrouped, rearranged and reclassified wherever considered necessary.

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Construction equipment’s

·         Vehicles

·         Office and other equipment’s

·         Computer

  •  

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.92

UK Pound

1

INR 90.23

Euro

1

INR 80.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKY

 

 

Analysis Done by :

PSD

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.