MIRA INFORM REPORT

 

 

Report No. :

496989

Report Date :

10.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

INTERFIL S.P.A.

 

 

Registered Office :

Via Caldera, 21, 20153- Milano   (MI)-IT

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

18.04.1985

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

·         Preparation and spinning of textile fibres

·         Wholesale of raw and semi-finished textile fibres

 

 

No. of Employees :

From 6 to 10

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Interfil S.p.a.

 

Via

Caldera,

21

 

20153

- Milano

(MI)

-IT-

 

 

Summary

 

Fiscal Code

:

07837790158

Legal Form

:

Joint stock company

start of Activities

:

20/06/1985

Equity

:

Over 2.582.254

Turnover Range

:

20.000.000/25.000.000

Number of Employees

:

fom 6 to 10

 

 

Activity

 

Preparation and spinning of textile fibres

Wholesale of raw and semi-finished textile fibres

 

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 07837790158

 

Foreign Trade Reg. no. : MI069456 since 23/12/1991

 

Foreign Trade Reg. no. : 069456 of Milano since 23/12/1991

 

Chamber of Commerce no. : 1186151 of Milano since 12/06/1985

 

V.A.T. Code : 07837790158

 

Tribunal Co. Register : 246724 of since 12/06/1985

 

Foundation date

: 18/04/1985

Establishment date

: 18/04/1985

Start of Activities

: 20/06/1985

Legal duration

: 31/12/2035

Nominal Capital

: 520.000

Subscribed Capital

: 520.000

Paid up Capital

: 520.000

 

Legal mail :

INTERFILSPA@PEC.IT

 

Legal mail :

INTERFILSPA@PEC.IT

Members

 

Modiano

Guido

 

Born in Istanbul

( )

on 05/04/1936

- Fiscal Code : MDNGDU36D05Z243S

 

Residence:

Alberto Da Giussano

, 26

- 20145

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

03/04/2015

Board Chairman

03/04/2015

Managing Director

03/04/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Modiano

Alfredo

 

Born in Milano

(MI)

on 05/09/1964

- Fiscal Code : MDNLRD64P05F205R

 

Residence:

Santa Maria Alla Porta

, N. 5

- 20123

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

03/04/2015

Managing Director

03/04/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Moranelli

Stefania

 

Born in Milano

(MI)

on 03/08/1969

- Fiscal Code : MRNSFN69M43F205T

 

Residence:

Spadolini Giovanni

, 10/A

- 20141

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

20/09/2011

 

No Prejudicial events are reported

 

No Protests registered

 

Angelucci

Matilde

 

Born in Paderno Dugnano

(MI)

on 27/06/1963

- Fiscal Code : NGLMLD63H67G220R

 

Residence:

Brodolini

, 3

- 20054

Nova Milanese

(MB)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

22/05/2013

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Modiano

Guido

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Motex Di Modiano Guido

Milano (MI) - IT -

MDNGDU36D05Z243S

Proprietor

Active

Registered

Ennetielle Srl

Milano (MI) - IT -

10131110156

Director

Active

Registered

Modal S.r.l.

Gallarate (VA) - IT -

02646460127

Sole Director

Withdrawn

Registered

Appello Ebraico Per La Solidarieta' - Organizzazione Non Lucrativa Di Utilita' S

Milano (MI) - IT -

97252730151

Director

Withdrawn

Registered

Fricky S.r.l.

Milano (MI) - IT -

07645390969

Sole Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Modiano Guido

Milano - IT -

MDNGDU36D05Z243S

416.000 .Eur

80,00

Modiano Alfredo

Milano - IT -

MDNLRD64P05F205R

104.000 .Eur

20,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.




Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Caldera

, 21

- 20100

- Milano

(MI)

- IT -

 

PHONE

: 024404941

 

FAX

: 024401414

 

Legal mail

: INTERFILSPA@PEC.IT

 

-

Legal and operative seat

until 26/01/2016

 

Di'vittorio G.

, 0010

- 20094

- Corsico

(MI)

- IT -

 

PHONE

: 024404941

 

FAX

: 024401414

 

Legal mail

: INTERFILSPA@PEC.IT

 

Employees

: 9

 

Fittings and Equipment for a value of 4.000

Eur

 

Stocks for a value of 5.500.000

Eur

 

Furniture and fittings for a value of 8.000

Eur

 

Vans for a value of 13.000

Eur

 

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- its own sales net-work

Export represents up to 20% of the global turnover.

Products abroad are placed by :

- its own sales net-work

 

Import comes generally from the following nations:

- Italy

 

Export is mainly towards:

- Italy

 

 

Historical Information and/or Firm's Status

 

COMPANY'S CAPITAL CHANGES:

 

Former Type

Former Amount

New Type

New Amount

Changement Date

387.343Eur

516.457Eur



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

National Real Estates Survey

 

The requested subject is not present c/o the CADASTRE OFFICES.

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1985.

Balance sheets for the years 2014, 2015 and 2016 were analyzed.

During the last years, it achieved profits (r.o.e. 14,76% on 2016) keeping the turnover steady during the last two years.

The operating result was positive in the last financial year (6,32%) falling within the field's average.

The amount of the operating result is equal to Eur. 843.688 with a more then 100% growth.

The economic management produced a gross operating margin of Eur. 876.529 showing an upward trend if compared to 2015.

Company's financial status is balanced since indebtedness is not high (2,82) with an improving trend as on the decrease.

The equity capital is equal to Eur. 3.329.565 , unchanged as opposed to the preceding year.

Total indebtedness amounts to Eur. 9.652.437, showing a stable trend as opposed to 2015 (Eur. 9.319.984).

Bank borrowings' volume is slightly high but it modestly dips into suppliers credit, 39,61 gg. is the payments' average time below the sector's average.

Payments are supported by good current assets.

Trade credits are collected slowly, average term is 107,09 days. within the average values of the sector.

The financial management generated a cash flow of Eur. 524.374.

Labour cost amounts to Eur. 620.906, with a 2,78% incidence on production costs. , with a 2,69% incidence on turnover.

Limited financial charges in relation to sales volume.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

23.124.082

Profit (Loss) for the period

491.533

 

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

22.066.025

Profit (Loss) for the period

229.472

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

19.538.134

Profit (Loss) for the period

226.125

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

22.094.096

Profit (Loss) for the period

253.992

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

18.270.124

Profit (Loss) for the period

168.274



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

3.072

6.178

9.454

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

493

. Total Intangible Fixed Assets

3.072

6.178

9.947

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

3.525

4.667

404

. . Industrial and commercial equipment

. . Other assets

57.357

64.797

16.030

. . Assets under construction and advances

. Total Tangible fixed assets

60.882

69.464

16.434

. FINANCIAL FIXED ASSETS

. . Equity investments

50

50

50

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

50

50

50

. . Financial receivables

1.366

1.366

1.599

. . . . Within 12 months

1.366

1.366

1.599

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

1.366

1.366

1.599

. . . . Within 12 months

1.366

1.366

1.599

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

1.416

1.416

1.649

Total fixed assets

65.370

77.058

28.030

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

5.500.749

4.745.859

4.807.553

. . Advance payments

. Total Inventories

5.500.749

4.745.859

4.807.553

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

7.494.118

7.581.567

6.112.972

. . Beyond 12 months

. . Trade receivables

6.878.479

6.935.521

5.660.743

. . . . Within 12 months

6.878.479

6.935.521

5.660.743

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

548.141

526.049

425.748

. . . . Within 12 months

548.141

526.049

425.748

. . . . Beyond 12 months

. . Receivables for anticipated taxes

4.353

8.542

3.197

. . . . Within 12 months

4.353

8.542

3.197

. . . . Beyond 12 months

. . Receivables due from third parties

63.145

111.455

23.284

. . . . Within 12 months

63.145

111.455

23.284

. . . . Beyond 12 months

. Total Credits not held as fixed assets

7.494.118

7.581.567

6.112.972

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

274.773

270.815

275.132

. . Checks

. . Banknotes and coins

1.650

2.436

1.082

. Total Liquid funds

276.423

273.251

276.214

Total current assets

13.271.290

12.600.677

11.196.739

ADJUSTMENT ACCOUNTS

. Discount on loans

20.309

6.299

. Other adjustment accounts

15.821

Total adjustments accounts

15.821

20.309

6.299

TOTAL ASSETS

13.352.481

12.698.044

11.231.068

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

520.000

520.000

520.000

. Additional paid-in capital

1.508

1.508

1.508

. Revaluation reserves

. Legal reserve

104.000

104.000

104.000

. Reserve for Own shares

. Statute reserves

2.212.524

2.183.052

2.156.927

. Other reserves

1

. Accumulated Profits (Losses)

. Profit( loss) of the year

491.533

229.472

452.250

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

3.329.565

3.038.033

3.234.685

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

25.604

20.584

15.897

. . Taxation fund, also differed

5.232

766

9.252

. . Other funds

Total Reserves for Risks and Charges

30.836

21.350

25.149

Employee termination indemnities

296.685

262.578

238.523

ACCOUNTS PAYABLE

. . . . Within 12 months

9.652.437

9.319.984

7.891.827

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

6.936.791

6.827.965

5.796.360

. . . . Within 12 months

6.936.791

6.827.965

5.796.360

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

6.142

6.033

. . . . Within 12 months

6.142

6.033

. . . . Beyond 12 months

. . Trade payables

2.462.863

2.374.275

2.007.724

. . . . Within 12 months

2.462.863

2.374.275

2.007.724

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

164.014

75.269

37.689

. . . . Within 12 months

164.014

75.269

37.689

. . . . Beyond 12 months

. . Due to social security and welfare inst.

66.894

26.742

22.777

. . . . Within 12 months

66.894

26.742

22.777

. . . . Beyond 12 months

. . Other payables

15.733

15.733

21.244

. . . . Within 12 months

15.733

15.733

21.244

. . . . Beyond 12 months

Total accounts payable

9.652.437

9.319.984

7.891.827

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

42.958

56.099

67.009

Total adjustment accounts

42.958

56.099

67.009

TOTAL LIABILITIES

13.352.481

12.698.044

11.457.193

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

-1.379.248

-1.765.783

Risk accounts

-11.014

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

23.124.082

22.066.025

19.538.134

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

65.737

75.612

43.742

. . Contributions for operating expenses

. . Different income and revenues

65.737

75.612

43.742

Total value of production

23.189.819

22.141.637

19.581.876

PRODUCTION COSTS

. Raw material,other materials and consum.

18.850.247

18.266.164

16.331.104

. Services received

3.510.548

. Leases and rentals

25.322

2.842.287

2.600.609

. Payroll and related costs

620.906

526.146

473.812

. . Wages and salaries

451.642

380.873

344.831

. . Social security contributions

128.063

110.652

95.616

. . Employee termination indemnities

37.176

31.763

29.211

. . Pension and similar

. . Other costs

4.025

2.858

4.154

. Amortization and depreciation

32.841

50.529

22.681

. . Amortization of intangible fixed assets

3.106

3.769

4.233

. . Amortization of tangible fixed assets

15.091

13.640

9.553

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

14.644

33.120

8.895

. Changes in raw materials

-754.890

61.695

-319.373

. Provisions to risk reserves

. Other provisions

. Other operating costs

61.157

29.754

46.747

Total production costs

22.346.131

21.776.575

19.155.580

Diff. between value and cost of product.

843.688

365.062

426.296

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

258

203

147

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

258

203

147

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

258

203

147

. Interest and other financial expense

-106.929

-28.774

-82.065

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-106.929

-28.774

82.065

Total financial income and expense

-106.671

-28.571

-81.918

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

. . Gains on disposals

. . Other extraordinary income

. Extraordinary expense

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

Results before income taxes

737.017

336.491

344.378

. Taxes on current income

245.484

107.019

118.253

. . current taxes

236.834

120.849

102.438

. . differed taxes(anticip.)

-13.830

15.815

. Net income for the period

491.533

229.472

226.125

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

491.533

229.472

226.125

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,00

0,01

0,00

0,11

Elasticity Ratio

Units

0,99

0,99

1,00

0,87

Availability of stock

Units

0,41

0,37

0,43

0,22

Total Liquidity Ratio

Units

0,58

0,62

0,57

0,56

Quick Ratio

Units

0,02

0,02

0,02

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,82

2,98

2,35

3,81

Self Financing Ratio

Units

0,25

0,24

0,29

0,17

Capital protection Ratio

Units

0,70

0,75

0,70

0,65

Liabilities consolidation quotient

Units

0,03

0,03

0,03

0,12

Financing

Units

2,90

3,07

2,44

4,72

Permanent Indebtedness Ratio

Units

0,27

0,26

0,31

0,30

M/L term Debts Ratio

Units

0,02

0,02

0,02

0,07

Net Financial Indebtedness Ratio

Units

2,00

2,16

1,71

1,28

CORRELATION

Fixed assets ratio

Units

55,47

42,83

123,91

2,06

Current ratio

Units

1,37

1,35

1,42

1,16

Acid Test Ratio-Liquidity Ratio

Units

0,81

0,84

0,81

0,84

Structure's primary quotient

Units

50,93

39,43

115,40

1,28

Treasury's primary quotient

Units

0,03

0,03

0,04

0,03

Rate of indebtedness ( Leverage )

%

401,03

417,97

347,21

591,61

Current Capital ( net )

Value

3.618.853

3.280.693

3.304.912

219.071

RETURN

Return on Sales

%

2,27

1,27

1,27

2,22

Return on Equity - Net- ( R.O.E. )

%

14,76

7,55

6,99

6,27

Return on Equity - Gross - ( R.O.E. )

%

22,14

11,08

10,65

15,95

Return on Investment ( R.O.I. )

%

6,32

2,87

3,80

4,19

Return/ Sales

%

3,65

1,65

2,18

3,42

Extra Management revenues/charges incid.

%

58,26

62,86

53,04

29,26

Cash Flow

Value

524.374

280.001

248.806

61.669

Operating Profit

Value

843.688

365.062

426.296

95.558

Gross Operating Margin

Value

876.529

415.591

448.977

144.934

MANAGEMENT

Credits to clients average term

Days

107,09

113,15

104,30

120,94

Debts to suppliers average term

Days

39,61

40,49

38,18

120,04

Average stock waiting period

Days

85,64

77,43

88,58

61,92

Rate of capital employed return ( Turnover )

Units

1,73

1,74

1,74

1,27

Rate of stock return

Units

4,20

4,65

4,06

5,74

Labour cost incidence

%

2,69

2,38

2,43

7,77

Net financial revenues/ charges incidence

%

-0,46

-0,13

-0,42

-1,26

Labour cost on purchasing expenses

%

2,78

2,42

2,47

7,90

Short-term financing charges

%

1,11

0,31

1,04

2,67

Capital on hand

%

57,74

57,55

57,48

78,39

Sales pro employee

Value

1.217.056

1.379.126

1.395.581

437.713

Labour cost pro employee

Value

32.679

32.884

33.843

33.928

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

Market / Territory Data

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

 

Sector Data

 

The values are calculated on a base of 6.137 significant companies.

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 120 dd.

The sector's profitability is on an average of 2,22%.

The labour cost affects the turnover in the measure of 7,77%.

Goods are held in stock in a range of 62 dd.

The difference between the sales volume and the resources used to realize it is about 1,27.

The employees costs represent the 7,90% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.08

UK Pound

1

INR 89.85

Euro

1

INR 80.16

Euro

1

INR 80.00

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.