|
|
|
|
Report No. : |
497004 |
|
Report Date : |
10.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
MORIAN S.R.L. |
|
|
|
|
Registered Office : |
Via Codebelli, 2
Vallalta, 41030 - Concordia Sulla Secchia
(MO) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
03.01.1989 |
|
|
|
|
Legal Form : |
Sole-Member Limited Liability Company |
|
|
|
|
Line of Business : |
·
Wholesale of textiles ·
Wholesale of haberdashery,
threads, yarns and braiding |
|
|
|
|
No. of Employees : |
From 6 To 10 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by
private companies, and a less-developed, highly subsidized, agricultural south,
with a legacy of unemployment and underdevelopment. The Italian economy is
driven in large part by the manufacture of high-quality consumer goods produced
by small and medium-sized enterprises, many of them family-owned. Italy also
has a sizable underground economy, which by some estimates accounts for as much
as 17% of GDP. These activities are most common within the agriculture,
construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its
exceptionally high public debt and structural impediments to growth have
rendered it vulnerable to scrutiny by financial markets. Public debt has
increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns
about Italy and the broader euro-zone crisis eased in 2013, bringing down
Italy's borrowing costs on sovereign government debt from euro-era records. The
government still faces pressure from investors and European partners to sustain
its efforts to address Italy's longstanding structural economic problems,
including labor market inefficiencies, a sluggish judicial system, and a weak
banking sector. Italy’s economy returned to modest growth in late 2014 for the
first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year,
and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment
was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
MORIAN S.R.L.
Via Codebelli, 2
Vallalta
41030 - Concordia
Sulla Secchia (MO) -IT-
|
Fiscal Code |
: |
01877820363 |
|
Legal Form |
: |
Sole-Member Limited Liability Company |
|
start of Activities |
: |
26/09/1989 |
|
Equity |
: |
1.500.000 |
|
Turnover Range |
: |
7.750.000/9.000.000 |
|
Number of Employees |
: |
From 6 To 10 |
Wholesale of textiles
Wholesale of haberdashery, threads, yarns and
braiding
Legal Form : Sole-Member Limited Liability
Company
|
Fiscal Code : 01877820363 |
|
Foreign Trade Reg. no. : MO009231 since
08/01/1992 |
|
Foreign Trade Reg. no. : 508226 of Modena |
|
Chamber of Commerce no. : 248973 of Modena
since 24/01/1989 |
|
V.A.T. Code : 01877820363 |
|
Tribunal Co. Register : 30023 of since
20/01/1989 |
|
Foundation date |
: 03/01/1989 |
|
|
Establishment date |
: 03/01/1989 |
|
|
Start of Activities |
: 26/09/1989 |
|
|
Legal duration |
: 31/12/2030 |
|
|
Nominal Capital |
: 46.800 |
|
|
Subscribed Capital |
: 46.800 |
|
|
Paid up Capital |
: 46.800 |
|
Legal mail : |
MORIAN@PEC.MORIAN.IT |
|
|
Morselli |
Roberto |
|
|
Born in Concordia sulla Secchia |
(MO) |
on 01/04/1965 |
- Fiscal Code : MRSRRT65D01C951Q |
|
|
Residence: |
Codebelli |
, 2 |
- 41033 |
Concordia sulla Secchia |
(MO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
26/02/1997 |
||
|
Sole partner |
19/12/2005 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national
scale.
In this module are listed the companies in which
members hold or have holded positions.
|
|
Morselli |
Roberto |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Tre Emme Snc Di Morselli Roberto E C. |
Concordia sulla Secchia (MO) - IT - |
03444640365 |
Partner |
Active |
Registered |
|
Ro.ma. S.r.l. |
Concordia sulla Secchia (MO) - IT - |
03748000365 |
Sole Director |
Active |
Registered |
|
Ro.ma. S.r.l. |
Concordia sulla Secchia (MO) - IT - |
03748000365 |
Sole partner |
Active |
Registered |
The indication "REGISTERED" as Firm
Status could refer to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise
to request further investigations.
Shareholders' list as at date of data
collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Morselli Roberto |
Concordia sulla Secchia - IT - |
MRSRRT65D01C951Q |
100,00 |
The Company under review has no
participations in other Companies.
In order to carry out its activities the firm
uses the following locations:
|
- |
Legal and operative seat |
since 26/09/1989 |
|
Codebelli |
, 2 |
- 41033 |
- Concordia sulla Secchia |
(MO) |
- IT - |
|
Total Surface: 120 Sq.mt. |
|
PHONE |
: 053540510 |
|
Legal mail |
: MORIAN@PEC.MORIAN.IT |
|
- |
Branch |
(Store) |
since 01/07/2008 |
|
G. Di Vittorio |
, 7 |
- 41033 |
- Concordia sulla Secchia |
(MO) |
- IT - |
|
- |
Branch |
(Store) |
since 01/11/2014 |
|
Novella |
, 32/34 |
- 41033 |
- Concordia sulla Secchia |
(MO) |
- IT - |
|
Employees |
: 9 |
|
Assistants |
: 1 |
|
Fittings and Equipment for a value of
98.000 |
Eur |
|
Stocks for a value of 1.010.000 |
Eur |
The firm operates abroad as importer /
exporter..
To purchase foreign products the firm uses the
following channels :
|
- direct orders to foreign companies |
Export represents up to 20% of the global
turnover.
Products abroad are placed by :
|
- direct orders from foreign companies |
Import comes generally from the following
nations:
|
- Austria |
|
- Cyprus |
Export is mainly towards:
|
- Austria |
|
- Cyprus |
CHANGES TO THE LEGAL FORM:
|
Former legal form |
New legal form |
Changement Date |
|
General partnership |
Limited liability company |
26/09/1989 |
CEASINGS/INCORPORATIONS/MERGES:
|
|
Splitting-up project and setting-up of new
co |
|
|
Date |
Merging/Splitting-up Project-New Company: |
30/12/2016 |
|
|
Splitting-up and setting-up of a new
company |
|
|
|
|
, Concordia Sulla Secchia |
- IT - |
|
|
Date |
Splitting-up: |
19/04/2017 |
Protests checking on the subject firm has
given a negative result.
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest
received edition of the Official Publications.
|
The requested subject is not present c/o the
CADASTRE OFFICES. |
All responsibilities are declined regarding
any possible omissions concerning the given results. Therefore, we advise to
request for "Hypothecating Survey Inspection" c/o the locally
competent RR.II. Immovables Registry, as this service doesn't fully guarantees
the actual title of the Real Estates of the requested Subject.
Company's starting of activities dates back
to 1989.
The eonomic-financial analysis is based on
the latest 3 b/s.
During the last years, it achieved profits
(r.o.e. 7,42% on 2016) with a stable trend in the turnover.
The operating result in 2016 was positive
(4,52%) falling within the field's average.
The amount of the operating result is equal
to Eur. 197.863 with a -25,62% drop.
The G.O.M. amounted to Eur. 257.005 , stable
if compared to the year before.
Company's financial status is balanced since
indebtedness is not high (1,78) yet on the increase as against the previous
accounting period.
With regard to equity capital, an amount of
Eur. 1.339.828 is registered. , unchanged as opposed to the preceding year.
During the last financial year debts totalled
Eur. 2.938.219 (Eur. 555.530 of which were m/l term debts) , a more or less
stable value.
Available funds are good.
2016 financial year closed with a cash flow
of Eur. 158.530
Labour cost expenses amount to Eur. 225.175 ,
representing 2,74% on the total of production costs. , whereas the incidence of
such costs on sales revenues is equal to 2,7%.
The financial management has a limited
economic impact, equal to -0,58% on the sales.
|
|
Complete balance-sheet for the year |
al 31/12/2016 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.336.664 |
|
Profit (Loss) for the period |
99.388 |
|
|
Complete balance-sheet for the year |
al 31/12/2015 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
7.809.443 |
|
Profit (Loss) for the period |
110.771 |
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.380.152 |
|
Profit (Loss) for the period |
105.082 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
6.977.109 |
|
Profit (Loss) for the period |
67.642 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
7.607.592 |
|
Profit (Loss) for the period |
60.885 |
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet as at 31/12/2016 - 12 Mesi
- Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2015 - 12 Mesi -
Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2014 - 12 Mesi
- Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,07 |
0,07 |
0,07 |
0,09 |
|
Elasticity Ratio |
Units |
0,93 |
0,93 |
0,93 |
0,89 |
|
Availability of stock |
Units |
0,23 |
0,20 |
0,17 |
0,26 |
|
Total Liquidity Ratio |
Units |
0,70 |
0,73 |
0,76 |
0,54 |
|
Quick Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,03 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
1,78 |
1,71 |
2,48 |
3,95 |
|
Self Financing Ratio |
Units |
0,31 |
0,29 |
0,25 |
0,17 |
|
Capital protection Ratio |
Units |
0,89 |
0,87 |
0,87 |
0,62 |
|
Liabilities consolidation quotient |
Units |
0,27 |
0,43 |
0,21 |
0,10 |
|
Financing |
Units |
2,19 |
2,37 |
2,93 |
4,85 |
|
Permanent Indebtedness Ratio |
Units |
0,46 |
0,50 |
0,38 |
0,29 |
|
M/L term Debts Ratio |
Units |
0,15 |
0,21 |
0,13 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
n.c. |
2,01 |
n.c. |
1,04 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
6,23 |
7,09 |
5,73 |
2,37 |
|
Current ratio |
Units |
1,70 |
1,87 |
1,52 |
1,18 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
1,28 |
1,47 |
1,24 |
0,80 |
|
Structure's primary quotient |
Units |
4,19 |
4,09 |
3,76 |
1,48 |
|
Treasury's primary quotient |
Units |
0,00 |
0,00 |
0,00 |
0,04 |
|
Rate of indebtedness ( Leverage ) |
% |
326,58 |
344,33 |
402,10 |
602,26 |
|
Current Capital ( net ) |
Value |
1.669.841 |
1.845.939 |
1.443.729 |
191.984 |
|
RETURN |
|||||
|
Return on Sales |
% |
1,90 |
1,93 |
1,83 |
2,03 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
7,42 |
8,93 |
9,30 |
6,31 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
11,19 |
12,90 |
15,27 |
17,00 |
|
Return on Investment ( R.O.I. ) |
% |
4,52 |
6,23 |
6,44 |
4,18 |
|
Return/ Sales |
% |
2,37 |
3,41 |
3,49 |
3,46 |
|
Extra Management revenues/charges incid. |
% |
50,23 |
41,64 |
35,92 |
27,96 |
|
Cash Flow |
Value |
158.530 |
150.833 |
153.330 |
44.823 |
|
Operating Profit |
Value |
197.863 |
266.050 |
292.514 |
74.603 |
|
Gross Operating Margin |
Value |
257.005 |
306.112 |
340.762 |
111.383 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
n.c. |
134,27 |
n.c. |
113,70 |
|
Debts to suppliers average term |
Days |
n.c. |
16,65 |
n.c. |
118,14 |
|
Average stock waiting period |
Days |
43,53 |
39,60 |
33,20 |
72,90 |
|
Rate of capital employed return ( Turnover
) |
Units |
1,91 |
1,83 |
1,84 |
1,25 |
|
Rate of stock return |
Units |
8,27 |
9,09 |
10,84 |
4,88 |
|
Labour cost incidence |
% |
2,70 |
2,58 |
2,41 |
8,14 |
|
Net financial revenues/ charges incidence |
% |
-0,58 |
-1,38 |
-1,54 |
-1,38 |
|
Labour cost on purchasing expenses |
% |
2,74 |
2,65 |
2,47 |
8,25 |
|
Short-term financing charges |
% |
1,63 |
3,87 |
3,89 |
2,76 |
|
Capital on hand |
% |
52,49 |
54,69 |
54,20 |
79,85 |
|
Sales pro employee |
Value |
1.190.952 |
1.301.573 |
1.396.692 |
397.742 |
|
Labour cost pro employee |
Value |
32.167 |
33.585 |
33.630 |
33.267 |
1) Protests checking (relative to the last
five years) performed by crossing and matching the members names and the Firm's
Style with the reported addresses, is supplied by the Informatic Registry
managed by the Italian Chamber of Commerce. If the fiscal code is not
indicated, the eventual homonymous cases are submitted to expert staff
evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from
the Firm's Registry of the Italian Chamber of Commerce, are in line with the
last registered modifications.
3) Risk evaluation and Credit Opinion have
been performed on the base of the actual data at the moment of their
availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region
(in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 9.175
significant companies.
The companies cash their credits on an
average of 114 dd.
The average duration of suppliers debts is
about 118 dd.
The sector's profitability is on an average
of 2,03%.
The labour cost affects the turnover in the measure
of 8,14%.
Goods are held in stock in a range of 73 dd.
The difference between the sales volume and
the resources used to realize it is about 1,25.
The employees costs represent the 8,25% of
the production costs.
Statistically the trade activity passes
through serious crises.
The area is statistically considered lowly
risky.
In the region 18.860 protested subjects are
found; in the province they count to 3.557.
The insolvency index for the region is 0,46,
, while for the province it is 0,55.
Total Bankrupt companies in the province :
2.526.
Total Bankrupt companies in the region :
14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.07 |
|
|
1 |
INR 89.85 |
|
Euro |
1 |
INR 80.16 |
|
Euro |
1 |
INR 80.00 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRA |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.