MIRA INFORM REPORT

 

 

Report No. :

496740

Report Date :

10.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

PLATINUM  PRO  PLASTIC  CO.,  LTD.

 

 

Registered Office :

99/11  Moo  6,  T.   Makhamku,  A.  Nikhompattana,  Rayong  21180

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

04.09.2006

 

 

Com. Reg. No.:

0105549105925

 

 

Legal Form :

Private  Limited  Company 

 

 

Line of Business :

The   subject  is  engaged  in  manufacturing,  distributing  and  exporting  various  kinds  of  plastic  products  such  as  plastic  auto  parts,  plastic  pallets,  plastic  bins,  plastic  crates,  plastic  chairs,  plastic  bucket,  plastic  containers  and  etc.,  under  its  own brand  “AMERICAN  HULKBULL”,  as well  as  providing  manufacturing  service  of  the  products  under  OEM & ODM  customer’s   brands. 

 

 

No. of Employees :

400

 

 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

Over the last few decades, Thailand has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

Thailand’s economy is recovering from slow growth during the years since the 2014 coup. Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

Over the longer-term, household debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 


COMPANY NAME

 

PLATINUM  PRO  PLASTIC  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           99/11  MOO  6,  T.   MAKHAMKU, 

                                                                        A.  NIKHOMPATTANA,  RAYONG  21180, 

                                                                        THAILAND

TELEPHONE                                         :           [66]   38  917-244

FAX                                                      :           [66]   38  917-248,  38  917-247

E-MAIL  ADDRESS                               :           marketing@platinumproplastic.com

                                                                        pu@platinumproplastic.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2006

REGISTRATION  NO.                            :           0105549105925

TAX  ID  NO.                                         :           3032336086

CAPITAL REGISTERED                         :           BHT.  300,000,000

CAPITAL PAID-UP                                 :           BHT.  300,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31             

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  PIYASAK  SAMRITPIPAT,  THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           400

LINES  OF  BUSINESS                          :           PLASTIC  PRODUCTS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND EXPORTER

                                                                                                                                                 

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

 

 


HISTORY

 

The  subject  was  established  on  September  4,  2006  as  a  private  limited  company  under  the  registered  name  PLATINUM  PRO  PLASTIC  CO.,  LTD.,  by  Thai  groups,  with  the  business  objective  to  manufacture  various  kinds  of  plastic  products  for  local  and  overseas  markets.  It  currently  employs  approximately  400  staff.  

 

The  subject’s  registered  address  is  99/11  Moo  6,  T.  Makhamku,  A.  Nikhompattana, 

Rayong  21180,  and  this  is  the  company’s  current  operation  address.

 

THE  BOARD  OF  DIRECTOR

 

Mr.  Piyasak  Samritpipat

 

AUTHORIZED  PERSON

 

The  above   director   signs  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr.  Piyasak  Samritpipat  is  the  Managing  Director.

He  is  Thai  nationality with  the  age  of  63  years  old.

 

BUSINESS  OPERATIONS

 

The   subject  is  engaged  in  manufacturing,  distributing  and  exporting  various  kinds  of  plastic  products  such  as  plastic  auto  parts,  plastic  pallets,  plastic  bins,  plastic  crates,  plastic  chairs,  plastic  bucket,  plastic  containers  and  etc.,  under  its  own brand  “AMERICAN  HULKBULL”,  as well  as  providing  manufacturing  service  of  the  products  under  OEM & ODM  customer’s   brands. 

 

The  products  are  supplied  to  various  industries  such  as  automobiles,  foods  and  beverage,  papers   and etc.

 

PRODUCTION  CAPACITY

 

30,000  tons  per  annum

 

PURCHASE

 

Most  of  raw  materials  such  as  plastic  resins  [PP,  PE  and  HDPE] are  purchased  from  local  suppliers,  the  remaining  is  imported  from  Republic  of  China,  U.S.A.,  Germany  and  Taiwan.

 

MAJOR  SUPPLIER

 

IRPC  Public  Company  Limited            :  Thailand

Inabata  Thai  Co.,  Ltd.             :  Thailand

 

 

 

SALES

 

80%  of  the  products  is  sold  locally  to  manufacturers  and  wholesalers,  the  remaining  20%  is  exported  to  India,  Republic  of  China,  Cambodia,  Singapore,  Malaysia,  Vietnam,  Hong  Kong,  Taiwan,  Korea,  Australia,  India,  Myanmar  and  the  country  in  Europe.

 

MAJOR  CUSTOMER

 

Boon  Rawd  Brewery  Group                                         :  Thailand

Pepsi-Cola  (Thai)  Trading  Co.,  Ltd.                             :  Thailand

Nestle  (Thai)  Ltd.                                                                     :  Thailand

PTT  Group                                                                               :  Thailand

Mitr  Phol  Sugar  Corp.  Ltd.                                                     :  Thailand

Thai  Airways  International  Public  Company  Limited     :  Thailand

 

SUBSIDAIRY AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

BANKING

 

Bangkok  Bank  Public  Company  Limited

 

EMPLOYMENT

 

The  subject  employs  approximately  400  staff.  

 

 

 

 

 

LOCATION  DETAILS

 

The  premise  is  owned  for  operating  administrative  office,  factory  and  warehouse  at  the  heading  address.  Premise  is  located  in provincial.

 

Other  Factories:

 

33  Moo  3,  T.  Makhamku,  A.  Nikhompattana,  Rayong  21180

99/13  Moo  6,  T.  Makhamku,  A.  Nikhompattana,  Rayong  21180

111/2  Moo  4,  T. Lamsai,  A. Wangnoi,  Ayutthaya  13170

69/4  Moo  11,  Budhamonthon  Sai  5  Road,  T. Raiking,  A. Sampran,

Nakornpathom  73210

 

Branch & Bangkok  Office :

 

      -    271, 273, 275, 277  Kanchanapisek  Road,  Laksong,  Bangkae,  Bangkok  10160

 

 

COMMENT

 

The  subject  was  formed  in 2006   as  a  manufacturer,  distributor   and  exporter  of  plastic  products.  Its  products  are  mainly  served  to  general users. Despite  a  slowdown  of  economy  and  shrinking  consumers’ spending  which  resulted  to  a  decrease  in  sales  or  service  income  in  2016  comparing  to  the  previous  year,   the  subject  managed  to  obtain  net  profit.  Generally,  it operates  a  moderate  business.

 

FINANCIAL  INFORMATION

 

The  capital  was  initially  registered  at  Bht. 100,000,000  divided  into 1,000,000  shares  of  Bht.  100  each.

 

The  registered  capital  were  increased  later  as  follows:

 

            Bht.  125,000,000  on     October  17,  2007

            Bht.  200,000,000  on     March  28,  2010 

            Bht.  300,000,000  on  January  7,  2016

 

The  latest  registered  capital  was  increased  to  Bht. 300,000,000  divided  into  3,000,000  shares  of   Bht.  100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2017]

 

       NAME

HOLDING

%

 

 

 

Mr.  Piyasak  Samritpipat

Nationality:  Thai

Address     :  54  Trok  Wat  Ratchawarin  3  Rd.,  Bukkalo, 

                    Thonburi,  Bangkok

2,994,000

99.80

Mr.  Anuchit  Samritpipat

Nationality:  Thai

Address     :  49  Trok  Wat  Ratchawarin  3  Rd.,  Bukkalo, 

                    Thonburi,  Bangkok

1,000

 

Mr.  Natthavuth  Boonpalart

Nationality:  Thai

Address     :  31/16  Moo  10,  Trok  Nokkhet  Rd.,  Bangklo, 

                    Bangkorlaem,  Bangkok

1,000

 

Ms.  Ratana  Eiamvorasombat

Nationality:  Thai

Address     :  298/23  Moo  5,  Thungkru,  Bangkok

1,000

=  0.20

Ms.  Chayanis  Eiamvorasombat

Nationality:  Thai

Address     :  27  Soi  Chalermkhet  2,  Wat  Thepsirin, 

                    Pomprabsattrupai,  Bangkok

1,000

 

Mrs.  Sasithan  Eiamvorasombat

Nationality:  Thai

Address     :  31/272  Moo  10,  Bangpai,  Bangkae,  Bangkok

1,000

 

Mrs.  Watchara  Eiamvorasombat

Nationality:  Thai

Address     :  3601/147 Moo  10,  Trok  Nokkhet  Rd., 

                    Bangklo,  Bangkorlaem,  Bangkok

1,000

 

 

Total  Shareholders  :   7

 

Share  Structure  [as  at  April  30,  2017]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

3,000,000

100.00

Foreign

-

-

-

 

Total

 

7

 

3,000,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Ms.  Kanokthip  Ngamvilaikorn  No.  7291

 

 

financials

 

PLATINUM  PRO  PLASTIC  CO.,  LTD.

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2016,  2015  and  2014  were:

          

ASSETS

                                                                                                 

Current Assets

2016

2015

2014

 

 

 

 

Cash  and Cash Equivalents     

2,027,330.66

26,065,424.94

5,527,640.93

Short-term Investment

23,691.70

13,465.16

13,332.72

Trade  Accounts  and  Other  Receivable 

223,308,931.44

401,247,444.81

221,228,337.21

Inventories     

285,802,560.39

198,975,156.67

228,903,558.59

Other  Current  Assets                  

2,152,850.41

7,421,385.82

9,271,816.79

 

 

 

 

Total  Current  Assets                 

513,315,364.60

633,722,877.40

464,944,686.24

 

 

 

 

Other Long-term Investment

51,977,996.27

-

-

Property, Plant and Equipment

679,416,058.98

741,031,100.16

370,088,912.77

Intangible Assets

2,792,491.64

1,362,139.03

1,887,681.60

Other  Non-current  Assets                      

74,557,194.43

116,055,259.58

254,847,412.25

 

Total  Assets                  

 

1,322,059,105.92

 

1,492,171,376.17

 

1,091,768,692.86

 

LIABILITIES  &  SHAREHOLDERS’  EQUITY [BAHT]

 

 

Current Liabilities

2016

2015

2014

 

 

 

 

Bank Overdraft  and  Short-term Loan

  from Financial Institutions

 

451,897,341.62

 

516,853,998.08

 

398,290,611.34

Trade  Accounts  and  Other  Payable    

132,638,144.40

199,461,489.69

164,579,955.13

Current  Portion  of  Long-term Liabilities

41,814,858.60

59,637,649.24

22,440,000.00

Short-term Loans

-

-

145,879,371.18

Accrued Income Tax

290,093.46

3,513,715.20

2,452,409.21

Other  Current  Liabilities             

117,458,893.01

236,151,599.99

11,082,984.25

 

 

 

 

Total Current Liabilities

744,099,331.09

1,015,618,452.20

744,725,331.11

 

Long-term Loan,  Net  of Current Portion 

 

154,953,711.98

 

166,914,459.07

 

56,601,491.03

Provision for  Employee  Benefits  

12,602,939.27

11,911,659.88

4,382,120.08

Other Non-current Liabilities

9,766,438.20

10,969,503.90

14,075,320.94

 

Total  Liabilities              

 

921,422,420.54

 

1,205,414,075.05

  

819,784,263.16

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

   authorized  and  issued   share  capital

    3,000,000  shares  in  2016 

 

 

300,000,000.00

 

 

    2,000,000  shares  in  2015 & 2014

 

200,000,000.00

200,000,000.00

 

 

 

 

Capital  Paid                     

300,000,000.00

200,000,000.00

200,000,000.00

Retained Earning  -  Unappropriated

  [Deficit]

 

100,636,685.38

 

86,757,301.12

 

71,984,429.70

 

Total  Shareholders' Equity

 

400,636,685.38

 

286,757,301.12

 

271,984,429.70

 

Total  Liabilities  and  Shareholders' 

   Equity

 

 

1,322,059,105.92

 

 

1,492,171,376.17

 

 

1,091,768,692.86

                                                  

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2016

2015

2014

 

 

 

 

Sales  or Services  Income

1,379,321,265.43

1,739,552,890.44

1,176,086,702.55

Other  Income                

39,170,818.61

42,400,922.83

6,063,198.81

 

Total  Revenues             

 

1,418,492,084.04

 

1,781,953,813.27

 

1,182,149,901.36

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  or  Services

-

1,592,407,675.37

1,030,600,580.69

Selling  Expenses

-

48,345,196.23

41,499,974.42

Administrative  Expenses

-

79,290,871.26

70,745,234.13

Other Expenses

1,355,305,401.91

-

-

 

Total Expenses              

 

1,355,305,401.91

 

1,720,043,742.86

 

1,142,845,789.24

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

63,186,682.13

 

61,910,070.41

 

39,304,112.12

Financial Cost

[44,976,555.41]

[40,689,688.28]

[26,657,928.57]

 

Profit / [Loss]  before   Income  Tax

 

18,210,126.72

 

21,220,382.13

 

12,646,183.55

Income  Tax

[4,330,742.46]

[6,447,510.72]

[3,811,036.20]

 

 

 

 

Net  Profit / [Loss]

13,879,384.26

14,772,871.41

8,835,147.35

 

PLATINUM  PRO  PLASTIC  CO.,  LTD.

 

FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2016

2015

2014

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.69

0.62

0.62

QUICK RATIO

TIMES

0.30

0.42

0.30

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.03

2.35

3.18

TOTAL ASSETS TURNOVER

TIMES

1.04

1.17

1.08

INVENTORY CONVERSION PERIOD

DAYS

-

45.61

81.07

INVENTORY TURNOVER

TIMES

-

8.00

4.50

RECEIVABLES CONVERSION PERIOD

DAYS

59.09

84.19

68.66

RECEIVABLES TURNOVER

TIMES

6.18

4.34

5.32

PAYABLES CONVERSION PERIOD

DAYS

-

45.72

58.29

CASH CONVERSION CYCLE

DAYS

59.09

84.08

91.44

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

-

91.54

87.63

SELLING & ADMINISTRATION

%

-

7.34

9.54

INTEREST

%

3.26

2.34

2.27

GROSS PROFIT MARGIN

%

102.84

10.90

12.89

NET PROFIT MARGIN BEFORE EX. ITEM

%

4.58

3.56

3.34

NET PROFIT MARGIN

%

1.01

0.85

0.75

RETURN ON EQUITY

%

3.46

5.15

3.25

RETURN ON ASSET

%

1.05

0.99

0.81

EARNING PER SHARE

BAHT

4.63

7.39

4.42

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.70

0.81

0.75

DEBT TO EQUITY RATIO

TIMES

2.30

4.20

3.01

TIME INTEREST EARNED

TIMES

1.40

1.52

1.47

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(20.71)

47.91

 

OPERATING PROFIT

%

2.06

57.52

 

NET PROFIT

%

(6.05)

67.21

 

FIXED ASSETS

%

(8.31)

100.23

 

TOTAL ASSETS

%

(11.40)

36.67

 

 

ANNUAL GROWTH : RISKY

 

An annual sales growth is  -20.71%. Turnover has decreased from THB 1,739,552,890.44 in 2015 to THB 1,379,321,265.43 in 2016. While net profit has decreased from THB 14,772,871.41 in 2015 to THB 13,879,384.26 in 2016. And total assets has decreased from THB 1,492,171,376.17 in 2015 to THB 1,322,059,105.92 in 2016.

                                               

PROFITABILITY : ACCEPTABLE


PROFITABILITY RATIO

 

Gross Profit Margin

102.84

Impressive

Industrial Average

14.04

Net Profit Margin

1.01

Deteriorated

Industrial Average

4.83

Return on Assets

1.05

Deteriorated

Industrial Average

4.83

Return on Equity

3.46

Acceptable

Industrial Average

8.38

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is 102.84%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 1.01%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 1.05%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 3.46%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : RISKY

 

LIQUIDITY RATIO

 

Current Ratio

0.69

Risky

Industrial Average

1.36

Quick Ratio

0.30

 

 

 

Cash Conversion Cycle

59.09

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.69 times in 2016, increase from 0.62 times, then the company may not be efficiently using its current assets. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.3 times in 2016, decrease from 0.42 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 60 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : ACCEPTABLE

 

LEVERAGE RATIO

 

Debt Ratio

0.70

Acceptable

Industrial Average

0.43

Debt to Equity Ratio

2.30

Risky

Industrial Average

0.75

Times Interest Earned

1.40

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.41 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.7 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

 

 

 

 

 

 

 

ACTIVITY : EXCELLENT

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

2.03

Impressive

Industrial Average

-

Total Assets Turnover

1.04

Impressive

Industrial Average

1.00

Inventory Conversion Period

-

 

 

 

Inventory Turnover

-

 

Industrial Average

7.13

Receivables Conversion Period

59.09

 

 

 

Receivables Turnover

6.18

Impressive

Industrial Average

6.11

Payables Conversion Period

-

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.18 and 4.34 in 2016 and 2015 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2016 increased from 2015. This would suggest the company had good performance in the management of its debt collections.

 

 

The company's Total Asset Turnover is calculated as 1.04 times and 1.17 times in 2016 and 2015 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.08

UK Pound

1

INR 89.85

Euro

1

INR 80.16

THB

1

INR 0.032

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.