MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

496225

Report Date :

10.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

UNICA  BVBA

 

 

Registered Office :

Goedstraat 35 9800 Deinze

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

20.06.1974

 

 

Com. Reg. No.:

414318573

 

 

Legal Form :

Private  limited  liability company

 

 

Line of Business :

Subject is engaged in Wholesale  of  machinery  for the  textile  industry,  and  of sewing  and  knitting  machines

 

 

No. of Employees :

3

 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

 

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 


Company name and address

 

Business  number

414318573

Branche  Unit  Number

2010109917

Company  name

UNICA  BVBA

Address

GOEDSTRAAT  35

 

9800 DEINZE

Date  of  establishment

20/06/1974

Telephone  number

3251635975

Mobile  number

-

Fax  number

092272256

Liable  for  VAT

yes

VAT  Number

BE.0414.318.573  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  43  years  ago.

The  business  has  3  employees.

The  business  has  been  at  the  address  for  over  20  months. Operating  Result  in  the  latest  trading  period  decreased  46%  on  the  previous  trading  period.

Pre-tax  profits  decreased  by  51%  compared  to  the  previous  trading  period. The  business  saw  a  decrease  in  their  Cash  Balance  of  24%  during  the  latest  trading  period.

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

 

248,754

3,673,599

3,538,243

31/12/2015

 

517,680

3,604,235

3,539,553

31/12/2014

 

646,897

3,498,011

3,411,583

 

Accounts                                             

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

5,885,545

3

125,000

302,072

31/12/2015

6,707,650

4

125,000

539,075

31/12/2014

6,734,211

3

125,000

681,862

 

 

Trends

 

Profitability

Liquidity

Net  worth

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

-

Industry  average  payment

65.46

Industry  average  day  sales outstanding

201.70

expectation  days

 

 

 

Day  sales  outstanding

-

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

 

Court  action  type

no

PROTESTED  BILLS

 

Bill  amount

-

NSSO  DETAILS

 

Date  of  summons

-

 

 

Company information

 

Business  number

414318573

Company  name

UNICA  BVBA

Fax  number

092272256

Date  founded

20/06/1974

Company  status

active

Company  type

Private  limited  liability company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46640

Number  of  staff

3

Activity  description

Wholesale  of  machinery  for the  textile  industry,  and  of sewing  and  knitting

machines

 

 

Belgian  Bullettin  of  Acts Publications

 

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

 

Personnel  (NSSO  classification)          

Code

-

Description

-

 

Joint  Industrial  Committee  (JIC)          

JIC  Code

14904

Description

Joint  subcommittee  for  the  trade  in  metals

category

 

 

 

Company accounts

                                                           

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

135,356

109

64,682

-25.16

86,428

104

42,325

14.50

36,964

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

135,356

109

64,682

-25.16

86,428

104

42,325

14.50

36,964

Land  &  building

0

-

0

-

0

-

0

-

0

Plant  &  machinery

43,538

54.81

28,124

-20.28

35,278

-6.78

37,845

43.76

26,324

Furniture  &  Vehicles

91,818

151

36,559

-28.53

51,150

1041

4,480

-57.89

10,640

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

0

-

0

-

0

-

0

-

0

Total  current  assets

5,750,189

-13.44

6,642,968

-0.07

6,647,783

-7.50

7,186,470

9.75

6,547,994

Inventories

1,168,170

20.81

966,985

-34.27

1,471,125

-2.99

1,516,440

15.79

1,309,595

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

0

-

0

-

0

-

0

-

0

Other  stocks

1,168,170

20.81

966,985

-34.27

1,471,125

-2.99

1,516,440

15.79

1,309,595

Trade  debtors

939,890

130

407,954

-61.26

1,053,178

25.43

839,641

-43.61

1,488,992

Other  amounts  receivable

8,753

-43.40

15,464

0.76

15,348

-72.84

56,514

25.69

44,964

Cash

1,867,510

-24.74

2,481,255

83.52

1,352,048

-11.98

1,535,985

71.42

896,020

Miscellaneous  current  assets

1,765,866

-36.28

2,771,310

0.55

2,756,085

-14.88

3,237,891

15.29

2,808,423

Total  Assets

5,885,545

-12.26

6,707,650

-0.39

6,734,211

-6.84

7,228,795

9.78

6,584,958

 

Liabilities                                                                                                                        

Total  shareholders  equity

3,673,599

1.92

3,604,235

3.04

3,498,011

3.93

3,365,773

4.58

3,218,386

Issued  share  capital

125,000

0

125,000

0

125,000

0

125,000

0

125,000

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

3,548,599

1.99

3,479,235

3.15

3,373,011

4.08

3,240,773

4.76

3,093,386

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

2,211,946

-28.73

3,103,415

-4.10

3,236,200

-16.23

3,863,022

14.75

3,366,572

Other  long  term  loans

0

-

0

-

0

-

0

-

0

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

0

-

0

-

0

-

0

-

0

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

0

-

0

-

0

-

0

-

0

Trade  creditors

496,680

118

227,126

-43.36

400,968

-15.95

477,084

25.93

378,862

Amounts  Payable  for  Taxes,

26,399

12.17

23,535

-39.98

39,212

-47.21

74,272

34.90

55,057

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

1,688,867

-40.80

2,852,754

2.03

2,796,020

-15.57

3,311,666

12.92

2,932,652

Total  current  liabilities

2,211,946

-28.73

3,103,415

-4.10

3,236,200

-16.23

3,863,022

14.75

3,366,572

Total  Liabilities

5,885,545

-12.26

6,707,650

-0.39

6,734,211

-6.84

7,228,795

9.78

6,584,958

 

 

 

 

 

ratio  analysis                                                                                                   

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

-

-

-

-

-

-

-

-

-

Return  on  capital  employed

6.77

-52.86

14.36

-22.34

18.49

12.06

16.50

-27.92

22.89

Return  on  total  assets  employed

4.23

-45.21

7.72

-19.67

9.61

25.13

7.68

-31.37

11.19

Return  on  net  assets  employed

6.77

-52.86

14.36

-22.34

18.49

12.06

16.50

-27.92

22.89

Sales  /  net  working  capital

-

-

-

-

-

-

-

-

-

Stock  turnover  ratio

-

-

-

-

-

-

-

-

-

Creditor  days

-

-

-

-

-

-

-

-

-

Debtor  days

-

-

-

-

-

-

-

-

-

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

2.60

21.50

2.14

4.39

2.05

10.22

1.86

-4.62

1.95

Liquidity  ratio  /  acid  ratio

2.07

13.11

1.83

14.38

1.60

8.84

1.47

-5.77

1.56

Current  debt  ratio

0.60

-30.23

0.86

-7.53

0.93

-19.13

1.15

9.52

1.05

Cashflow

302,072

-43.96

539,075

-20.94

681,862

20.56

565,566

-15.48

669,135

Net  worth

3,673,599

1.92

3,604,235

3.04

3,498,011

3.93

3,365,773

4.58

3,218,386

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

-

-

-

-

-

-

-

-

-

Equity  in  percentage

62.42

16.17

53.73

3.45

51.94

11.55

46.56

-4.73

48.87

Total  debt  ratio

0.60

-30.23

0.86

-7.53

0.93

-19.13

1.15

9.52

1.05

Working  capital

3,538,243

-0.04

3,539,553

3.75

3,411,583

2.65

3,323,448

4.46

3,181,422

 

 

Profit  &  loss                                                                                                                                      

Operating  Income

-

-

-

-

-

-

-

-

-

Turnover

-

-

-

-

-

-

-

-

-

Total  operating  expenses

-

-

-

-

-

-

-

-

-

Gross  Operating  Margin

549,773

-35.43

851,439

-12.81

976,524

13.24

862,313

-15.20

1,016,936

Operating  Charges

0

-

-

-

-

-

-

-

-

Employee  costs

154,565

-18.93

190,666

15.25

165,443

10.63

149,543

1.73

146,996

Wages  and  salary

-

-

127,316

21.85

104,489

0.29

104,185

2.01

102,127

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

50,121

16.83

42,901

5.39

40,707

20.50

33,782

Other  employee  costs

154,565

1068

13,229

-26.72

18,053

288

4,651

-58.05

11,087

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

57,709

75.68

32,850

-33.80

49,624

172

18,180

-8.51

19,872

Operating  result

333,961

-46.30

621,867

-16.33

743,243

7.94

688,540

-18.42

843,969

Total  financial  income

9,429

9.42

8,617

-59.72

21,393

-8.25

23,317

-45.45

42,743

Total  financial  expenses

94,637

-16.11

112,804

-4.19

117,738

-24.75

156,459

4.23

150,108

Results  on  ordinary  operations  before  taxation

248,754

-51.95

517,680

-19.97

646,897

16.47

555,398

-24.60

736,605

Extraordinary  Income

-

-

5,000

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

15,024

Extraordinary  items

-

-

5,000

-

-

-

0

0

-15,024

Results  for  the  Year  Before  Taxation

248,754

-52.41

522,680

-19.20

646,897

16.47

555,398

-23.03

721,580

Taxation

4,390

-73.32

16,456

12.25

14,659

82.98

8,011

-88.92

72,317

Results  on  ordinary  operations  after  taxation

244,364

-51.25

501,225

-20.72

632,238

15.50

547,386

-17.60

664,288

Net  result

244,364

-51.73

506,225

-19.93

632,238

15.50

547,386

-15.69

649,263

Profit  (Loss)  for  the  Year  to  be  appropiated

244,364

-51.73

506,225

-19.93

632,238

15.50

547,386

-15.69

649,263

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

3

Part-time  Employees

-

Total  Fte  Employees

3

 

Number  of  hours  worked

 

Full-time  Employees

4,673

Part-time  Employees

-

Total

4,673

 

Personnel  Charges

 

Full-time  Employees

154,565

Part-time  Employees

-

Total

154,565

Benefits  In  Addition  To  Wages

-

 

During  the  previous  reporting  year                 

Average  number  employees  in  Fte

4

Actual  working  hours

6,360

Personnel  Charges

190,666

Benefits  In  Addition  To  Wages

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

3

-

3

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

 

Gender  and  Education                        

Level                           

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

-

1

Higher  education  (non

1

-

1

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

-

-

Higher  education  (non

1

-

1

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

2

-

2

Blue  collar  worker

1

-

1

Other

-

-

-

 

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

1

-

1

Leavers

1

-

1

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

1

-

Number  of  training  hours

47

-

Net  costs  for  enterprise

2,199

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry  comparison                                                                                                                                        

Activity  code

46640

Activity  description

Wholesale  of  machinery  for  the  textile  industry,  and  of  sewing  and  knitting  machines

industry  average  credit rating

72.03

Industry  average  credit  limit

105280.37

 

 

 

Payment  Information

 

Payment  Information  Summary                                                                                                     

Total  number  of  Invoices  available

12

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

8

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

4

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

0

 

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

 

Payment  expectations 

Payment  expectation  days

-

Day  sales  outstanding

-

 

Industry  comparison    

Activity  code

46640

Activity  description

Wholesale  of  machinery  for  the  textile  industry,  and  of  sewing  and  knitting  machines

Industry  average  payment expectation  days

 

65.46

Industry  average  day  sales outstanding

201.70

 

 

Industry  quartile  analysis Payment  expectations

 

Company  result

-

Lower

92.02

Median

62.94

Upper

33.45

 

 

Day  sales  outstanding

 

Company  result

-

Lower

201.35

Median

119.50

Upper

36.24

 

 

Shareholder  Details  

                       

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Group  Structure

 

No  group  structure  for  this  company.

 

Minority  Shareholders

 

No  minority  shareholders  found

 

Minority  Interests

 

No  minority  interests  found

 

Companies  that  match  this  address

 

no  Companies  Match  this  address

 

 

Linked  Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There  is  no  data  for  this  company

 

 

Protested  Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

 

Director  details

 

Current  director  details

 

Position

Manager

Start  Date

25/03/2016

Street

8 Pontstraat  Drongen

Post  code

9031

Country

Belgium

Name

Rik  Wauters


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.07

UK Pound

1

INR 89.85

Euro

1

INR 81.06

Euro

1

INR 80.00

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

DNS

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.