MIRA INFORM REPORT

 

 

Report No. :

496987

Report Date :

12.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

GLOBALTEX BVBA

 

 

Registered Office :

Stijn Streuvelsstraat 99, 8790 Waregem

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

26.10.2007

 

 

Com. Reg. No.:

893201932

 

 

Legal Form :

Private  Limited  Liability Company

 

 

Line of Business :

Wholesale of Other Intermediare Products, N.E.C.

 

 

No. of Employees :

1

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

 

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 

 


Company summary

 

Business number                     893201932

Branche Unit Number               2166756504

Company name                        GLOBALTEX BVBA

Address                                   STIJN STREUVELSSTRAAT 99

8790 WAREGEM

Date of establishment               26/10/2007

Telephone number                   3256282727

Mobile number                         32493616740

Fax number                              056282726

Liable for VAT                          Yes

VAT Number                           BE.0893.201.932 Check VAT number

 

 

Commentary

 

The business was established over 10 years ago.

The business has 1 employees.

The business has been at the address for over 10 years.

Operating Result in the latest trading period increased 181% on the previous trading period.

Pre-tax profits increased by 81% compared to the previous trading period.

The business saw a decrease in their Cash Balance of 38% during the latest trading period.

 

 

ANNUAL ACCOUNTS

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

51,252,103

1,633,193

2,491,594

1,518,454

31/12/2015

47,675,134

900,855

2,401,555

2,017,030

31/12/2014

33,898,149

93,624

2,411,256

2,151,543

 

 

 

 

 

ACCOUNTS

 

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

17,296,259

1

50,000

1,097,903

31/12/2015

16,137,278

1

50,000

618,677

31/12/2014

13,139,000

0

50,000

85,633

 

 

Payment expectations

 

Past payments

 

Payment expectation days

13.41

Industry average payment expectation days

200.93

Industry average day sales outstanding

212.08

Day sales outstanding

100.66

 

 

 

Court data summary

 

BANKRUPTCY DETAILS

 

Court action type

No

 

 

 

PROTESTED BILLS

Bill amount

NSSO DETAILS

Date of summons

--

 

 

 

 

 

Company information

 

Business  Number

893201932

Company  Name

GLOBALTEX  BVBA

Fax  Number

056282726

Date  Founded

26/10/2007

Company  Status

active

Company  Type

Private  Limited  Liability Company

Currency

Euro  (€)

Date  of  Latest  Accounts

31/12/2016

Activity  Code

46769

Number  of  Staff

1

Activity  Description

Wholesale of other intermediare products, n.e.c.

 

 

Belgian  Bullettin  of  Acts Publications

Moniteur  Belge

 

 

 

 

Joint Industrial Committee (JIC)

 

JIC  Code

218

Description

Additional  national  joint  committee  for  the  employees

 

 

 

Company accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

1,004,049

135

425,739

47.74

288,163

114

134,243

-2.66

137,912

Intangible  fixed  assets

30,909

-25.00

41,214

44.86

28,450

-

0

-

0

Tangible  fixed  assets

11,974

-45.41

21,936

262

6,058

-3.94

6,307

-24.92

8,400

Land  &  building

0

-

0

-

0

-

0

-

0

Plant  &  machinery

0

-

0

-

0

-

0

-

0

Furniture  &  Vehicles

11,974

-45.41

21,936

262

6,058

-3.94

6,307

-24.92

8,400

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

961,166

165

362,589

42.95

253,654

98.27

127,936

-1.22

129,512

Total  current  assets

16,292,210

3.70

15,711,538

22.26

12,850,837

12.18

11,455,137

2.85

11,137,954

Inventories

1,450,036

-6.17

1,545,436

29.23

1,195,861

-38.88

1,956,721

10.54

1,770,186

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

1,450,036

-6.17

1,545,436

29.23

1,195,861

-38.88

1,956,721

10.54

1,770,186

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

14,134,123

7.52

13,145,239

23.22

10,668,426

37.24

7,773,277

-6.80

8,340,498

Other  amounts  receivable

127,691

40.88

90,638

-58.04

216,026

-16.79

259,627

96.64

132,032

Cash

565,203

-38.21

914,764

21.91

750,349

-48.19

1,448,249

63.62

885,114

Miscellaneous  current  assets

15,157

-1.97

15,461

-23.37

20,175

16.88

17,262

70.51

10,124

Total  Assets

17,296,259

7.18

16,137,278

22.82

13,139,000

13.37

11,589,380

2.78

11,275,866

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

2,522,503

3.26

2,442,769

0.13

2,439,706

3.40

2,359,443

9.97

2,145,552

Issued  share  capital

50,000

0

50,000

0

50,000

0

50,000

0

50,000

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

2,472,503

3.33

2,392,769

0.13

2,389,706

3.48

2,309,443

10.21

2,095,552

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

14,773,756

7.88

13,694,508

27.99

10,699,294

15.92

9,229,937

1.09

9,130,314

Other  long  term  loans

0

-

0

-

0

-

0

-

0

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

0

-

0

-

0

-

0

-

0

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

10,771,896

2.94

10,464,485

25.36

8,347,240

12.61

7,412,350

-9.37

8,178,926

Trade  creditors

1,806,760

-18.54

2,217,999

14.15

1,943,022

8.04

1,798,409

96.98

912,972

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

569,781

175

206,836

11098

1,847

-

0

-

0

Miscellaneous  current  liabilities

1,625,319

101

805,188

97.75

407,184

2023

19,179

-50.08

38,416

Total  current  liabilities

14,773,756

7.88

13,694,508

27.99

10,699,294

15.92

9,229,937

1.09

9,130,314

Total  Liabilities

17,296,259

7.18

16,137,278

22.82

13,139,000

13.37

11,589,380

2.78

11,275,866

 

 

RATIO  ANALYSIS

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

3.19

68.78

1.89

575

0.28

-59.42

0.69

-71.84

2.45

Return  on  capital  employed

64.74

75.54

36.88

860

3.84

-69.67

12.66

-68.79

40.57

Return  on  total  assets  employed

9.44

69.18

5.58

685

0.71

-72.48

2.58

-66.58

7.72

Return  on  net  assets  employed

64.74

75.54

36.88

860

3.84

-69.67

12.66

-68.79

40.57

Sales  /  net  working  capital

33.75

42.77

23.64

50.0

15.76

-19.05

19.47

10.19

17.67

Stock  turnover  ratio

2.83

-12.65

3.24

-8.22

3.53

-21.90

4.52

-9.42

4.99

Creditor  days

13.41

-22.26

17.25

-18.48

21.16

37.76

15.36

59.34

9.64

Debtor  days

100.66

0.02

100.64

-12.39

114.87

75.40

65.49

-23.68

85.81

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.10

-4.35

1.15

-4.17

1.20

-3.23

1.24

1.64

1.22

Liquidity  ratio  /  acid  ratio

1.00

-2.91

1.03

-5.50

1.09

5.83

1.03

0

1.03

Current  debt  ratio

5.86

4.46

5.61

27.79

4.39

12.28

3.91

-8.22

4.26

Cashflow

1,097,903

77.46

618,677

622

85,633

-61.16

220,499

-62.78

592,442

Net  worth

2,491,594

3.75

2,401,555

-0.40

2,411,256

2.20

2,359,443

9.97

2,145,552

LONG TERM STABILITY

 

 

 

 

 

 

 

 

 

Gearing

427.03

-0.32

428.39

25.21

342.14

8.91

314.16

-17.59

381.20

Equity  in  percentage

14.61

-3.75

15.18

-18.43

18.61

-8.60

20.36

6.99

19.03

Total  debt  ratio

5.86

4.46

5.61

27.79

4.39

12.28

3.91

-8.22

4.26

Working  capital

1,518,454

-24.72

2,017,030

-6.25

2,151,543

-3.31

2,225,200

10.84

2,007,640

 

PROFILE & LOSS

 

Operating  Income

51,331,798

7.46

47,766,085

40.80

33,925,225

-21.86

43,417,145

22.35

35,487,387

Turnover

51,252,103

7.50

47,675,134

40.64

33,898,149

-21.75

43,320,796

22.11

35,475,868

Total  operating  expenses

49,166,387

4.76

46,934,124

40.02

33,519,366

-21.55

42,726,497

23.55

34,583,308

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

51,338,460

9.17

47,025,076

40.18

33,546,442

-21.66

42,822,846

23.78

34,594,826

Employee  costs

88,962

-0.14

89,086

408

17,518

-

-

-

-

Wages  and  salary

62,349

11.75

55,794

443

10,267

-

-

-

-

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

14,835

-7.50

16,038

443

2,953

-

-

-

-

Other  employee  costs

11,778

-31.73

17,253

301

4,298

-

0

-

0

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

18,169

16.37

15,614

190

5,370

-18.74

6,608

13.80

5,807

Operating  result

2,085,716

181

741,009

95.63

378,783

-36.26

594,299

-33.42

892,561

Total  financial  income

1,668,391

-37.75

2,680,116

138

1,123,629

-13.06

1,292,489

-45.36

2,365,489

Total  financial  expenses

2,114,252

-16.11

2,520,271

78.90

1,408,788

-11.29

1,588,126

-33.48

2,387,498

Results  on  ordinary  operations before  taxation

1,633,193

81.29

900,855

862

93,624

-68.65

298,661

-65.69

870,552

Extraordinary  Income

6,662

-

-

-

2,624

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

6,662

-

-

-

2,624

-

0

-

0

Results  for  the  Year  Before Taxation

1,639,855

82.03

900,855

835

96,248

-67.77

298,661

-65.69

870,552

Results  for  the  Year  Before Taxation

1,639,855

82.03

900,855

835

96,248

-67.77

298,661

-65.69

870,552

Taxation

560,121

88.09

297,792

1763

15,984

-81.14

84,770

-70.14

283,917

Results  on  ordinary  operations after  taxation

1,073,072

77.94

603,063

676

77,640

-63.70

213,891

-63.54

586,635

Net  result

1,079,734

79.04

603,063

651

80,263

-62.47

213,891

-63.54

586,635

Profit  (Loss)  for  the  Year  to  be appropriated

1,079,734

79.04

603,063

651

80,263

-62.47

213,891

-63.54

586,635

Dividends

1,000,000

66.67

600,000

-

-

-

-

-

-

 

 

Social BALANCE SHEET DETAILS

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

1

Part-time  Employees

-

Total  Fte  Employees

1

 

 

Number  of  hours  worked

 

Full-time  Employees

1,768

Part-time  Employees

-

Total

1,768

 

 

Personnel  Charges

 

Full-time  Employees

88,962

Part-time  Employees

-

Total

88,962

Benefits  In  Addition  To  Wages

1,245

 

 

During  the  previous  reporting  year Average  number  employees  in  Fte

1

Actual  working  hours

1,752

Personnel  Charges

71,832

Benefits  In  Addition  To  Wages

1,229

 

 

Type  of  Contract

 

Full-Time

Part-Time

Total  Fte

Unlimited  Duration Contracts

1

-

1

 

 

Women

Full-Time

 

Part-Time

Total  Fte

Higher  Education (University)

1

-

1

 

 

Working  Category

 

Full-Time

Part-Time

Total  Fte

White  collar  worker

1

-

1

 

 

Industry comparison

 

Activity code

46769

Activity description

Wholesale of other intermediare products n.e.c.

 

 

Payment expectations

 

Payment expectation days

13.41

Day sales outstanding

100.66

 

 

Industry comparison  

 

Activity code

46769

Activity description

Wholesale of other intermediare products n.e.c.

Industry average payment expectation days

200.93

Industry average day sales outstanding

212.08

 

Industry quartile analysis

 

Payment expectations

 

Company result

13.41

Lower

131.18

Median

58.79

Upper

26.55

 

 

Day sales outstanding

 

Company result

100.66

Lower

134.36

Median

82.06

Upper

44.92

 

Shareholder details

 

Group Structure

No group structure for this company

 

Minority Shareholders

 

Business Number

Company  Name

%

Date  of Accounts

 

894762543

DAMELO  BVBA

40

31/12/2016

438363289

MDM  NV

40

30/06/2017

816919350

GELEEN  BVBA

20

30/09/2016

 

Minority Interests

 

Business Number

Company  Name

%

Date  of Accounts

 

896587628

EAST  INVEST  BVBA

15

31/12/2016

-

ILCON  SRO

10.85

-

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Summons

There is no data for this company.

 

Protested Bills

There is no data for this company

 

Bankruptcy and other legal events

There is no data for this company

 

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Position

Permanent  representative  legal  entity

Start  Date

15/06/2012

Street

41 TIENBUNDER  Desselgem

Post  code

8792

Country

Belgium

 

 

Name

Cindy  Blancke

Name

Philippe  Damman

Position

Permanent  representative  legal  entity

Start  Date

15/06/2012

Street

97 INDUSTRIELAAN  Waregem

Post  code

8790

Country

Belgium

 

 

Name

Marc  Dewaele

Position

Permanent  representative  legal  entity

Start  Date

26/10/2007

Street

190 HENRI  LEBBESTRAAT  Waregem

Post  code

8790

Country

Belgium

 

 

Name

GELEEN  BVBA

Position

Manager

Start  Date

15/06/2012

 

 

Name

DAMELO  BVBA

Position

Manager

Start  Date

15/06/2012

 

 

Name

MDM  NV

Position

Manager

Start  Date

26/10/2007

 

FORMER DIRECTOR DETAILS

 

Name

SOLAR  BVBA

Position

Director

Start  Date

26/10/2007

End  Date

15/06/2012

 

 

Name

Thomas  Dewaele

Position

Permanent  representative  legal  entity

Start  Date

26/10/2007

End  Date

15/06/2012

Date  of  birth

14/06/1986

Street

55 BROUWERIJSTRAAT  WAREGEM

Post  code

8790

Country

Belgium

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.07

UK Pound

1

INR 89.85

Euro

1

INR 80.16

Euro

1

INR 80.11

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.