|
|
|
|
Report No. : |
496946 |
|
Report Date : |
12.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
KIRI INDUSTRIES LIMITED (w.e.f. 28.03.2011) |
|
|
|
|
Formerly Known
As : |
KIRI DYES AND CHEMICALS LIMITED (w.e.f. 10.03.2006) KIRI DYES AND CHEMICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
7th
Floor, Hasubhai Chambers, Opposite Town Hall, Ellisbridge, Ahmedabad -
380006, Gujarat |
|
Tel. No.: |
91-79-26574371 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
14.05.1998 |
|
|
|
|
Com. Reg. No.: |
04-034094 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 321.775 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24231GJ1998PLC034094 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0896009025 |
|
|
|
|
TIN No: |
24073700230 |
|
|
|
|
GSTIN : [Goods & Service Tax
Registration No.] |
24AAACK9025C1ZZ |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMK01019E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK9025C |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Reactive Dyes, Dye Intermediates and Basic Chemicals. (Registered Activity) |
|
|
|
|
No. of Employees
: |
833 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 11000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1998 and it
is having good track record. For the financial year 2017, the company has increased in its revenue from
operations as compared to previous year and maintained decent profitability margin
of 9.87%. Rating takes into consideration sound financial profile of the company
marked by healthy networth base and low debt balance sheet. Further, rating also reflects from vast experience of the promoters in
chemical industry, established track record of business operations along with
market position and improvement in the revenue as well as profitability profile
during the year. Trade relations are reported as fair. Business is active. Payment
terms are seems to be regular. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is listed as a Sick Unit in the
publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 12.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
Management non-cooperative (Tel No.: 91-79-26574371)
LOCATIONS
|
Registered Office : |
7th
Floor, Hasubhai Chambers, Opposite Town Hall, Ellisbridge, Ahmedabad -
380006, Gujarat, India |
|
Tel. No.: |
91-79-2657 4371-72-73 |
|
Fax No.: |
91-79-2657 4374 |
|
E-Mail : |
|
|
Website: |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office/ Factory 1 : |
Dyes Division: Plot No. 299/1/A and B, 293/2, Near Water Tank, Phase II, GIDC Industrial Estate, Vatva, Ahmedabad – 382445, Gujarat, India |
|
Tel. No.: |
91-79-25894477, 40237444 |
|
Fax No.: |
91-79-25834960 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Intermediates
Division: Plot No: 396 /399/403/404 EPC Canal Road, Village: Dudhwada, Karakhadi, Taluka: Padra, District Vadodara - 391450, Gujarat, India |
|
Tel. No.: |
91-2662-273444 |
|
Fax No.: |
91-2662-273444 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
Basic Chemicals
Division: Plot No. 552, 566, 567, 569, 570, 571, Village: Dudhwada, Karakhadi, Taluka: Padra, Vadodara- 391450 Gujarat , India |
|
Tel. No.: |
91-2662–273724/ 25 |
|
Fax No.: |
91-2662-273726 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Pravin Amritlal Kiri |
||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
||||||||||||||||||||||||||||||||
|
Address : |
53, Manek Baug Society, Ambawadi, Ahmedabad-380006, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.11.1945 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B. Sc. (Chemistry) |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.05.1998 |
||||||||||||||||||||||||||||||||
|
PAN No.: |
AIGPK7830A |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00198275 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manish Pravinbhai Kiri |
||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||
|
Address : |
53, Manek Baug Society, Ambawadi, Ahmedabad-380006, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.12.1972 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B. E. (Ele. and Comm.) MBA. (Michigan University, USA) MBA (Waybe State University, Michigan, USA) |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.05.1998 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00198284 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Veenaben Jayantilal Padia |
||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
||||||||||||||||||||||||||||||||
|
Address : |
10, Rajvi Sapphiregala, Gymkhana Road, Bopal, Ahmedabad - 380058, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2014 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
06992591 |
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Keyoor Madhusudan Bakshi |
||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
||||||||||||||||||||||||||||||||
|
Address : |
205, Nisha Apartments, Opposite Priyadarshini Towers, Near Judges Bungalow's Cross Road, Ahmedabad - 380015, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.04.2010 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00133588 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mukesh Gunvantrai Desai |
||||||||||||||||||||||||||||||||
|
Designation : |
Independent Director |
||||||||||||||||||||||||||||||||
|
Address : |
15, Saraswati Society, Opposite Rituraj Complex, Saiyed Vasna Road, Vadodara - 390015, Gujarat, India |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.08.2014 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00089598 |
||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sureshkumar Savajibhai Gondalia |
|
Designation : |
Secretary |
|
Address : |
B-7, Ruchi Apartment Lad Society Road, Nehru Park,
Vastrapur, Ahmedabad - 380015, Gujarat, India |
|
Date of Appointment : |
05.03.2007 |
|
PAN No.: |
AJAPG5795M |
|
|
|
|
Name : |
Mr. Jayeshkumar Gajanand Vyas |
|
Designation : |
Chief Finance Officer |
|
Address : |
E/71, Surbhi Park, Behind Samta, Subhanpura, Vadodara - 390023, Gujarat, India |
|
Date of Appointment : |
10.10.2014 |
|
PAN No.: |
ABBPV7408B |
|
|
|
|
Audit Committee |
|
|
|
|
|
Nomination And
Remuneration Committee: |
|
|
|
|
|
Stakeholders'
Relationship Committee: |
|
|
|
|
|
Corporate Social
Responsibility Committee: |
|
|
|
|
|
Risk Management
Committee: |
|
MAJOR SHAREHOLDERS
AS ON DDECEMBER 2017
|
Category of
shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares (calculated as per SCRR,
1957)As a % of |
|
|
(A) Promoter & Promoter Group |
12890878 |
42.62 |
|
|
(B) Public |
16728073 |
55.31 |
|
|
(C) Non Promoter-Non Public |
625000 |
2.07 |
|
|
Grand Total |
30243951 |
100.00 |

STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER GROUP
|
Category of shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares
(calculated as per SCRR, 1957)As a % of (A+B+C2) |
|
|
A1) Indian |
0.00 |
||
|
Individuals/Hindu undivided
Family |
10490878 |
34.69 |
|
|
Pravinchandra Amratlal Kiri |
2501680 |
8.27 |
|
|
Manishkumar Pravinchandra. Kiri |
1822728 |
6.03 |
|
|
Aruna Pravinchandra Kiri |
461550 |
1.53 |
|
|
Pravinbhai Kiri (HUF) |
3682 |
0.01 |
|
|
Anupama Manishkumar Kiri |
5701238 |
18.85 |
|
|
Any Other (specify) |
2400000 |
7.94 |
|
|
Equinaire Chemtech LLP |
2400000 |
7.94 |
|
|
Sub Total A1 |
12890878 |
42.62 |
|
|
A2) Foreign |
0.00 |
||
|
A=A1+A2 |
12890878 |
42.62 |
STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER
|
Category & Name of the Shareholders |
No. of fully paid up equity shares held |
Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2) |
|
|
B1) Institutions |
0 |
0.00 |
|
|
Foreign Portfolio Investors |
2886101 |
9.54 |
|
|
GMO Emerging Markets Fund |
1322083 |
4.37 |
|
|
India Opportunities Growth Fund
Ltd.- Pinwood Strategy |
326091 |
1.08 |
|
|
APMS Invesment Fund Ltd. |
349205 |
1.15 |
|
|
Financial Institutions/ Banks |
738642 |
2.44 |
|
|
Any Other (specify) |
993970 |
3.29 |
|
|
Vikasa India EIF 1 Fund |
843970 |
2.79 |
|
|
Sub Total B1 |
4618713 |
15.27 |
|
|
B2) Central Government/ State
Government(s)/ President of India |
0 |
0.00 |
|
|
B3) Non-Institutions |
0 |
0.00 |
|
|
Individual
share capital upto INR 0.200 Million |
6351285 |
21.00 |
|
|
Individual
share capital in excess of INR 0.200 Million |
2333378 |
7.72 |
|
|
Any Other (specify) |
3424697 |
11.32 |
|
|
Clearing Members |
230622 |
0.76 |
|
|
Foreign Nationals |
104291 |
0.34 |
|
|
HUF |
589400 |
1.95 |
|
|
NRI |
493392 |
1.63 |
|
|
Bodies Corporate |
2003992 |
6.63 |
|
|
Trusts |
3000 |
0.01 |
|
|
Sub Total B3 |
12109360 |
40.04 |
|
|
B=B1+B2+B3 |
16728073 |
55.31 |
STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE NON PROMOTER- NON PUBLIC SHAREHOLDER
|
Category & Name of the
Shareholders(I) |
No. of fully paid up equity shares
held(IV) |
Shareholding % calculated as per SCRR,
1957 As a % of (A+B+C2)(VIII) |
|
|
C1) Custodian/DR Holder |
0 |
0.00 |
|
|
C2) Employee Benefit Trust |
0 |
0.00 |
|
|
Employee Benefit Trust |
625000 |
2.07 |
|
|
Sub Total C2 |
625000 |
2.07 |
|
|
C= C1+C2 |
625000 |
2.07 |
BUSINESS DETAILS
|
Line of Business
: |
Manufacturer of Reactive Dyes, Dye Intermediates and Basic Chemicals. (Registered Activity) |
||||||||
|
|
|
||||||||
|
Products / Services
: |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
833 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note:
The details of long
term borrowings and current maturity of long term borrowings Loans guaranted Secured Loans Loans from Invent Assets Securitisation and Reconstruction Private Limited, and Assets Care and Reconstruction Enterprise Limited are secured by personal Guarantees of some of the directors. The details of
terms of repayment etc of long term borrowings and current maturity of long
term borrowings In respect of debts due to Invent Assets Securitization
and Reconstruction Private Limited ("Invent") and as per settlement
agreements executed by the Company with Invent, the outstanding settlement
amount shall be repayable in Quarterly installments starting from September-2015
ending September, 2022. In respect of debts due to Assets Care and
Reconstruction Enterprise Limited ("ACRE") and as per settlement
agreements executed by the Company with ACRE, the outstanding settlement
amount shall be repayable in Quarterly installments starting from March, 2015
ending September, 2019. |
|
Financial
Institutions: |
|
|
|
|
|
|
|
Auditors: |
|
|
|
Name : |
Pramodkumar Dad and Associates Chartered Accountants |
|
|
Address : |
402, Shivalik – 10, Opposite SBI Zonal Office, Near The Grand Mall S.M. Road, Ambawadi, Ahmedabad – 380015, Gujarat, India |
|
|
Tel No.: |
91-79-26306027/ 26306047 |
|
|
Email: |
||
|
|
|
|
|
Statutory Auditors: |
|
|
|
Name : |
V. D. Shukla and Company Chartered Accountants |
|
|
Address : |
22, Aakruti Society, Satellite Road, Ahmedabad - 380015, Gujarat, India |
|
|
Tel No.: |
91-79-26740078 |
|
|
Email: |
||
|
|
||
|
Cost Auditors: |
|
|
|
Name : |
V. H. Savaliya and Associates Cost Accountants, |
|
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
|
|
Secretarial Auditors |
|
|
|
Name : |
Kashyap R Mehta and Associates Company secretarial |
|
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
|
|
Wholly Owned
Subsidiaries: |
|
|
|
|
|
|
|
Directors Relative
of Key Managerial Personnel: |
|
|
|
|
|
|
|
Joint Venture: |
Lonsen Kiri Chemical Industries Limited |
|
|
|
|
|
|
Associate Company: |
|
|
|
|
|
|
|
Promoters are Key
Managerial Personnel |
|
|
CAPITAL STRUCTURE
AFTER: 29.09.2017
Authorised Capital : INR 2000.000 million
Issued, Subscribed & Paid-up Capital : INR 345.775
million
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150000000 |
Equity Shares |
INR 10/- each |
INR 1500.000 Million |
|
50000000 |
Preference Shares |
INR 10/- each |
INR 500.000 Million |
|
|
Total |
|
INR 2000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
27843951 |
Equity Shares |
INR 10/- each |
INR 278.440 Million |
|
4333500 |
Cumulative Non-Convertible Redeemable Preference Shares |
INR 10/- each |
INR 43.335 Million |
|
|
Total |
|
INR 321.775
Million |
The reconciliation
of the number of Equity Shares outstanding as at 31.03.2017
|
Particulars |
31.03.2016 |
|
|
|
|
Number of shares at the beginning |
26549951 |
|
Add: Equity Shares issued during the year |
1294000 |
|
Number of shares at the end |
27843951 |
The reconciliation
of the number of Preference Shares outstanding as at 31.03.2017
|
Particulars |
31.03.2016 |
|
|
|
|
Number of shares at the beginning |
4333500 |
|
Add: Equity Shares issued during the year |
-- |
|
Number of shares at the end |
4333500 |
The details of
shareholder holding more than 5% Equity Shares as at 31.03.2017
|
Name of the shareholders |
No. of shares |
% held as at
31.03.2017 |
|
Mr. Pravin Kiri |
2501680 |
8.98 |
|
Mr. Manish Kiri |
1822728 |
6.55 |
|
Mrs. Anupama Kiri |
1951238 |
20.48 |
|
Vikasa India EIF I Fund |
1498951 |
6.30 |
|
GMO Emerging Markets Fund |
1709182 |
5.38 |
LISTING DETAILS:
|
BSE : 532967 NSE : KIRIINDUS ISIN : INE415I01015 |
|
|
Stock Exchange Place : |
The Stock Exchange, Mumbai National Stock Exchange of India Limited |
|
Listed Date : |
29.09.2017 |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
321.775 |
308.835 |
270.586 |
|
(b) Reserves & Surplus |
2417.146 |
1302.363 |
879.960 |
|
(c) Money
received against share warrants |
1270.500 |
175.984 |
510.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
4009.421 |
1787.182 |
1660.546 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
1617.613 |
2688.530 |
7346.148 |
|
(b) Deferred tax liabilities (Net) |
264.191 |
225.407 |
242.047 |
|
(c) Other long term
liabilities |
6.600 |
6.096 |
0.000 |
|
(d) long-term
provisions |
73.052 |
49.394 |
2.881 |
|
Total Non-current
Liabilities (3) |
1961.456 |
2969.427 |
7591.076 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
15.000 |
13.072 |
365.224 |
|
(b) Trade
payables |
1490.271 |
1355.296 |
886.546 |
|
(c) Other
current liabilities |
210.023 |
1666.306 |
1175.415 |
|
(d) Short-term
provisions |
12.021 |
8.904 |
13.526 |
|
Total Current
Liabilities (4) |
1727.315 |
3043.578 |
2440.711 |
|
|
|
|
|
|
TOTAL |
7698.192 |
7800.187 |
11692.333 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
3048.977 |
2769.197 |
3066.478 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
360.339 |
30.340 |
885.403 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1711.914 |
1744.394 |
1724.088 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
229.559 |
140.792 |
228.407 |
|
(e) Other
Non-current assets |
0.000 |
0.023 |
13.272 |
|
Total Non-Current
Assets |
5350.789 |
4684.746 |
5917.648 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
32.000 |
0.000 |
0.000 |
|
(b)
Inventories |
403.254 |
504.461 |
538.832 |
|
(c) Trade
receivables |
1387.208 |
2165.131 |
4412.173 |
|
(d) Cash
and cash equivalents |
45.889 |
23.444 |
5.072 |
|
(e)
Short-term loans and advances |
472.177 |
403.196 |
796.752 |
|
(f) Other
current assets |
6.875 |
19.209 |
21.856 |
|
Total
Current Assets |
2347.403 |
3115.441 |
5774.685 |
|
|
|
|
|
|
TOTAL |
7698.192 |
7800.187 |
11692.333 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
9648.295 |
8890.405 |
7802.913 |
|
|
Other Income |
20.042 |
76.106 |
22.990 |
|
|
TOTAL |
9668.337 |
8966.511 |
7825.903 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
6365.542 |
6561.803 |
5309.438 |
|
|
Purchases of
Stock-in-Trade |
211.066 |
133.782 |
214.346 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
235.122 |
(57.080) |
276.361 |
|
|
Employees benefits
expense |
379.901 |
321.308 |
255.562 |
|
|
Other expenses |
|
|
|
|
|
Administrative Expenses |
141.942 |
257.821 |
269.853 |
|
|
Manufacturing Expenses |
882.771 |
719.993 |
673.460 |
|
|
Selling & Distribution
Expenses |
153.282 |
124.521 |
97.744 |
|
|
Prior Period Adjustments |
2.949 |
1.968 |
19.651 |
|
|
Extraordinary item |
0.969 |
(46.961) |
0.000 |
|
|
TOTAL |
8373.544 |
8017.155 |
7116.415 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
1294.793 |
949.356 |
709.488 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
80.214 |
671.503 |
844.407 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
1214.579 |
277.853 |
-134.919 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
223.428 |
203.768 |
202.180 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
991.151 |
74.085 |
-337.099 |
|
|
|
|
|
|
|
Less |
TAX |
38.784 |
(16.640) |
31.539 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
952.367 |
90.725 |
(368.638) |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
1899.571 |
1443.291 |
2342.023 |
|
|
TOTAL EARNINGS |
1899.571 |
1443.291 |
2342.023 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
391.306 |
106.652 |
116.945 |
|
|
TOTAL IMPORTS |
391.306 |
106.652 |
116.945 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
34.20 |
3.60 |
(17.75) |
|
|
Diluted |
26.12 |
2.87 |
(12.92) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
23.660 |
1412.226 |
0.000 |
|
Cash generated from operations |
2142.664 |
3262.274 |
(867.971) |
|
Net Cash Flow from Operations |
2103.880 |
2040.208 |
(31.539) |
QUARTERLY
RESULTS
|
Particulars |
30.06.2017 (Unaudited) |
30.09.2017 (Unaudited) |
31.12.2017 (Unaudited) |
|
|
1st Quarter |
2nd
Quarter |
3rd Quarter |
|
Net Sales |
2897.820 |
3012.840 |
2040.620 |
|
Total Expenditure |
2438.310 |
2523.810 |
1800.970 |
|
PBIDT (Excl OI) |
459.510 |
489.030 |
239.650 |
|
Other Income |
4.820 |
1.010 |
10.770 |
|
Operating Profit |
464.330 |
490.040 |
250.420 |
|
Interest |
9.950 |
9.590 |
1.790 |
|
Exceptional Items |
NA |
NA |
NA |
|
PBDT |
454.380 |
480.440 |
248.630 |
|
Depreciation |
76.760 |
77.810 |
59.550 |
|
Profit Before Tax |
377.620 |
402.630 |
189.080 |
|
Tax |
33.220 |
50.370 |
13.650 |
|
Provisions and contingencies |
NA |
NA |
NA |
|
Profit After Tax |
344.400 |
352.260 |
175.440 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
344.400 |
352.260 |
175.440 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
52.48 |
88.89 |
206.39 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
6.96 |
4.11 |
1.77 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
82.71 |
73.88 |
58.58 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
3.21 |
1.88 |
1.32 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.38 |
0.34 |
0.18 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.44 |
0.92 |
0.84 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.41 |
2.30 |
4.64 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.43 |
1.70 |
1.47 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.85 |
1.57 |
2.38 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
16.14 |
1.41 |
0.84 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
9.87 |
1.02 |
(4.72) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
12.37 |
1.16 |
(3.15) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
23.75 |
5.08 |
(22.20) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.36 |
1.02 |
2.37 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.13 |
0.86 |
2.15 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.52 |
0.23 |
0.14 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
5.15 |
13.32 |
28.50 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.36 |
1.02 |
2.37 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
STOCK
PRICES
|
Face Value |
INR 10/- |
|
Market Value |
INR 443.00/- |
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
270.586 |
308.835 |
321.775 |
|
Reserves & Surplus |
879.960 |
1302.363 |
2417.146 |
|
Money received against share
warrants |
510.000 |
175.984 |
1270.500 |
|
Net
worth |
1660.546 |
1787.182 |
4009.421 |
|
|
|
|
|
|
long-term borrowings |
7346.148 |
2688.530 |
1617.613 |
|
Short term borrowings |
365.224 |
13.072 |
15.000 |
|
Current maturities of
long-term debts |
0.000 |
1412.226 |
23.660 |
|
Total
borrowings |
7711.372 |
4113.828 |
1656.273 |
|
Debt/Equity
ratio |
4.644 |
2.302 |
0.413 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
7802.913 |
8890.405 |
9648.295 |
|
|
|
13.937 |
8.525 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
7802.913 |
8890.405 |
9648.295 |
|
Profit/ (Loss) |
(368.638) |
90.725 |
952.367 |
|
|
(4.72%) |
1.02% |
9.87% |

ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
321.775 |
308.835 |
|
(b) Reserves & Surplus |
|
8808.223 |
5982.329 |
|
(c) Money
received against share warrants |
|
1270.500 |
175.984 |
|
|
|
|
|
|
(2) Translation Reserve |
|
(5.397) |
(22.026) |
|
Total
Shareholders’ Funds (1) + (2) |
|
10395.101 |
6445.122 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
1617.613 |
2688.530 |
|
(b) Deferred tax liabilities (Net) |
|
322.097 |
283.817 |
|
(c) Other long term
liabilities |
|
6.600 |
6.096 |
|
(d) long-term
provisions |
|
73.051 |
49.394 |
|
Total Non-current
Liabilities (3) |
|
2019.361 |
3027.837 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
105.196 |
146.012 |
|
(b) Trade
payables |
|
1874.547 |
1956.267 |
|
(c) Other
current liabilities |
|
313.198 |
1798.947 |
|
(d) Short-term
provisions |
|
60.725 |
17.754 |
|
Total Current
Liabilities (4) |
|
2353.666 |
3918.980 |
|
|
|
|
|
|
TOTAL |
|
14768.128 |
13391.939 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
|
3668.716 |
3328.317 |
|
(ii)
Intangible Assets |
|
94.777 |
0.000 |
|
(iii)
Capital work-in-progress |
|
360.339 |
56.394 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
7248.667 |
5678.328 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
237.495 |
148.728 |
|
(e) Other
Non-current assets |
|
0.625 |
0.856 |
|
Total Non-Current
Assets |
|
11610.619 |
9212.623 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
825.001 |
857.759 |
|
(c) Trade
receivables |
|
1538.006 |
2534.541 |
|
(d) Cash
and cash equivalents |
|
132.461 |
200.488 |
|
(e)
Short-term loans and advances |
|
644.867 |
573.384 |
|
(f) Other
current assets |
|
17.174 |
13.144 |
|
Total
Current Assets |
|
3157.509 |
4179.316 |
|
|
|
|
|
|
TOTAL |
|
14768.128 |
13391.939 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
11231.503 |
10299.236 |
|
|
Other Income |
|
45.998 |
128.239 |
|
|
TOTAL |
|
11277.501 |
10427.475 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
|
7490.579 |
7339.338 |
|
|
Purchases of Stock-in-Trade |
|
211.066 |
133.782 |
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
|
145.034 |
1.214 |
|
|
Employees benefits expense |
|
452.532 |
391.618 |
|
|
Other expenses |
|
|
|
|
|
Administrative Expenses |
|
162.136 |
298.723 |
|
|
Manufacturing Expenses |
|
1025.196 |
864.216 |
|
|
Selling & Distribution Expenses |
|
173.305 |
141.610 |
|
|
Prior Period Adjustments |
|
3.105 |
2.217 |
|
|
Extraordinary item |
|
0.969 |
(46.962) |
|
|
TOTAL |
|
9663.922 |
9125.756 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
|
1613.579 |
1301.719 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
88.215 |
737.977 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
1525.364 |
563.742 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
|
292.685 |
268.626 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
1232.679 |
295.116 |
|
|
|
|
|
|
|
Less |
TAX |
|
130.344 |
38.375 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
1102.335 |
256.741 |
|
|
|
|
|
|
|
Add |
SHARE
OF PROFIT FROM ASSOCIATES |
|
1561.141 |
1700.392 |
|
|
|
|
|
|
|
|
PROFIT
FOR THE YEAR |
|
2663.476 |
1957.133 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
|
95.66 |
77.62 |
|
|
Diluted |
|
73.05 |
61.88 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last two/ three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
HIGHLIGHTS OF
OPERATIONS:
Total Revenue:
During the year, the revenues of the Company increased by 8%. The Company has reported turnover of INR 9668.337 Million for the financial year 2017 as compared to INR 8966.511 Million for the financial year 2016. The volumes of the company increased during the current fiscal year especially volumes in Dyestuff increased by 25%, Intermediates by 18% and basic chemicals by 7% as compared to FY 2015-16.
Profit before Finance
Cost, Depreciation, Tax and Prior period adjustments:
During the year, earning before Finance cost, Depreciation, Tax and prior period adjustment is increased by 44% from INR 904.400 Million to INR 1298.700 Million which is mainly on account of reduction in cost of material consumed and administrative expenses as compared to the previous financial year. During the current fiscal year, Exports of the company increased by 56.72 % as compared to previous year.
Total Expense:
During the year, the Total Expense increased by 9% amounting to INR 89288.000 Million as Compared to INR 81630.000 Million of the previous financial year. The increases in total expenses are mainly on account of increase in cost of material consumed, Employee Benefits Expenses, Manufacturing Expenses and selling and distribution expenses as compared to the previous financial year.
Net Profit:
During the year, the Company has triggered a remarkable millstone to achieve historical earning after tax (EAT) of INR 952.367 Million as compared to INR 90.725 Million of the previous financial year ended March 31, 2016. EAT increase 10 times as compared to previous financial year due to the increase in Revenue and sharp reduction in finance cost on account of repayment of outstanding debt during the financial year 2017.
MANAGEMENT DISCUSSION
AND ANALYSIS REPORT
INDUSTRY STRUCTURE
AND DEVELOPMENT:
Development in Indian
Chemical Industries
The Indian Chemical Industry is fundamental part of Indian economy which is key linkages with several mainstream economic segments including agriculture, infrastructure, textiles, food processing plastic, paper etc. It is needed to focus and provide support to knowledge based segments of the chemical industry namely Specialty Chemicals. There is a large talent pool in the country, coupled with huge emerging market resulting from massive urbanization, infra building and increasing aspirations of the masses of India.
The development in the Chemical Industries depends upon the five pillars i.e. world class engineering and strong R&D capabilities, enormous growth for the domestic market, Government Policy support and increase in investment initiatives, Great Infrastructural Investment and Increase in GDP and purchasing power. With Asia’s growing contribution to the global chemical industry, India is emerging as one of the focus destinations for chemical companies worldwide.
The chemicals exports from India in 2015-16 went up by 7.5% in volume terms. During the period from April 2016 – Jan 2017, the exports have grown by 1.5% in value and 7.59% volume terms. Indian chemical companies now able to compete with world’s chemical companies including China. The impact of the steps initiated by the governments will be visible in the current financial year onwards. This industry has shown remarkable spirit in adverse global conditions.
India Chemical Operations continued strong focus on operational efficiencies contributed to improved profitability of the business in a mixed business environment.
Strengthening the
backbone of Indian Chemical Industry
Since this industry has numerous forward and backward linkages, it is called the backbone of the industrial and agricultural development of the country and provides building blocks for many downstream industries. The GDP of a country depends mainly on its exports. The stability of a country improves when there is more export and less import, and also if the country is self sufficient to meet its needs. Chemical industry not only provides stability to the country but also enhances the confidence.
Global Economic
Environment
The Global economic environment remained challenging in 2016 and is expected to continue for some more time, since the global economic scenario is growing at snails speed, especially in developed economies. International Monetary Fund (IMF) in its latest outlook has marginally upped the world GDP growth projections from 3.1% in 2016 to 3.5% in 2017 and 3.5 % in 2018.
The real GDP growth in the United States dropped sharply to 1.6% in 2016 primarily on account of soft exports and declining investments. The growth is expected to rebound to 2.3% in 2017 and expected 2.5% in 2018 backed by expectations of fresh fiscal stimulus from the administration.
The real GDP growth in the Euro area declined to 1.7% in 2016 as exports and investments lost momentum. A modest recovery is projected to be supported by a mildly expansionary fiscal stance, and a weaker euro and beneficial spillovers from a likely U.S. fiscal stimulus. However, risks associated with Brexit coupled with uncertainty arising from elections in several countries, will weigh down on the growth. The real GDP growth is expected to continue at 1.7% in 2017 and slow down marginally to 1.6% in 2018.
In the United Kingdom (UK), the magnitude of the impact of Brexit is yet to be determined completely following a stronger than expected performance in the second half of 2016, leading to a GDP growth of 1.8%. Real GDP growth is expected to improve marginally to 2.0% in 2017 but fall to 1.5% in 2018 as the impact of Brexit is projected to materialise more gradually than expected.
Growth in China is expected to reduce further from 6.6% in 2017. This continues the gradual slowdown of economic growth for China as the economy is rebalancing from industry to services. Services have now overtaken industry as the leading growth driver.
Domestic Economic
Outlook
India’s GDP is expected to expand at faster rate as compared to other major economies, according to the IMF World Economic Outlook, at 7.2% in FY 2017-18, compared to 7.1% in FY 2016-17. Economists suggest that the state action of demonetization and economic reforms in form of Goods and Services Tax (GST) shall not affect the growth of Indian economy because of the vast population and the economy is a consumption lead economy. Economists suggest policy initiatives by the Government of India, such as Make in India and Start-up concept, structural reforms (the introduction of GST and formalisation of the inflation targeting framework) has improved the overall confidence for India amongst Industry Captains worldwide.
Indian Chemical
Industry
In terms of value and production volume, Indian chemical industry is the third largest producer in Asia and sixth by output in the world. The Indian Chemical Industry has witnessed robust growth in the past decade and according to United Nations Industrial Development Organization (UNIDO), it is expected to register a growth of 8-9% in the next decade and double its share in global chemical industry to 5-6% by 2021. Many MNCs are focusing on India for considering it as their manufacturing hub. Low labour cost, availability of key raw materials, large consumer markets and adaptability to technology, Governmental Reforms has been the main attractions for having a strong manufacturing base in India.
Company Overview and
Sustainable Profitable Growth Strategy
Kiri is a manufacturer of Reactive Dyes, Dye Intermediates and Basic Chemicals. The Company is a total solution provider across the entire textile value chain providing quality products to its sales network globally.
Kiri’s operations are vertically integrated across the dyes synthesis textile value chain, to provide dyes, intermediates and basic chemicals. The Company’s facilities are also versatile enough to allow it the flexibility to produce Reactive Dyes, acid / metal complex dyes and wool reactive dyes. This in turn has enabled the Company to meet the time, quantity and quality requirement of its customers. By virtue of the large scale facilities and fully integrated operations from manufacturing of basic chemicals, manufacturing of dye intermediaries and dyes, the Company derives benefits of economies of scales and quality control. This along with the Company’s wide product range makes it a preferred partner for sourcing of dyes.
Kiri’s R&D activities broadly comprise various processes for developing new products and standardizing new analytical methods. It’s R&D center focuses especially on products and technologies that improve products and processes for a better ecological profile and provide cost advantages for customers. Through the R&D center, the Company continuously interacts with consumers to obtain feedback on its existing as well as new products to complement its new product development activities.
OUTLOOK AND
OPPORTUNITIES
The Indian chemical industry has graduated from manufacturing principle chemicals in a highly regulated market to being a mature industry in a liberalized economy. Until 1991, India had a closed economy, with the domestic chemical industry enjoying protection in the form of differential import duties on raw materials and finished chemical products. Chemical manufacturing was largely controlled by licensing regulations.
The speed of innovations in chemical processing has exceedingly increased over the last couple of years. Now there is more focus on optimizing alternative production technologies and using alternative energy sources.
The chemical industry is among the fastest growing ones in India. The bulk of chemicals produced in India comprise either upstream products or intermediates, which go into a variety of manufacturing applications including fertilizers, pharmaceuticals, textiles and plastics, agrochemicals, paints and dyes.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Zero Coupon Foreign Currency Convertible Bonds |
103.403 |
74.555 |
|
Short-term
borrowings |
|
|
|
Inter Corporate Deposits |
15.000 |
13.072 |
|
Total |
118.403 |
87.627 |
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
C42211151 |
10455274 |
INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED |
27/09/2013 |
03/11/2014 |
- |
450000000.0 |
107, JOLLY MAKER CHAMBERS, NO.2225, NARIMAN POINT, MUMBAI-400021, MAHARASHTRA, INDIA |
|
2 |
C56133093 |
10424536 |
INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED |
23/03/2013 |
17/04/2015 |
- |
2176400000.0 |
107, JOLLY MAKER CHAMBERS, NO.2225, NARIMAN POINT, MUMBAI-400021, MAHARASHTRA, INDIA |
|
3 |
C56064264 |
10424538 |
INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED |
23/03/2013 |
17/04/2015 |
- |
2740100000.0 |
107, JOLLY MAKER CHAMBERS, NO.2225, NARIMAN POINT, MUMBAI-400021, MAHARASHTRA, INDIA |
|
4 |
C42210393 |
10375838 |
INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED |
09/08/2012 |
03/11/2014 |
- |
85800000.0 |
107, JOLLY MAKER CHAMBERS, NO.2225, NARIMAN POINT, MUMBAI-400021, MAHARASHTRA, INDIA |
|
5 |
C52064086 |
10360164 |
ASSETS CARE & RECONSTRUCTION ENTERPRISE LIMITED |
01/06/2012 |
30/09/2014 |
- |
468120010.0 |
6TH FLOOR, IFCI TOWER 61, NEHRU PLACE, NEW DELHI-110019, INDIA |
|
6 |
B26610568 |
10321746 |
IDBI TRUSTEESHIP SERVICES LIMITED |
09/11/2011 |
- |
- |
1000000000.0 |
ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI-400001, MAHARASHTRA, INDIA |
|
7 |
C56068869 |
10278588 |
INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED |
29/03/2011 |
17/04/2015 |
- |
6297800000.0 |
107, JOLLY MAKER CHAMBERS, NO.2225, NARIMAN POINT, MUMBAI-400021, MAHARASHTRA, INDIA |
|
8 |
C42208264 |
10281369 |
INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED |
25/03/2011 |
03/11/2014 |
- |
945000000.0 |
107, JOLLY MAKER CHAMBERS, NO.2225, NARIMAN POINT, MUMBAI-400021, MAHARASHTRA, INDIA |
|
9 |
C56059637 |
10272361 |
INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED |
18/03/2011 |
17/04/2015 |
- |
1381300000.0 |
107, JOLLY MAKER CHAMBERS, NO.2225, NARIMAN POINT, MUMBAI-400021, MAHARASHTRA, INDIA |
|
10 |
A70358833 |
10177117 |
SBI FACTORS AND COMMERCIAL SERVICES PRIVATE LIMITED |
15/09/2009 |
- |
- |
30000000.0 |
1ST FLOOR, B.B.C. TOWER, NEAR WORLD TRADE CENTRE, SAYAJIGUNJ, VADODARA-390005, GUJARATA, INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
Guarantees given by Banks on behalf of the Company for various purposes. |
6.453 |
8.426 |
|
Disputed Income Tax / Excise matters for various assessment years f or which appeals are pending with Appellate authorities. |
175.730 |
185.937 |
UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER ENDED AND NINE
MONTHS DECEMBER 31, 2017
[INR
IN MILLION]
|
PARTICULARS |
3 Months |
9 Months |
|
|
|
31.12.2017 |
30.09.2017 |
31.03.2017 |
|
|
[Unaudited] |
[Unaudited] |
[Unaudited] |
|
1. Income from Operations |
|
|
|
|
Net Sales/income from operations |
2040.623 |
2559.718 |
6978.901 |
|
Other Operating Income |
10.774 |
14.532 |
26.371 |
|
Total income from operations (net) |
2051.397 |
2574.250 |
7005.272 |
|
|
|
|
|
|
Expenses |
|
|
|
|
Cost of materials consumed |
1151.869 |
1397.786 |
3991.983 |
|
Purchases of stock-in trade |
33.653 |
71.424 |
152.637 |
|
Changes in inventories of finished goods. work-in-progress
and stock in trade |
(43.902) |
(62.981) |
(165.052) |
|
Employee benefits expense |
74.494 |
70.567 |
213.343 |
|
Depreciation and Amortization Expenses |
59.551 |
59.244 |
176.954 |
|
Other Expenses |
345.399 |
417.720 |
1104.087 |
|
Finance Costs |
1.786 |
2.191 |
6.423 |
|
Excise Duty |
239.467 |
292.785 |
692.727 |
|
Total expenses |
1862.317 |
2248.736 |
6173.102 |
|
Profit/ (Loss) from ordinary activities after finance cost
but before exceptional items |
189.080 |
325.514 |
832.170 |
|
Exceptional items |
0.000 |
0.000 |
0.000 |
|
Profit/ (Loss) from ordinary activities before tax |
189.080 |
325.514 |
832.170 |
|
Tax expenses |
13.645 |
24.834 |
52.936 |
|
Net Profit / (Loss) from ordinary activities after tax |
175.435 |
300.680 |
779.234 |
|
Extraordinary item (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
Net Profit / (Loss) for the period |
175.435 |
300.680 |
779.234 |
|
Comprehensive Income |
0.025 |
0.032 |
0.453 |
|
Net Profit/ (Loss) after taxes, minority interest and
share of profit/(loss) of associates |
175.460 |
300.712 |
779.687 |
|
Paid up equity share capital (Face Value of INR 10/-each) |
302.440 |
278.440 |
302.440 |
|
Reserve excluding Revaluation Reserve as per Balance Sheet
of previous accounting year |
- |
- |
- |
|
Earnings per share (before extraordinary items) of INR 10/-
each (not annualized): |
- |
- |
- |
|
(a) Basic |
6.11 |
10.80 |
27.71 |
|
(b) Diluted |
3.84 |
6.64 |
16.83 |
Note:
FIXED ASSETS
TANGIBLE ASSETS
INTANGIBLE ASSETS
CMT REPORT (Corruption, Money Laundering
& Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.08 |
|
|
1 |
INR 89.85 |
|
Euro |
1 |
INR 80.16 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVT |
|
|
|
|
Analysis Done by
: |
PSD |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.