|
|
|
MIRA INFORM REPORT
|
Report No. : |
497126 |
|
Report Date : |
12.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
SAACHI GEMS BVBA |
|
|
|
|
Registered Office : |
Pelikaanstraat 62, 2018 Antwerpen |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
17.10.2012 |
|
|
|
|
Com. Reg. No.: |
849886086 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Wholesale of Diamonds and
Other Precious Stones. |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium
Risk |
Business
dealings permissible on a regular monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Belgium |
A2 |
A2 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
BELGIUM - ECONOMIC OVERVIEW
Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.
Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.
The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.
|
Source
: CIA |
Company name
SAACHI GEMS BVBA
Company Summary
|
Business Number |
849886086 |
|
Branche Unit Number |
2213871283 |
|
Company Name |
SAACHI GEMS BVBA |
|
Address |
PELIKAANSTRAAT 62 2018 ANTWERPEN |
|
Date of establishment |
17/10/2012 |
|
Telephone number |
3236898791 |
|
Mobile number |
- |
|
Fax number |
- |
|
Liable for VAT |
yes |
|
VAT Number |
BE.0849.886.086 Check VAT number |
Commentary
The business was established over 5
years ago.
No employees are recorded for this
business.
The business has been at the address
for over 14 months.
Operating Result in the latest
trading period
increased 2743% on the previous trading period.
Net Worth increased by 1566% during
the latest trading period.
Pre-tax profits increased by 16413%
compared to the previous trading period.
The business saw an increase in
their Cash
Balance of 623% during the latest trading period.
Turnover in the latest trading period decreased 28%
on the previous trading period.
ANNUAL ACCOUNTS
|
DATE
OF LATEST ACCOUNTS |
TURNOVER |
PROFIT
BEFORE TAX |
NET WORTH |
WORKING CAPITAL |
|
31/12/2016 |
7,719,002 |
448,783 |
420,426 |
410,036 |
|
31/12/2015 |
10,830,082 |
2,718 |
25,234 |
11,433 |
|
31/12/2014 |
6,238,691 |
2,973 |
23,496 |
7,250 |
|
ACCOUNTS |
|
|
|
|
|
DATE
OF LATEST ACCOUNTS |
BALANCE
TOTAL |
NUMBER
OF EMPLOYEES |
CAPITAL |
CASHFLOW |
|
31/12/2016 |
4,561,621 |
- |
20,000 |
401,060 |
|
31/12/2015 |
4,929,829 |
- |
20,000 |
9,003 |
|
31/12/2014 |
4,952,010 |
- |
20,000 |
9,281 |
PAYMENT EXPECTATIONS
|
Past payments |
|
Payment expectation days |
193.58 |
|
Industry average payment expectation days |
200.93 |
Industry average day sales outstanding |
212.08 |
|
Day sales outstanding |
73.98 |
|
|
Court data summary
BANKRUPTCY DETAILS
|
Court action type |
no |
PROTESTED BILLS
|
Bill amount |
- |
NSSO DETAILS
|
Date of summons |
- |
COMPANY INFORMATION
|
Business number |
849886086 |
Company name |
SAACHI GEMS BVBA |
|
Fax number |
- |
Date founded |
17/10/2012 |
|
Company status |
active |
Company type |
Private limited liability company |
|
Currency |
Euro (€) |
Date of latest accounts |
31/12/2016 |
|
Activity code |
46761 |
Number of staff |
- |
|
Activity description |
Wholesale of diamonds and other precious stones |
|
|
|
Belgian Bullettin of Acts Publications |
Moniteur Belge |
|
|
CONTRACTOR DETAILS
|
Registered contractor number |
- |
|
Contractor description |
- |
|
Date struck off register |
|
|
Personnel
(NSSO classification) |
|
|
Code |
- |
|
Description |
- |
|
Joint
Industrial Committee (JIC) |
|
COMPANY ACCOUNTS
|
ASSETS |
|
|
|
|
|
|
|
|
Annual
accounts |
31-12-2016 |
% |
31-12-2015 |
% |
31-12-2014 |
% |
31-12-2013 |
|
Weeks |
52 |
|
52 |
|
52 |
|
63 |
|
Currency |
EUR |
|
EUR |
|
EUR |
|
EUR |
|
Total fixed assets |
10,390 |
-24.72 |
13,801 |
-34.49 |
21,066 |
-20.32 |
26,437 |
|
Intangible fixed assets |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Tangible fixed assets |
5,390 |
-50.10 |
10,801 |
-40.21 |
18,066 |
-22.92 |
23,437 |
|
Land & building |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Plant & machinery |
808 |
-50.00 |
1,615 |
-33.33 |
2,423 |
-25.00 |
3,230 |
|
Furniture & Vehicles |
4,582 |
-50.12 |
9,186 |
-41.28 |
15,644 |
-22.58 |
20,207 |
|
Leasing & Other Similar Rights |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other tangible assets |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Financial fixed assets |
5,000 |
66.67 |
3,000 |
0 |
3,000 |
0 |
3,000 |
|
Total current assets |
4,551,231 |
-7.42 |
4,916,028 |
-0.30 |
4,930,944 |
37.83 |
3,577,609 |
|
Inventories |
2,318,681 |
58.77 |
1,460,390 |
-8.43 |
1,594,915 |
7.52 |
1,483,365 |
|
Raw materials & consumables |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Work in progress |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Finished goods |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other stocks |
2,318,681 |
58.77 |
1,460,390 |
-8.43 |
1,594,915 |
7.52 |
1,483,365 |
|
Trade debtors |
1,564,499 |
-53.46 |
3,361,594 |
24.49 |
2,700,394 |
73.34 |
1,557,887 |
|
Other amounts receivable |
2,744 |
42.57 |
1,925 |
0.41 |
1,917 |
89.01 |
1,014 |
|
Cash |
665,306 |
623 |
91,986 |
-85.48 |
633,717 |
18.38 |
535,342 |
|
Miscellaneous current assets |
0 |
-100 |
132 |
- |
0 |
- |
0 |
|
Total Assets |
4,561,621 |
-7.47 |
4,929,829 |
-0.45 |
4,952,010 |
37.40 |
3,604,046 |
LIABILITIES
|
Total shareholders equity |
420,426 |
1566 |
25,234 |
7.40 |
23,496 |
9.38 |
21,480 |
|
Issued share capital |
20,000 |
0 |
20,000 |
0 |
20,000 |
0 |
20,000 |
|
Share premium account |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Revaluation reserve |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Reserves |
400,426 |
7550 |
5,234 |
49.72 |
3,496 |
136 |
1,480 |
|
Provisions for Liabilities & Charges |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Deffered taxes |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Creditors |
4,141,195 |
-15.56 |
4,904,595 |
-0.49 |
4,928,514 |
37.57 |
3,582,565 |
|
Other long term loans |
0 |
- |
0 |
-100 |
4,821 |
-57.29 |
11,286 |
|
Other long term liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total long term debts |
0 |
- |
0 |
-100 |
4,821 |
-57.29 |
11,286 |
|
Current portion of long term debt |
0 |
-100 |
4,821 |
-25.44 |
6,466 |
4.99 |
6,158 |
|
Financial debts |
0 |
- |
0 |
- |
0 |
-100 |
128,367 |
|
Trade creditors |
3,846,560 |
-17.38 |
4,655,753 |
-0.42 |
4,675,388 |
46.51 |
3,191,250 |
|
Amounts Payable for Taxes, Remuneration
& Social Security |
54,350 |
1107 |
4,500 |
254 |
1,270 |
-19.87 |
1,585 |
|
Miscellaneous current liabilities |
240,285 |
0.32 |
239,521 |
-0.44 |
240,570 |
-1.37 |
243,919 |
|
Total current liabilities |
4,141,195 |
-15.56 |
4,904,595 |
-0.39 |
4,923,694 |
37.87 |
3,571,279 |
|
Total Liabilities |
4,561,621 |
-7.47 |
4,929,829 |
-0.45 |
4,952,010 |
37.40 |
3,604,046 |
RATIO ANALYSIS
|
TRADING
PERFORMANCE |
|
|
|
|
|
|
|
|
Profit Before Tax |
5.81 |
19266 |
0.03 |
-40.0 |
0.05 |
0 |
0.05 |
|
Return on capital employed |
106.74 |
891 |
10.77 |
2.57 |
10.50 |
38.71 |
7.57 |
|
Return on total assets employed |
9.84 |
16300 |
0.06 |
0 |
0.06 |
-14.29 |
0.07 |
|
Return on net assets employed |
106.74 |
891 |
10.77 |
-14.86 |
12.65 |
9.52 |
11.55 |
|
Sales / net working capital |
18.83 |
-98.01 |
947.26 |
10.09 |
860.46 |
11.17 |
773.98 |
|
Stock turnover ratio |
30.04 |
122 |
13.48 |
-47.26 |
25.56 |
-15.59 |
30.28 |
|
Creditor days |
193.58 |
23.18 |
157.15 |
-42.64 |
273.99 |
15.10 |
238.04 |
|
Debtor days |
73.98 |
-34.70 |
113.29 |
-28.29 |
157.99 |
36.12 |
116.07 |
|
SHORT TERM STABILITY
|
|
|
|
|
|
|
|
|
Current ratio |
1.10 |
10.00 |
1.00 |
0 |
1.00 |
0 |
1.00 |
|
Liquidity ratio / acid ratio |
0.54 |
-22.86 |
0.70 |
2.94 |
0.68 |
15.25 |
0.59 |
|
Current debt ratio |
9.85 |
-94.93 |
194.36 |
-7.25 |
209.55 |
26.04 |
166.26 |
|
Cashflow |
401,060 |
4354 |
9,003 |
-2.99 |
9,281 |
2.96 |
9,014 |
|
Net worth |
420,426 |
1566 |
25,234 |
7.40 |
23,496 |
9.38 |
21,480 |
|
LONG TERM STABILITY |
|
|
|
|
|
|
|
|
Gearing |
- |
- |
19.10 |
-60.23 |
48.03 |
-92.92 |
678.81 |
|
Equity in percentage |
9.22 |
1707 |
0.51 |
8.51 |
0.47 |
-21.67 |
0.60 |
|
Total debt ratio |
9.85 |
-94.93 |
194.36 |
-7.34 |
209.76 |
25.77 |
166.78 |
|
Working capital |
410,036 |
3486 |
11,433 |
57.69 |
7,250 |
14.55 |
6,330 |
PROFIT & LOSS
|
Operating Income |
- |
- |
- |
- |
- |
- |
- |
|
Turnover |
7,719,002 |
-28.73 |
10,830,082 |
73.60 |
6,238,691 |
27.35 |
4,898,956 |
|
Total operating expenses |
7,252,848 |
-32.93 |
10,813,689 |
73.62 |
6,228,439 |
27.28 |
4,893,364 |
|
Gross Operating Margin |
473,724 |
1744 |
25,679 |
37.76 |
18,640 |
28.81 |
14,472 |
|
Operating Charges |
0 |
- |
- |
- |
- |
- |
- |
|
Employee costs |
- |
- |
- |
- |
- |
- |
- |
|
Wages and salary |
- |
- |
- |
- |
- |
- |
- |
|
Employee pension costs |
- |
- |
- |
- |
- |
- |
- |
|
Social security contributions |
- |
- |
- |
- |
- |
- |
- |
|
Other employee costs |
- |
- |
- |
- |
- |
- |
0 |
|
Director remuneration |
- |
- |
- |
- |
- |
- |
- |
|
Amortization and depreciation |
5,869 |
-19.22 |
7,265 |
0 |
7,265 |
-3.56 |
7,534 |
|
Operating result |
466,154 |
2743 |
16,393 |
59.90 |
10,252 |
83.34 |
5,592 |
|
Total financial income |
139 |
307 |
34 |
50.84 |
23 |
173 |
8 |
|
Total financial expenses |
17,510 |
27.72 |
13,710 |
87.77 |
7,301 |
134 |
3,120 |
|
Results on ordinary operations before
taxation |
448,783 |
16413 |
2,718 |
-8.60 |
2,973 |
19.87 |
2,480 |
|
Extraordinary Income |
- |
- |
- |
- |
- |
- |
- |
|
Extraordinary Charges |
- |
- |
- |
- |
- |
- |
- |
|
Extraordinary items |
- |
- |
- |
- |
- |
- |
0 |
|
Results for the Year Before Taxation |
448,783 |
16413 |
2,718 |
-8.60 |
2,973 |
19.87 |
2,480 |
|
Taxation |
53,591 |
5371 |
980 |
2.27 |
958 |
-4.22 |
1,000 |
|
Results on ordinary operations after
taxation |
395,192 |
22637 |
1,738 |
-13.77 |
2,016 |
36.15 |
1,480 |
|
Net result |
395,192 |
22637 |
1,738 |
-13.77 |
2,016 |
36.15 |
1,480 |
|
Profit (Loss) for the Year to
be appropiated |
395,192 |
22637 |
1,738 |
-13.77 |
2,016 |
36.15 |
1,480 |
|
Dividends |
- |
- |
- |
- |
- |
- |
- |
Industry comparison
|
Activity code |
46761 |
|
Activity description |
Wholesale of diamonds and other
precious stones |
|
industry average credit rating |
69.49 |
|
Industry average credit limit |
172013.13 |
Payment Information
|
Suspension
of payments / moratorium history |
|
|
Amount |
- |
|
Details |
- |
|
Payment
expectations |
|
|
Payment expectation days |
193.58 |
|
Day sales outstanding |
73.98 |
|
Industry
comparison |
|
|
Activity code |
46761 |
|
Activity description |
Wholesale of diamonds and other
precious stones |
|
Industry average payment expectation days |
200.93 |
|
Industry average day sales outstanding |
212.08 |
INDUSTRY
QUARTILE ANALYSIS
Payment expectations
|
Company result |
193.58 |
|
Lower |
131.18 |
|
Median |
58.79 |
|
Upper |
26.55 |
|
Day
sales outstanding |
|
|
Company result |
73.98 |
|
Lower |
134.36 |
|
Median |
82.06 |
|
Upper |
44.92 |
Shareholder Details
|
Summary |
|
|
Group - Number of Companies |
0 |
|
Linkages - Number of Companies |
0 |
|
Number of Countries |
0 |
GROUP STRUCTURE
No group structure for this company.
MINORITY SHAREHOLDERS
No minority shareholders found
MINORITY INTERESTS
No minority interests found
COMPANIES THAT MATCH THIS ADDRESS
|
Business number |
Company
name |
Date
of accounts |
|
452154018 |
ANTEX INTERNATIONAL DIAMOND CY BVBA |
31/12/2016 |
|
891846209 |
RSD BVBA |
31/12/2014 |
|
404107740 |
ANTWERP DIAMOND CUTTING NV |
31/12/2012 |
|
437451291 |
LIMO DIAMONDS BVBA |
31/12/2005 |
|
479736264 |
DIABRO EBVBA |
31/12/2016 |
|
435398356 |
MEANDIAM BVBA |
31/12/1999 |
|
863211413 |
ADLER R. BVBA |
31/12/2016 |
|
412829327 |
ALDIAEM BVBA |
31/12/2000 |
|
412088266 |
PAG GEMS NV |
- |
|
870077825 |
LA JOLLA TRADING NV |
31/12/2011 |
|
429129582 |
JOJO MANUFACTURING NV |
31/12/2000 |
|
432103326 |
MONNICKENDAM AND AKADIAM MANUFACTURING
COMPANY NV |
31/12/2004 |
|
459939851 |
ANTWERP DIAMOND WORKS EBVBA |
30/03/2016 |
|
542591769 |
NICOLE DECOMBES BVBA |
31/12/2016 |
|
431371866 |
I.B. INTERNATIONAL BVBA |
- |
|
475242491 |
BARSAMIAN MANUFACTURING NV |
31/12/2003 |
|
447257496 |
HARDWILL DIAMONDS BVBA |
31/12/2016 |
|
507483907 |
REICHMANN HENRY |
- |
|
453918725 |
ELIDIAM BVBA |
31/12/2016 |
|
421738281 |
SOCIÉTÉ ANVERSOISE DE GEMMOLOGIE BVBA |
- |
|
422521508 |
HAKIM ET CIE BVBA |
- |
|
847574122 |
D-TRADERS BVBA |
30/03/2016 |
|
440183624 |
A. HABERKORN - PH. ROTHMAN BVBA |
- |
|
430033860 |
AREMCO BVBA |
31/12/2016 |
|
437313612 |
ADDO DIAMONDS BVBA |
31/12/2016 |
|
404930161 |
ASSOCIATED DIAMOND CUTTERS BVBA |
- |
|
463611401 |
FAR EAST DIAMOND DISTRIBUTORS COMPANY
BVBA |
31/12/2001 |
|
444603161 |
VAHE OSKANIAN DIAMONDS NV |
31/12/2016 |
|
460993290 |
MAISENBACHER DIAMONDS EBVBA |
31/12/2016 |
|
404932834 |
BAUMGOLD OF ANTWERP BVBA |
- |
|
866050840 |
ANGOLEONE BVBA |
31/12/2013 |
|
833972049 |
KLP DIAMONDS BVBA |
31/12/2016 |
|
459521563 |
CLUBRESTO EBVBA |
31/12/1999 |
|
432335136 |
S. LOONSTEEN DIAMONDS V.O.F. |
- |
|
418388021 |
RENÉ J. BENYACAR EN SON NV |
31/12/1998 |
|
448691217 |
SOBAV INTERNATIONAL BVBA |
31/12/2000 |
|
441618234 |
D.I.S. BVBA |
- |
|
404738735 |
VENNOOTSCHAP VOOR BEHEER EN VALORISATIE
VAN ONROERENDE |
29/06/2014 |
|
|
GOEDEREN NV |
|
|
429971504 |
BRUDIAMS BVBA |
- |
|
416730113 |
VICTORY DC NV |
31/12/2016 |
|
421953661 |
SOCOFIN BVBA |
- |
|
416304697 |
D. EN D. DE BELDER NV |
- |
|
418037138 |
AD. BULWIK EN ZOON BVBA |
- |
|
427274607 |
OGEM BVBA |
- |
|
421185579 |
SUBHA DIAMONDS BVBA |
- |
|
809646033 |
EXELCO BOTSWANA BVBA |
31/12/2013 |
|
830951290 |
DIAMANTAIRE BVBA |
31/12/2016 |
|
428088318 |
MALMICO NV |
31/12/1998 |
|
453684242 |
I. EN W. INTERNATIONAL NV |
31/12/2013 |
|
460017946 |
DHWANI GEMS BVBA |
31/12/2013 |
Linked Companies
|
Summary |
|
|
Group - Number of Companies |
0 |
|
Linkages - Number of Companies |
0 |
|
Number of Countries |
0 |
Summons
There is no data for this company
Protested Bills
There is no data for this company
Bankruptcy and other legal events
There is no data for this company
Director details
CURRENT DIRECTOR DETAILS
|
Position |
Manager |
|
Start Date |
17/10/2012 |
|
Street |
45 QUINTEN MATSIJSLEI ANTWERPEN |
|
Post code |
2018 |
|
Country |
Belgium |
|
|
|
|
Name |
Himanshu Mehta |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.08 |
|
|
1 |
INR 89.85 |
|
Euro |
1 |
INR 80.16 |
|
EUR |
1 |
INR 80.12 |
Note:
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.