|
|
|
|
Report No. : |
496370 |
|
Report Date : |
13.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
GEA COMAS S.P.A. |
|
|
|
|
Registered Office : |
Viale
Dell'industria, 12 Pievebelvicino, 36036 – Torrebelvicino (VI) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
27.01.1994 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture of Irradiation, Electro Medical
and Electrotherapeutic Equipment |
|
|
|
|
No. of Employees : |
From 150 To 175 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
250.000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by
private companies, and a less-developed, highly subsidized, agricultural south,
with a legacy of unemployment and underdevelopment. The Italian economy is
driven in large part by the manufacture of high-quality consumer goods produced
by small and medium-sized enterprises, many of them family-owned. Italy also
has a sizable underground economy, which by some estimates accounts for as much
as 17% of GDP. These activities are most common within the agriculture,
construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its
exceptionally high public debt and structural impediments to growth have
rendered it vulnerable to scrutiny by financial markets. Public debt has
increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns
about Italy and the broader euro-zone crisis eased in 2013, bringing down
Italy's borrowing costs on sovereign government debt from euro-era records. The
government still faces pressure from investors and European partners to sustain
its efforts to address Italy's longstanding structural economic problems,
including labor market inefficiencies, a sluggish judicial system, and a weak
banking sector. Italy’s economy returned to modest growth in late 2014 for the
first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year,
and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment
was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
GEA COMAS S.P.A.
Viale
Dell'industria, 12 Pievebelvicino
36036 –
Torrebelvicino (VI) -IT-
|
Fiscal Code |
: |
02387280247 |
|
Legal Form |
: |
Joint Stock Company |
|
start of Activities |
: |
27/01/1994 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
35.000.000/50.000.000 |
|
Number of Employees |
: |
From 150 To 175 |
|
Credit Opinion |
: |
250.000 - |
Manufacture of irradiation, electro medical
and electrotherapeutic equipment
Legal Form : Joint stock company
|
Fiscal Code : 02387280247 |
|
Foreign Trade Reg. no. : VI041702 since
23/07/1996 |
|
Foreign Trade Reg. no. : 041702 of Vicenza
since 23/07/1996 |
|
Chamber of Commerce no. : 227641 of Vicenza
since 07/03/1994 |
|
Firms' Register : 30450 of Vicenza |
|
Firms' Register : VI116-30450 of Vicenza
since 19/02/1996 |
|
V.A.T. Code : 02387280247 |
|
Establishment date |
: 27/01/1994 |
|
|
Start of Activities |
: 27/01/1994 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 500.000 |
|
|
Subscribed Capital |
: 500.000 |
|
|
Paid up Capital |
: 500.000 |
|
Legal mail : |
COMAS.SPA@LEGALMAIL.IT |
|
|
Gea Mechanical Equipment Italia S.p.a. |
|
|
Residence: |
Angelo Maria Da Erba Edoari |
, 29 |
- 43100 |
Parma |
(PR) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole partner |
01/06/2016 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Mele |
Stefano |
|
|
Born in Padova |
(PD) |
on 24/11/1964 |
- Fiscal Code : MLESFN64S24G224Q |
|
|
Residence: |
Monte Rosa |
, 5 |
- 20854 |
Vedano Al Lambro |
(MB) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Board Chairman |
08/01/2018 |
||
|
Director |
08/01/2018 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Castagna |
Paolo |
|
|
Born in Tregnago |
(VR) |
on 18/01/1975 |
- Fiscal Code : CSTPLA75A18L364C |
|
|
Residence: |
Dell'industria |
, 12 |
- 36036 |
Torrebelvicino |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
21/12/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Pisseri |
Alberto |
|
|
Born in Parma |
(PR) |
on 11/02/1971 |
- Fiscal Code : PSSLRT71B11G337T |
|
|
Residence: |
Coventry |
, 8 |
- 43123 |
Parma |
(PR) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
24/11/2016 |
|
|
Gandini |
Marco |
|
|
Born in Parma |
(PR) |
on 29/04/1967 |
- Fiscal Code : GNDMRC67D29G337M |
|
|
Residence: |
Dell'industria |
, 12 |
- 36036 |
Torrebelvicino |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Procurator |
21/12/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Miccoli |
Fabrizio |
|
|
Born in Massa Lombarda |
(RA) |
on 29/03/1963 |
- Fiscal Code : MCCFRZ63C29F029I |
|
|
Residence: |
Sbago |
, 4/A |
- 40026 |
Imola |
(BO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
24/11/2016 |
||
|
Managing Director |
24/11/2016 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Piccoli |
Roberto |
|
|
Born in Verona |
(VR) |
on 15/11/1971 |
- Fiscal Code : PCCRRT71S15L781E |
|
|
Residence: |
Dell'industria |
, 12 |
- 36036 |
Torrebelvicino |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Procurator |
21/12/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Velludo |
Ilario |
|
|
Born in San Dona' di Piave |
(VE) |
on 30/10/1973 |
- Fiscal Code : VLLLRI73R30H823P |
|
|
Residence: |
San Simeone |
, 27 |
- 36016 |
Thiene |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Procurator |
13/03/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Da Ros |
Mario |
|
|
Born in Baden |
( ) |
on 11/06/1977 |
- Fiscal Code : DRSMRA77H11Z133D |
|
|
Residence: |
Dell'industria |
, 12 |
- 36036 |
Torrebelvicino |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
13/03/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Molinari |
David |
|
|
Born in Verona |
(VR) |
on 25/10/1968 |
- Fiscal Code : MLNDVD68R25L781R |
|
|
Residence: |
Dell'industria |
, 12 |
- 36036 |
Torrebelvicino |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
21/12/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Santacatterina |
Sergio |
|
|
Born in Schio |
(VI) |
on 29/01/1962 |
- Fiscal Code : SNTSRG62A29I531G |
|
|
Residence: |
Dell'industria |
, 12 |
- 36036 |
Torrebelvicino |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Attorney with special power |
21/12/2017 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national
scale.
In this module are listed the companies in
which members hold or have holded positions.
|
|
Gea Mechanical Equipment Italia S.p.a. |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Gea Refrigeration Italy S.p.a. |
Castel Maggiore (BO) - IT - |
00285550372 |
Sole partner |
Active |
Registered |
|
Gea Imaforni S.p.a. |
Colognola Ai Colli (VR) - IT - |
09555200154 |
Sole partner |
Active |
Registered |
|
Gea Process Engineering S.p.a. |
Segrate (MI) - IT - |
02156020345 |
Partner |
Active |
Registered |
|
Gea Procomac S.p.a. |
Sala Baganza (PR) - IT - |
02220940346 |
Sole partner |
Active |
Registered |
|
|
Mele |
Stefano |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Gea Refrigeration Italy S.p.a. |
Castel Maggiore (BO) - IT - |
00285550372 |
Director |
Active |
Registered |
|
Gea Refrigeration Italy S.p.a. |
Castel Maggiore (BO) - IT - |
00285550372 |
Board Chairman |
Active |
Registered |
|
Nylstar S.r.l. |
Cesano Maderno (MB) - IT - |
00536620776 |
Director |
Withdrawn |
Bankrupt |
|
Nylstar S.r.l. |
Cesano Maderno (MB) - IT - |
00536620776 |
Procurator |
Withdrawn |
Bankrupt |
|
Tam Srl |
Marcallo Con Casone (MI) - IT - |
09178450152 |
Director |
Withdrawn |
Registered |
|
Tam Srl |
Marcallo Con Casone (MI) - IT - |
09178450152 |
Board Chairman |
Withdrawn |
Registered |
|
Gea Food Solutions Italy S.r.l. A
SocioUnico |
Grumello del Monte (BG) - IT - |
09553000150 |
Director |
Active |
Registered |
|
Gea Food Solutions Italy S.r.l. A
SocioUnico |
Grumello del Monte (BG) - IT - |
09553000150 |
Board Chairman |
Active |
Registered |
|
Gea Imaforni S.p.a. |
Colognola Ai Colli (VR) - IT - |
09555200154 |
Director |
Active |
Registered |
|
Gea Imaforni S.p.a. |
Colognola Ai Colli (VR) - IT - |
09555200154 |
Board Chairman |
Active |
Registered |
|
Gea Mechanical Equipment Italia S.p.a. |
Parma (PR) - IT - |
03607500158 |
Director |
Active |
Registered |
|
Surface Inspection S.r.l. |
Fiorano Modenese (MO) - IT - |
02486990365 |
Director |
Active |
Registered |
|
Surface Inspection S.r.l. |
Fiorano Modenese (MO) - IT - |
02486990365 |
Managing Director |
Active |
Registered |
|
S.i.a.t. Societa' Internazionale
ApplicaZioni Tecniche S.p.a. Siglabile Siat S.p |
Milano (MI) - IT - |
12635750156 |
Managing Director |
Withdrawn |
Registered |
|
S.i.a.t. Societa' Internazionale
ApplicaZioni Tecniche S.p.a. Siglabile Siat S.p |
Milano (MI) - IT - |
12635750156 |
Director |
Withdrawn |
Registered |
|
Gea Process Engineering S.p.a. |
Segrate (MI) - IT - |
02156020345 |
Director |
Active |
Registered |
|
Gea Process Engineering S.p.a. |
Segrate (MI) - IT - |
02156020345 |
Board Chairman |
Active |
Registered |
|
M.j. Maillis Systems S.r.l. In Liquidazione |
Turate (CO) - IT - |
02963320128 |
Liquidator |
Withdrawn |
Registered |
|
A.f.m. S.r.l. In Liquidazione |
Modena (MO) - IT - |
04899310967 |
General Director |
Active |
Composition with creditors |
|
A.f.m. S.r.l. In Liquidazione |
Modena (MO) - IT - |
04899310967 |
Liquidator |
Active |
In liquidation |
|
Gea Procomac S.p.a. |
Sala Baganza (PR) - IT - |
02220940346 |
Director |
Active |
Registered |
|
Gea Procomac S.p.a. |
Sala Baganza (PR) - IT - |
02220940346 |
Board Chairman |
Active |
Registered |
|
3l Srl In Liquidazione |
Sassuolo (MO) - IT - |
02781740366 |
Director |
Withdrawn |
Registered |
|
3l Srl In Liquidazione |
Sassuolo (MO) - IT - |
02781740366 |
Liquidator |
Withdrawn |
Registered |
|
3l Srl In Liquidazione |
Sassuolo (MO) - IT - |
02781740366 |
Board Chairman |
Withdrawn |
Registered |
|
|
Miccoli |
Fabrizio |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Gea Refrigeration Italy S.p.a. |
Castel Maggiore (BO) - IT - |
00285550372 |
Director |
Active |
Registered |
|
Gea Refrigeration Italy S.p.a. |
Castel Maggiore (BO) - IT - |
00285550372 |
Attorney with special power |
Active |
Registered |
|
Gea Refrigeration Italy S.p.a. |
Castel Maggiore (BO) - IT - |
00285550372 |
Procurator |
Active |
Registered |
|
Gea Food Solutions Italy S.r.l. A
SocioUnico |
Grumello del Monte (BG) - IT - |
09553000150 |
Director |
Active |
Registered |
|
Gea Food Solutions Italy S.r.l. A
SocioUnico |
Grumello del Monte (BG) - IT - |
09553000150 |
Managing Director |
Active |
Registered |
|
Gea Imaforni S.p.a. |
Colognola Ai Colli (VR) - IT - |
09555200154 |
Director |
Active |
Registered |
|
Gea Imaforni S.p.a. |
Colognola Ai Colli (VR) - IT - |
09555200154 |
Managing Director |
Active |
Registered |
|
Gea Mechanical Equipment Italia S.p.a. |
Parma (PR) - IT - |
03607500158 |
Managing Director |
Active |
Registered |
|
Gea Mechanical Equipment Italia S.p.a. |
Parma (PR) - IT - |
03607500158 |
Director |
Active |
Registered |
|
Gea Mechanical Equipment Italia S.p.a. |
Parma (PR) - IT - |
03607500158 |
Board Chairman |
Active |
Registered |
|
Gea Process Engineering S.p.a. |
Segrate (MI) - IT - |
02156020345 |
Director |
Active |
Registered |
|
Gea Process Engineering S.p.a. |
Segrate (MI) - IT - |
02156020345 |
Managing Director |
Active |
Registered |
|
Gea Procomac S.p.a. |
Sala Baganza (PR) - IT - |
02220940346 |
Director |
Active |
Registered |
|
Gea Procomac S.p.a. |
Sala Baganza (PR) - IT - |
02220940346 |
Managing Director |
Active |
Registered |
The indication
"REGISTERED" as Firm Status could refer to Firms in Liquidation,
Active, Inactive, etc.
For more
information, in this case, we advise to request further investigations.
Shareholders' list as at date of data
collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Gea Mechanical Equipment Italia S.p.a. |
Parma - IT - |
03607500158 |
500.000 .Eur |
100,00 |
The Company under review has participations
in the following Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares Amount |
% Ownership |
since |
until |
Share Status |
|
Ceip Societa' Consortile Per Azioni O In Forma
Abbreviata Ceip S.c.p.a. |
Parma - IT - |
02106590348 |
75 .Eur |
0,04 |
Active |
In order to carry out its activities the firm
uses the following locations:
|
- |
Legal and operative seat |
|
Dell'industria |
, 12 |
- 36036 |
- Torrebelvicino |
(VI) |
- IT - |
|
Legal mail |
: COMAS.SPA@LEGALMAIL.IT |
|
- |
Branch |
(Representative office) |
since 20/06/2013 |
|
Sathom Square Tower |
, 98 |
- Bangrak, Bangkok |
- IT - |
|
Employees |
: 165 |
|
Fittings and Equipment for a value of
680.000 |
Eur |
|
Stocks for a value of 8.490.000 |
Eur |
The firm has a direct commercial organization
Sales are mainly addressed to Northern Italy
Transports are mainly done using own vehicles
and third parties ones
The company 's mainly customers are
companies.
Company uses to accept the following term of
sales: 30-60-90 days.
Main sales modalities: issue cheques and bank
transfers.
Purchase terms: 60-90-120 days.
Subject company generally settles its
engagements by issueing of
cheques and cash orders.
Import comes generally from the following
nations:
|
- France |
CEASINGS/INCORPORATIONS/MERGES:
|
|
Splitting-up project and setting-up of new
co |
|
|
Date |
Merging/Splitting-up Project-New Company: |
30/05/2011 |
|
|
Splitting-up and setting-up of a new
company |
|
|
|
|
, 36100 |
, Vicenza |
(VI) |
- IT - |
|
|
Date |
Splitting-up: |
05/09/2011 |
|
|
Project of merging by taking over of |
|
|
|
|
Trento |
, 56/A |
, 36100 |
, Vicenza |
(VI) |
- IT - |
|
|
Fiscal Code: 02387270248 |
|
|
Date |
Merging/splitting-up project: |
11/02/2016 |
|
|
The firm absorbed by merging of |
|
|
|
|
Trento |
, 56/A |
, 36100 |
, Vicenza |
(VI) |
- IT - |
|
|
Fiscal Code: 02387270248 |
|
|
Date |
: |
31/05/2016 |
Protests checking on the subject firm has
given a negative result.
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest
received edition of the Official Publications.
The firm under review, by the reported
percentages, owns the following real estates:
|
Town |
Cadastre |
No. Immovables |
Up to Date |
|
TORREBELVICINO (VI) |
Buildings |
7 |
09/03/2018 |
|
Buildings Details |
|
Cadastre |
Title |
Location |
Sheet No. |
Particle No. |
Sub No. |
Categorie |
Classe |
Consistence |
Cadastrial Rent |
Part No. |
|
B |
Proprieta' per 1/1 |
TORREBELVICINO (VI) VIALE DELL' INDUSTRIA,
8 Piano S1-T - 1-2 |
15 |
20 |
3 |
cat. D/7 |
Euro: 13.174,00 |
|||
|
B |
Proprieta' per 1/1 |
TORREBELVICINO (VI) VIALE DELL' INDUSTRIA,
8 Piano T |
15 |
20 |
4 |
cat. D/1 |
Euro: 27.372,00 |
|||
|
B |
Proprieta' per 1/1 |
TORREBELVICINO (VI) VIALE DELL' INDUSTRIA,
8 Piano S1-T - 1 |
15 |
20 |
5 |
cat. D/1 |
Euro: 16.810,00 |
|||
|
B |
Proprieta' per 1/1 |
TORREBELVICINO (VI) VIALE DELL' INDUSTRIA,
8 Piano S1-T - 1-2 |
15 |
20 |
6 |
cat. D/7 |
Euro: 6.146,00 |
|||
|
B |
Proprieta' per 1/1 |
TORREBELVICINO (VI) VIALE DELL' INDUSTRIA,
8 Piano T |
15 |
20 |
8 |
cat. D/1 |
Euro: 3.861,44 |
|||
|
B |
Proprieta' per 1/1 |
TORREBELVICINO (VI) VIALE DELL' INDUSTRIA,
8 Piano T |
15 |
20 |
9 |
cat. D/1 |
Euro: 320,00 |
|||
|
B |
Proprieta' per 1/1 |
TORREBELVICINO (VI) VIALE DELL' INDUSTRIA, SNC
Piano T |
15 |
482 |
1 |
cat. D/1 |
Euro: 25.887,70 |
All responsibilities are declined regarding
any possible omissions concerning the given results. Therefore, we advise to
request for "Hypothecating Survey Inspection" c/o the locally
competent RR.II. Immovables Registry, as this service doesn't fully guarantees
the actual title of the Real Estates of the requested Subject.
Company's starting of activities dates back
to 1994.
Balance sheets for the years 2014, 2015 and
2016 were analyzed.
Under an economic point of view, profits were
registered during the last years with a r.o.e. of 16,74% in 2016 but without a
significant increase in the turnover.
The operating result in 2016 was positive
(12,29%) falling within the field's average.
An operating result of Eur. 5.363.947 has
been registered. ,showing stability in respect to the value of 2015.
During the latest financial year the gross
operating margin amounted to Eur. 5.942.055 with no sensible increase as
against 2015.
Very good financial situation: shareholder's
equity covers short-terms debts with an indebtedness level equal to 0,76 lower
than in 2015.
The equity capital is equal to Eur.
22.465.219 , increasing by 76,15% if compared to the year before.
Eur. 17.980.744 is the amount of total debts,
both commercial and of different nature, , decreasing if compared to 2015
(-43,74%).
Financial debts exposure is under control
while the recourse to commercial credit is rather frequent but lined up with
the field's average.
The available funds are good.
Accounts receivable average term is 71,95
days. , shorter than the sector's average.
Eur. 4.337.934 is the value of cash flow
during the year 2016
In the last financial year labour cost was of
Eur. 11.046.839, with a 27,22% incidence on total costs of production. , with a
25,28% incidence on turnover.
The financial charges do not negatively
affect the management, as they are covered by the incomes.
|
|
Complete balance-sheet for the year |
al 31/12/2016 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
43.701.725 |
|
Profit (Loss) for the period |
3.759.826 |
|
|
Complete balance-sheet for the year |
al 31/12/2015 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
43.866.905 |
|
Profit (Loss) for the period |
4.299.887 |
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
48.665.875 |
|
Profit (Loss) for the period |
7.582.246 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
49.055.958 |
|
Profit (Loss) for the period |
5.192.951 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
33.397.194 |
|
Profit (Loss) for the period |
2.360.589 |
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet as at 31/12/2016 - 12 Mesi
- Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2015 - 12 Mesi -
Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2014 - 12 Mesi
- Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,14 |
0,40 |
0,02 |
0,18 |
|
Elasticity Ratio |
Units |
0,85 |
0,59 |
0,98 |
0,78 |
|
Availability of stock |
Units |
0,19 |
0,14 |
0,14 |
0,21 |
|
Total Liquidity Ratio |
Units |
0,66 |
0,45 |
0,84 |
0,51 |
|
Quick Ratio |
Units |
0,39 |
0,20 |
0,66 |
0,04 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
0,76 |
1,75 |
0,38 |
2,10 |
|
Self Financing Ratio |
Units |
0,51 |
0,27 |
0,21 |
0,25 |
|
Capital protection Ratio |
Units |
0,81 |
0,62 |
0,04 |
0,72 |
|
Liabilities consolidation quotient |
Units |
0,04 |
0,03 |
0,03 |
0,20 |
|
Financing |
Units |
0,80 |
2,51 |
3,60 |
2,77 |
|
Permanent Indebtedness Ratio |
Units |
0,53 |
0,29 |
0,23 |
0,42 |
|
M/L term Debts Ratio |
Units |
0,02 |
0,02 |
0,02 |
0,10 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,66 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
3,81 |
0,71 |
10,07 |
1,67 |
|
Current ratio |
Units |
2,07 |
0,88 |
1,32 |
1,29 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
1,60 |
0,67 |
1,13 |
0,89 |
|
Structure's primary quotient |
Units |
3,68 |
0,66 |
9,08 |
1,07 |
|
Treasury's primary quotient |
Units |
0,94 |
0,30 |
0,90 |
0,09 |
|
Rate of indebtedness ( Leverage ) |
% |
194,23 |
372,36 |
487,13 |
391,64 |
|
Current Capital ( net ) |
Value |
19.243.218 |
-3.772.439 |
9.712.390 |
649.109 |
|
RETURN |
|||||
|
Return on Sales |
% |
9,93 |
10,74 |
16,24 |
3,67 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
16,74 |
33,72 |
89,70 |
5,57 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
24,14 |
49,56 |
134,64 |
15,37 |
|
Return on Investment ( R.O.I. ) |
% |
12,29 |
13,18 |
27,94 |
4,68 |
|
Return/ Sales |
% |
12,27 |
14,27 |
23,64 |
4,26 |
|
Extra Management revenues/charges incid. |
% |
70,09 |
68,70 |
65,91 |
23,72 |
|
Cash Flow |
Value |
4.337.934 |
4.710.922 |
7.902.113 |
124.367 |
|
Operating Profit |
Value |
5.363.947 |
6.258.629 |
11.503.845 |
167.285 |
|
Gross Operating Margin |
Value |
5.942.055 |
7.119.344 |
12.565.168 |
316.896 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
71,95 |
63,61 |
40,55 |
111,74 |
|
Debts to suppliers average term |
Days |
104,19 |
285,86 |
259,05 |
115,66 |
|
Average stock waiting period |
Days |
69,91 |
54,69 |
42,12 |
63,87 |
|
Rate of capital employed return ( Turnover
) |
Units |
1,00 |
0,92 |
1,18 |
1,17 |
|
Rate of stock return |
Units |
5,15 |
6,58 |
8,55 |
5,58 |
|
Labour cost incidence |
% |
25,28 |
21,69 |
18,65 |
19,50 |
|
Net financial revenues/ charges incidence |
% |
0,14 |
0,14 |
0,76 |
-1,37 |
|
Labour cost on purchasing expenses |
% |
27,22 |
24,53 |
22,28 |
20,26 |
|
Short-term financing charges |
% |
0,08 |
0,01 |
0,05 |
2,70 |
|
Capital on hand |
% |
99,85 |
108,25 |
84,61 |
85,54 |
|
Sales pro employee |
Value |
126.671 |
147.700 |
171.964 |
218.436 |
|
Labour cost pro employee |
Value |
32.019 |
32.033 |
32.064 |
34.902 |
On the basis of the above mentioned, and the
sales volume obtained, we deem that the maximum exposure for short and medium term
transactions ( 90 - 120 days ) could be of:
250.000
Eur.
1) Protests checking (relative to the last five
years) performed by crossing and matching the members names and the Firm's
Style with the reported addresses, is supplied by the Informatic Registry
managed by the Italian Chamber of Commerce. If the fiscal code is not
indicated, the eventual homonymous cases are submitted to expert staff
evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from
the Firm's Registry of the Italian Chamber of Commerce, are in line with the
last registered modifications.
3) Risk evaluation and Credit Opinion have
been performed on the base of the actual data at the moment of their
availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region
(in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 564
significant companies.
The companies cash their credits on an
average of 112 dd.
The average duration of suppliers debts is about
116 dd.
The sector's profitability is on an average
of 3,67%.
The labour cost affects the turnover in the
measure of 19,50%.
Goods are held in stock in a range of 64 dd.
The difference between the sales volume and
the resources used to realize it is about 1,17.
The employees costs represent the 20,26% of
the production costs.
Statistically the trade activity shows
periods of crisis.
The area is statistically considered lowly
risky.
In the region 13.782 protested subjects are
found; in the province they count to 2.234.
The insolvency index for the region is 0,30,
, while for the province it is 0,27.
Total Bankrupt companies in the province :
2.546.
Total Bankrupt companies in the region :
16.714.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.02 |
|
|
1 |
INR 90.12 |
|
Euro |
1 |
INR 80.09 |
|
Euro |
1 |
INR 80.09 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.