|
|
|
|
Report No. : |
497935 |
|
Report Date : |
15.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
ADANI ENTERPRISES LIMITED (w.e.f. 10.08.2006) |
|
|
|
|
Formerly Known
As : |
ADANI EXPORTS
LIMITED |
|
|
|
|
Registered Office
: |
Adani House,
Shrimali Society, Near Mithakhali Circle Six Road, Navrangpura, Ahmedabad – 380009, Gujarat |
|
Tel. No.: |
91-79-25555101/
25555555 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of Incorporation
: |
02.03.1993 |
|
|
|
|
Com. Reg. No.: |
04-019067 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 1099.810 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L51100GJ1993PLC019067 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0888021119 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMA01099A |
|
|
|
|
GSTIN : [Goods & Service Tax
Registration No.] |
24AABCA2804L1Z0 |
|
|
|
|
TIN No : |
24073403448 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA2804L |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges |
|
|
|
|
Line of Business
: |
Subject is engaged in the wholesale trade services – Coal, Power Mining and Trading. (Registered Activity) |
|
|
|
|
No. of Employees
: |
854 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Incorporated in the year 1993, “Adani Enterprise Limited” is a part of “Adani Group” having satisfactory track record. It is mainly involved in coal trading, power trading and coal mine developer and operator. The whole group in involved in diversified conglomerate and it is engaged in various business across sectors like energy, logistics, oil and gas, agro-processing and storage and commodities trading. For the financial year 2017, the revenue of the company has marginally increased compared to its previous year along with low profit margin due to subdued prices of imported coal as they are linked with international coal prices index. Rating takes into consideration, the robust financial profile marked by adequate net worth base along with average debt level balance sheet and favorable gap between trade payables and trade receivables. Rating continue to derive strength from the wide experience of the promoters in global trading businesses supported by company’s leading position in imported coal trading business in the country along with overseas mining assets and diversified operations of the group with strong presence in energy value chain. Moreover the company is listed on BSE and NSE. Price quoted at BSE is held at INR 160.00 against its face value of INR 1. The Adani Group flagship had clocked a net profit margin at 4.47% for the third quarter ended December 2017-2018. However, these rating strengths are partially offset by risk associated with commodity price movement and exchange rate fluctuations, working capital intensive nature of operations in coal and mining segment and weakening of operational margins due to underperformance of one of its key subsidiaries Viz. Adani Power Limited (APL). Payments are seems to be slow but correct. In view of aforesaid the company can be considered for business dealings with usual trade terms and conditions. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating = A |
|
Rating Explanation |
Adequate degree of safety and low credit
risk |
|
Date |
05.01.2018 |
|
|
|
|
Rating Agency Name |
CARE |
|
Rating |
Non – Fund Based Limits = A1 |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
05.01.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 15.03.2018.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE (Tel No.:91-79-25555555 / 25555101)
LOCATIONS
|
Registered Office : |
Adani House,
Shrimali Society, Near Mithakhali Circle, Six Road, Navrangpura, Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-25555555/
25555080/ 25555650/ 26565555/ 25555101 |
|
Fax No.: |
91-79-26565500/
25555500/ 25556490 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Solar Power Plant : |
Located at ·
Bitta Village, Kutch, Gujarat, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Gautambhai Shantilal Adani |
|
Designation : |
Chairman |
|
Address : |
Shantivan Farm House, Behind Karnavati Club, Mohemadpura, Ahmedabad –
380057, Gujarat, India |
|
Date of Birth/Age : |
24.06.1962 |
|
Qualification : |
S Y B.Com |
|
Date of Appointment : |
03.03.1993 |
|
PAN No.: |
ABKPA0965H |
|
Voter ID No.: |
GJ1111068108989 |
|
DIN No.: |
00006273 |
|
|
|
|
Name : |
Mr. Rajesh Shantilal Adani |
|
Designation : |
Managing Director |
|
Address : |
Shanti Sagar Bunglow, Rajpath Club to Bopal Road, Near Kantam Party, Plot Cross Road, Bodak Dev, Ahmedabad – 380059, Gujarat, India |
|
Date of Birth/Age : |
07.12.1964 |
|
Qualification : |
B.COM |
|
Date of Appointment : |
10.06.2005 |
|
PAN No.: |
ABKPA0962A |
|
DIN No.: |
00006322 |
|
|
|
|
Name : |
Mr. Pranav Vinodbhai Adani |
|
Designation : |
Director |
|
Address : |
Param Shanti Bunglow, Survey No. 100/1, Near Shaswat Bunglow, Behind Rajpath Club, Ahmedabad – 380059, Gujarat, India |
|
Date of Appointment : |
31.03.2015 |
|
DIN No.: |
00008457 |
|
|
|
|
Name : |
Mr. Berjis Minoo Desai |
|
Designation : |
Director |
|
Address : |
Yezerina – II, Road No. 5, 740/741 Dadar Parsi Colony, Dadar, Mumbai –
400014, Maharashtra, India |
|
Date of Birth/Age : |
02.08.1956 |
|
Qualification : |
Post Graduate in Law |
|
Date of Appointment : |
03.12.2012 |
|
DIN No.: |
00153675 |
|
|
|
|
Name : |
Mr. Hemant Madhusudan Nerurkar |
|
Designation : |
Director |
|
Address : |
Flat No. 1201, 12th Floor, Lodha Grandeur Rahimtullah Sayani Road, Prabhadevi, Mumbai – 400025, Maharashtra, India |
|
Date of Birth/Age : |
20.10.1948 |
|
Qualification : |
B. Tech in Metallurgical |
|
Experience : |
36 years |
|
Date of Appointment : |
11.08.2015 |
|
DIN No.: |
00265887 |
|
|
|
|
Name : |
Mr. Venkataraman Subramanian |
|
Designation : |
Additional Director |
|
Address : |
B-265, 1st Floor, Greater Kailash ,Part-I Delhi 110048 |
|
Date of Appointment : |
22.08.2016 |
|
DIN No.: |
00357727 |
|
|
|
|
Name : |
Mrs. Vijaylaxmi Joshi |
|
Designation : |
Additional Director |
|
Address : |
Government Bunglow No.25 Dafnala, Shaibaug, Vadodara-380004, Gujarat, India |
|
Date of Appointment : |
02.12.2016 |
|
DIN No.: |
00032055 |
|
|
|
|
Name : |
Mr. Vinay Prakash |
|
Designation : |
Additional Director |
|
Address : |
4 Espace, Nirvana Country, South City II, Gurugram-122003, Haryana, India |
|
Date of Appointment : |
12.08.2017 |
|
DIN No.: |
03634648 |
|
|
|
|
Name : |
Mr. Rajiv Nayar |
|
Designation : |
Additional Director |
|
Address : |
2nd Floor, Retreat, 7 Unique Park, Satellite Ahmadabad City, Manekbag, Ahmedabad-380015, Gujarat, India |
|
Date of Appointment : |
12.08.2017 |
|
DIN No.: |
07903822 |
|
|
|
|
Name : |
Mr. Narendra Mairpady |
|
Designation : |
Additional Director |
|
Address : |
Door No. 8-125/16, Sumati Sadan, Dattanagar, Padavu, Mangalore – 575006, Karnataka, India |
|
Date of Appointment : |
09.12.2017 |
|
DIN No.: |
00536905 |
KEY EXECUTIVES
|
Name : |
Mr. Rajiv Nayar |
|
Designation : |
Company Financial Officer (KMP) |
|
Address : |
2nd Floor, Retreat, 7 Unique Park, Satellite Ahmadabad City, Manekbag, Ahmedabad-380015, Gujarat, India |
|
Date of Appointment : |
12.08.2017 |
|
PAN No.: |
ABNPN3915F |
|
|
|
|
Name : |
Mr. Jatinkumar Rameshchandra Jalundhwala |
|
Designation : |
Company Secretary |
|
Address : |
602, Satkrut, Partha Sarthi Avenue, 132, Ring Road, Near Shaymal Raw House, Ahmedabad – 380015, Gujarat, India |
|
Date of Appointment : |
13.05.2015 |
|
PAN No.: |
ADIPJ3773C |
SHAREHOLDING PATTERN
AS ON DECEMBER 2017
|
Category of
shareholder |
No. of fully paid
up equity shares held |
Shareholding as a %
of total no. of shares |
|
|
(A) Promoter & Promoter Group |
823963479 |
74.92 |
|
|
(B) Public |
275846604 |
25.08 |
|
|
Grand Total |
1099810083 |
100.00 |

STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER GROUP
|
Category of
shareholder |
No. of fully paid up
equity shares held |
Shareholding as a %
of total no. of shares |
|
|
A1) Indian |
0.00 |
||
|
Individuals/Hindu undivided Family |
2 |
0.00 |
|
|
Gautambhai Shantilal Adani |
1 |
0.00 |
|
|
Rajeshbhai Shantilal Adani |
1 |
0.00 |
|
|
Any Other (specify) |
729526379 |
66.33 |
|
|
Shri Gautam S. Adani/Shri Rajesh S. Adani (on behalf of S. B. Adani Family Trust) |
621197910 |
56.48 |
|
|
Shri Gautam S. Adani/Smt.Priti G. Adani (on behalf of Gautam S. Adani Family Trust) |
8836750 |
0.80 |
|
|
Adani Properties Private Limited |
0.00 |
||
|
Adani Tradeline LLP |
99491719 |
9.05 |
|
|
Sub Total A1 |
729526381 |
66.33 |
|
|
A2) Foreign |
0.00 |
||
|
Any Other (specify) |
94437100 |
8.59 |
|
|
Afro Asia Trade and Investments Limited |
30249700 |
2.75 |
|
|
Universal Trade and Investments Limited |
30249700 |
2.75 |
|
|
Worldwide Emerging Market Holding Limited |
30249700 |
2.75 |
|
|
Pan Asia Trade & Investment Private Limited |
3688000 |
0.34 |
|
|
Sub Total A2 |
94437100 |
8.59 |
|
|
A=A1+A2 |
823963481 |
74.92 |
STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER
|
Category & Name
of the Shareholders |
No. of fully paid
up equity shares held |
Shareholding %
calculated as per SCRR, 1957 As a % of |
|
|
||
|
B1) Institutions |
0 |
0 |
|
Mutual Funds/ |
20 |
8550608 |
|
Foreign Portfolio Investors |
145 |
221519037 |
|
Elara India Opportunities Fund Limited |
1 |
44933468 |
|
Cresta Fund Limited |
1 |
32041414 |
|
Albula Investment Fund Limited |
1 |
29012133 |
|
Em Resurgent Fund |
1 |
23905339 |
|
Vespera Fund Limited |
1 |
15624892 |
|
Apms Investment Fund Limited |
1 |
13966339 |
|
Emerging India Focus Funds |
1 |
12627981 |
|
Financial Institutions/ Banks |
7 |
5992313 |
|
Any Other (specify) |
2 |
288478 |
|
Foreign Institutional Investors |
2 |
288478 |
|
Sub Total B1 |
174 |
236350436 |
|
B2) Central Government/ State Government(s)/ President of India |
0 |
0 |
|
B3) Non-Institutions |
0 |
0 |
|
Individual share capital upto INR 0.200 Million |
70567 |
23839603 |
|
Individual share capital in excess of INR 0.200 Million |
3 |
792174 |
|
Any Other (specify) |
3852 |
14864389 |
|
HUF |
1515 |
1159292 |
|
Trusts |
4 |
1900 |
|
Bodies Corporate |
642 |
6048594 |
|
NRI |
1183 |
6118269 |
|
Clearing Members |
506 |
1481810 |
|
Foreign National |
1 |
10000 |
|
IEPF Authority |
1 |
44524 |
|
Sub Total B3 |
74422 |
39496166 |
|
B=B1+B2+B3 |
74596 |
275846602 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the wholesale trade services – Coal, Power Mining and Trading. (Registered Activity) |
||||||||
|
|
|
||||||||
|
Products / Services
: |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
854 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Dharmesh Parikh and Company Chartered Accountants |
|
Address : |
303 / 304, Milestone, Near Drive-In-Cinema, Opposite T.V. Tower, Thaltej, Ahmedabad – 380054, Gujarat, India |
|
Tel. No.: |
91-79-27474466 |
|
Fax No.: |
91-79-27479955 |
|
PAN No.: |
AAGFD1279G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Controlling Entity
: |
Shantilal Bhudhermal Adani Family Trust (SBAFT) |
|
|
|
|
Subsidiaries Companies : |
|
|
|
|
|
Associate Company : |
|
|
|
|
|
Step-down
Subsidiary Companies/Firms/ Entities : |
|
|
|
|
|
Associates with
whom transactions done during the year : |
|
|
|
|
|
Joint Control
Entities : |
|
|
|
|
|
Enterprises over
which Controlling Entity or Key Management Personnel about have significant
influence with whom transaction done during the year: |
|
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4859200000 |
Equity Shares |
INR 1/- each |
INR 4859.200 Million |
|
4500000 |
Preference Shares |
INR 10/- each |
INR 45.000 Million |
|
|
Total |
|
INR 4904.200
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1099810083 |
Equity Shares |
INR 1/- each |
INR 1099.800 Million |
|
|
|
|
|
Rights, Preferences
and Restrictions Attached to Equity Shares
The Company has only one class of Equity Shares having a par value of INR 1/- per share and each holder of the Equity Shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of shareholders in the ensuing Annual General Meeting, except in case of Interim dividend.
In the event of liquidation of the Company, the holders of
the equity shares will be entitled to receive any of the remaining assets of
the company, after distribution of all preferential amounts. The distribution
will be in proportion to the number of shares held by the shareholders.
Details of shareholders holding more than 5% shares in the Company
|
Particulars |
As at 31st
March, 2017 |
|
|
Nos. |
% Holding |
|
|
Name of the Shareholder |
|
|
|
Gautam S. Adani / Rajesh S. Adani (On behalf S.B. Adani Family Trust) |
621197910 |
56.48% |
|
Parsa Kente Rail Infra LLP |
99491719 |
9.05% |
|
Total |
720689629 |
65.53% |
As per records of Company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
. |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1099.800 |
1099.800 |
1099.800 |
|
(b) Reserves &
Surplus |
36572.000 |
34351.000 |
101680.800 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
|
37671.800 |
35450.800 |
102780.600 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
18578.200 |
19113.300 |
25351.500 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
781.600 |
5934.700 |
2505.900 |
|
(d) long-term provisions |
163.600 |
143.600 |
56.900 |
|
Total Non-current
Liabilities |
19523.400 |
25191.600 |
27914.300 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
49054.000 |
41192.300 |
26352.000 |
|
(b) Trade payables |
32179.500 |
29377.000 |
57818.900 |
|
(c) Other current
liabilities |
7881.400 |
12528.600 |
9611.900 |
|
(d) Short-term provisions |
272.700 |
300.200 |
1936.900 |
|
Total Current Liabilities
|
89387.600 |
83398.100 |
95719.700 |
|
|
|
|
|
|
TOTAL |
146582.800 |
144040.500 |
226414.600 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
5119.600 |
4249.000 |
8742.400 |
|
(ii) Intangible Assets |
6500.500 |
6540.700 |
234.300 |
|
(iii) Capital
work-in-progress |
6216.000 |
8511.500 |
2703.700 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
30995.700 |
11092.800 |
69534.200 |
|
(c) Deferred tax assets
(net) |
2465.700 |
3254.500 |
880.500 |
|
(d) Long-term Loan and Advances |
877.500 |
323.200 |
13373.400 |
|
(e) Other Non-current
assets |
4994.300 |
5510.900 |
13.600 |
|
Total Non-Current Assets |
57169.300 |
39482.600 |
95482.100 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
10.000 |
10.000 |
10.000 |
|
(b) Inventories |
5945.600 |
5303.800 |
5849.200 |
|
(c) Trade receivables |
29234.400 |
26419.700 |
37947.600 |
|
(d) Cash and cash
equivalents |
3642.100 |
1338.700 |
2382.500 |
|
(e) Short-term loans and
advances |
37829.300 |
59862.000 |
83943.600 |
|
(f) Other current assets |
12752.100 |
11623.700 |
799.600 |
|
Total Current Assets |
89413.500 |
104557.900 |
130932.500 |
|
|
|
|
|
|
TOTAL |
146582.800 |
144040.500 |
226414.600 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
85950.100 |
81488.600 |
149158.500 |
|
|
Other Income |
6871.700 |
9776.400 |
12966.500 |
|
|
TOTAL |
92821.800 |
91265.000 |
162125.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of
Stock-in-Trade |
67927.900 |
60929.100 |
117340.200 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(621.600) |
514.300 |
4846.300 |
|
|
Employees benefits
expense |
2470.700 |
2393.900 |
1747.000 |
|
|
Exceptional Item |
0.000 |
(417.300) |
(709.900) |
|
|
Other expenses |
10479.600 |
14720.400 |
24477.800 |
|
|
TOTAL |
80256.600 |
78140.400 |
147701.400 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION |
12565.200 |
13124.600 |
14423.600 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
7917.100 |
7171.400 |
9286.800 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
4648.100 |
5953.200 |
5136.800 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/ AMORTISATION
|
788.600 |
793.600 |
817.300 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
3859.500 |
5159.600 |
4319.500 |
|
|
|
|
|
|
|
Less |
TAX |
1643.100 |
(41.500) |
251.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
2216.400 |
5201.100 |
4068.500 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
110.500 |
4.100 |
0.000 |
|
|
TOTAL EARNINGS |
110.500 |
4.100 |
0.000 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
2.20 |
4.73 |
37.00 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
|
|
|
|
From Banks |
3839.200 |
3579.700 |
7036.000 |
|
From Financial Institution |
187.500 |
173.000 |
0.000 |
|
From Banks |
0.000 |
1100.000 |
0.000 |
|
Foreign Currency Loan from Banks |
469.400 |
479.600 |
0.000 |
|
Inter corporate Loans |
0.000 |
1500.000 |
1500.000 |
|
Total |
4496.100 |
6832.300 |
8536.000 |
|
Cash generated from operations |
(506.000) |
(6099.500) |
2745.700 |
|
Net cash flow from operating activity |
(1456.800) |
(7042.200) |
2198.000 |
QUARTERLY
RESULTS
|
Particulars (Unaudited) |
30.06.2017 1st
Quarter |
30.09.2017 2st
Quarter |
31.12.2017 3st
Quarter |
|
Net Sales |
30238.500 |
24061.200 |
28905.600 |
|
Total Expenditure |
29273.400 |
23268.500 |
26666.000 |
|
PBIDT (Excl OI) |
965.100 |
792.700 |
2239.600 |
|
Other Income |
1218.000 |
1171.600 |
1239.500 |
|
Operating Profit |
2183.100 |
1964.300 |
3479.100 |
|
Interest |
1662.700 |
1920.000 |
1548.400 |
|
Exceptional Items |
0.000 |
NA |
NA |
|
PBDT |
520.400 |
44.300 |
1930.700 |
|
Depreciation |
205.800 |
208.300 |
226.500 |
|
Profit Before Tax |
314.600 |
(164.000) |
1704.200 |
|
Tax |
84.900 |
NA |
411.100 |
|
Provisions and contingencies |
NA |
NA |
NA |
|
Profit After Tax |
229.700 |
(164.000) |
1293.100 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
229.700 |
(164.000) |
1293.100 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
124.15 |
118.34 |
92.86 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
2.94 |
3.08 |
3.93 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
172.91 |
175.98 |
179.85 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
2.11 |
2.47 |
2.47 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.70 |
0.68 |
1.23 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.77 |
0.76 |
0.57 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.91 |
1.89 |
0.59 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.37 |
2.35 |
0.93 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.47 |
0.54 |
0.11 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.59 |
1.83 |
1.55 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
2.58 |
6.38 |
2.73 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.51 |
3.61 |
1.80 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
5.88 |
14.67 |
3.96 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.00 |
1.25 |
1.37 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.93 |
1.19 |
1.31 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.26 |
0.25 |
0.45 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
65.58 |
61.05 |
54.77 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.00 |
1.25 |
1.37 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
STOCK
PRICES
|
Face Value |
INR 1.00/- |
|
Market Value |
INR 160.00/- |
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
1099.800 |
1099.800 |
1099.800 |
|
Reserves & Surplus |
101680.800 |
34351.000 |
36572.000 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
102780.600 |
35450.800 |
37671.800 |
|
|
|
|
|
|
Long-term borrowings |
25351.500 |
19113.300 |
18578.200 |
|
Short term borrowings |
26352.000 |
41192.300 |
49054.000 |
|
Current Maturities of
Long term debt |
8536.000 |
6832.300 |
4496.100 |
|
Total borrowings |
60239.500 |
67137.900 |
72128.300 |
|
Debt/Equity ratio |
0.586 |
1.894 |
1.915 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
149158.500 |
81488.600 |
85950.100 |
|
|
|
(45.368) |
5.475 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
149158.500 |
81488.600 |
85950.100 |
|
Profit / (Loss) |
4068.500 |
5201.100 |
2216.400 |
|
|
2.73% |
6.38% |
2.58% |

ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
1099.800 |
1099.800 |
|
(b) Reserves &
Surplus |
|
140259.900 |
132676.300 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application Money
Pending Allotment |
|
0.000 |
0.000 |
|
(3) Minority Interest |
|
5622.500 |
852.300 |
|
Total Shareholders’ Funds
(1) + (2) |
|
146982.200 |
134628.400 |
|
|
|
|
|
|
(4) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
91733.200 |
70090.400 |
|
(b) Deferred tax
liabilities (Net) |
|
779.300 |
767.100 |
|
(c) Other long term
liabilities |
|
14690.600 |
11926.400 |
|
(d) long-term provisions |
|
439.000 |
435.800 |
|
Total Non-current
Liabilities (3) |
|
107642.100 |
83219.700 |
|
|
|
|
|
|
(5) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
106798.800 |
110059.900 |
|
(b) Trade payables |
|
85550.300 |
53465.700 |
|
(c) Other current
liabilities |
|
29540.800 |
35790.800 |
|
(d) Short-term provisions |
|
379.900 |
396.400 |
|
Total Current Liabilities
(4) |
|
222269.800 |
199712.800 |
|
|
|
|
|
|
TOTAL |
|
476894.100 |
417560.900 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
102638.600 |
70247.600 |
|
(ii) Intangible Assets |
|
33680.500 |
34485.400 |
|
(iii) Capital
work-in-progress |
|
77309.400 |
77049.400 |
|
(iv) Intangible assets
under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
9816.100 |
7739.200 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
9759.400 |
78.400 |
|
(e) Other Non-current
assets |
|
22103.300 |
14594.100 |
|
Total Non-Current Assets |
|
255307.300 |
204194.100 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
967.600 |
310.300 |
|
(b) Inventories |
|
16519.000 |
12997.800 |
|
(c) Trade receivables |
|
127417.500 |
101874.600 |
|
(d) Cash and cash
equivalents |
|
17150.900 |
15395.000 |
|
(e) Short-term loans and
advances |
|
39350.700 |
65490.200 |
|
(f) Other current assets |
|
20181.100 |
17298.900 |
|
Total Current Assets |
|
221586.800 |
213366.800 |
|
|
|
|
|
|
TOTAL |
|
476894.100 |
417560.900 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
373137.000 |
340083.800 |
|
|
Other Income |
|
7427.400 |
11222.800 |
|
|
TOTAL |
|
380564.400 |
351306.600 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
5013.500 |
6354.900 |
|
|
Purchases of
Stock-in-Trade |
|
306842.500 |
275603.200 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
45.600 |
2262.100 |
|
|
Employees benefits
expense |
|
5389.400 |
5279.200 |
|
|
Exceptional Item |
|
(269.500) |
618.300 |
|
|
Other expenses |
|
32369.500 |
33916.700 |
|
|
TOTAL |
|
349391.000 |
324034.400 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION |
|
31173.400 |
27272.200 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
15727.400 |
13569.900 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
15446.000 |
13702.300 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
|
6400.000 |
3144.500 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
9046.000 |
10557.800 |
|
|
|
|
|
|
|
Less |
TAX
|
|
968.800 |
779.400 |
|
|
|
|
|
|
|
|
PROFIT
FOR THE YEAR BEFORE SHARE IN JOINT VENTURES AND ASSOCIATES |
|
8077.200 |
9778.400 |
|
|
|
|
|
|
|
Add |
Share of profit in joint
venture and associates |
|
1175.300 |
219.900 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
9252.500 |
9998.300 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
8.98 |
9.19 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the Annual
Report |
No |
CORPORATE OVERVIEW
The company is one of India’s fastest growing diversified conglomerates with business interests across coal trading and mining, renewable energy generation, agristorage infrastructure and services as well as edible oil and gas distribution. This business mix - business-to business and business-to-consumer – is directed at enhancing access to basic services (electricity through timely coal availability), creating a less polluted world, delivering quality food grain and providing healthy cooking media. In doing so, the Company contributes to creating a better world.
STANDALONE FINANCIAL
RESULTS
On standalone basis the Company registered total revenue of INR 92821.800 million and PAT of INR 2216.400 million.
OPERATIONAL
HIGHLIGHTS:
UNSECURED LOANS:
|
Particular |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Term Loan |
|
|
|
From Bank |
10469.800 |
5170.000 |
|
From Financial institutions / NBFC |
1750.000 |
2000.000 |
|
Short-term
borrowings |
|
|
|
Loans from related parties repayable on demand |
4850.600 |
3062.600 |
|
Term Loan from bank |
1800.000 |
4850.000 |
|
From Others |
|
|
|
Commercial Paper |
20000.000 |
13650.000 |
|
Inter-corporate Deposits |
348.000 |
0.000 |
|
Total |
39218.400 |
28732.600 |
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF
MODIFICATION |
AMOUNT |
ADDRESS |
|
1 |
G46232203 |
100103711 |
IDBI TRUSTEESHIP SERVICES LIMITED |
14/06/2017 |
- |
2743600000.0 |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI MH400001IN |
|
2 |
G46231320 |
100103707 |
IDBI TRUSTEESHIP SERVICES LIMITED |
14/06/2017 |
- |
2294300000.0 |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG,BALLARD ESTATE,MUMBAI MH400001IN |
|
3 |
G45029303 |
100100671 |
SBICAP TRUSTEE COMPANY LIMITED |
24/05/2017 |
- |
10740000000.0 |
202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI MH400005IN |
|
4 |
G56855323 |
100093961 |
CATALYST TRUSTEESHIP LIMITED |
25/04/2017 |
16/10/2017 |
10000000000.0 |
GDA HOUSE, FIRST FLOOR, PLOT NO. 85S. NO. 94 & 95, BHUSARI COLONY (RIGHT), KOTHRUD PUNE MA411038IN |
|
5 |
G39689492 |
100086872 |
EXPORT-IMPORT BANK OF INDIA |
30/03/2017 |
- |
2040000000.0 |
CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE MUMBAI MH400005IN |
|
6 |
G31318413 |
100068054 |
IDBI TRUSTEESHIP SERVICES LIMITED |
29/11/2016 |
- |
10000000000.0 |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI MA400001IN |
|
7 |
G31327596 |
100068058 |
IDBI TRUSTEESHIP SERVICES LIMITED |
29/11/2016 |
- |
10000000000.0 |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAIMA400001IN |
|
8 |
G26226050 |
100062525 |
BANK OF INDIA |
22/11/2016 |
- |
5000000000.0 |
LARGE CORPORATE BRANCH, 2ND FLOOR,BANK OF INDIA BUILDING, BHADRA AHMEDABADGJ380001IN |
|
9 |
G15532609 |
100054785 |
VISTRA ITCL (INDIA) LIMITED |
30/09/2016 |
- |
3000000000.0 |
IL & FS FINANCIAL CENTRE PLOT NO C22 G BLOCK BANDRA KURLA COMPLEX BANDRA EAST MUMBAI MA400051IN |
|
10 |
G13404959 |
100052665 |
IDFC BANK LIMITED |
22/08/2016 |
- |
3500000000.0 |
KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET CHENNAI TA600031IN |
CONTINGENT
LIABILITIES:
(INR
in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
Claims against the company not acknowledged
as debts |
30.000 |
30.000 |
|
In respect of |
|
|
|
Income tax (interest thereon not
ascertainable at present) |
1174.700 |
355.400 |
|
Service tax |
438.300 |
355.400 |
|
VAT/Sales tax |
2309.300 |
2595.500 |
|
Custom duty (Interest thereon not
ascertainable at present) |
9380.500 |
9405.600 |
|
Excise duty / duty drawback |
6.100 |
3.100 |
|
FERA/FEMA |
42.600 |
82.600 |
|
In respect of corporate guarantee given-
(amount outstanding at close of the year) |
|
|
|
I On Behalf of its subsidiaries |
29643.300 |
19840.000 |
|
II On behalf of its associate companies |
12894.900 |
15905.500 |
|
In respect of Bank Guarantees given for
subsidiaries / Group Companies |
6642.800 |
6285.900 |
|
Bills of Exchange Discounted |
1362.100 |
817.000 |
STATEMENT OF STANDALONE UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER AND NINE MONTH ENDED 31.12.2017
(INR In Million)
|
Particulars |
Quarter Ended |
Nine Months ended |
|
|
|
31.12.2017 |
30.09.2017 |
31.12.2017 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
INCOME FROM OPERATIONS |
|
|
|
|
Net Sales |
28905.600 |
24061.200 |
83205.300 |
|
Other Operating Income |
1183.400 |
1171.600 |
3573.000 |
|
Total
Income from Operations |
30089.000 |
25232.800 |
86778.300 |
|
|
|
|
|
|
EXPENSES |
|
|
|
|
Purchase of Stock in Trade |
24550.300 |
23031.600 |
73581.400 |
|
Changes in inventories of finished goods and
work-in-progress |
(466.200) |
(2285.500) |
(2445.300) |
|
Employee benefits expense |
504.900 |
675.500 |
1833.100 |
|
Finance costs |
1548.400 |
1920.000 |
5131.100 |
|
Depreciation and Amortization expenses |
226.500 |
208.300 |
640.600 |
|
Other Expenditure |
2077.000 |
1506.300 |
5682.100 |
|
Foreign exchange loss/ (gain) |
(56.100) |
340.600 |
500.500 |
|
Total
Expenses |
28384.800 |
25396.800 |
84923.500 |
|
|
|
|
|
|
Profit
/ (Loss) before Tax |
1704.200 |
(164.000) |
1854.800 |
|
|
|
|
|
|
Tax
Expense |
411.100 |
0.000 |
496.000 |
|
|
|
|
|
|
Profit
/ (Loss) after Tax |
1293.100 |
(164.000) |
1358.800 |
|
|
|
|
|
|
Other
comprehensive income |
|
|
|
|
Items that will not be verified reclassified to profit or
loss |
(31.600) |
(58.000) |
(87.800) |
|
Income tax relating to items that will not be reclassified
to profit or loss |
31.000 |
0.000 |
30.400 |
|
Items that will not be verified reclassified to profit or
loss |
0.000 |
0.000 |
0.000 |
|
Other
comprehensive income |
(0.600) |
(58.000) |
(57.400) |
|
Total
comprehensive income |
1292.500 |
(222.000) |
1301.400 |
|
|
|
|
|
|
Paid-up Equity Share Capital (Face value INR 1/- per
share) |
1099.800 |
1099.800 |
1099.800 |
|
Earnings per Share (EPS) - INR |
1.18 |
(0.15) |
1.24 |
NOTES:
1. The above Financial Results have been reviewed by the Audit Committee and subsequently approved by the Board of Directors at their meetings held on January 18th, 2018.
2. The Statutory Auditors have carried out limited review of the above
Financial Results for the quarter and nine months ended December 31st, 2017.
3. The financial results of the Company have been prepared in accordance with
the Indian Accounting Standards ("Ind AS") as prescribed under
Section 133 of the Companies Act, 2013 read with the relevant rules issued
thereunder,
4. During the previous nine months ended December 31st, 2016, the Company had
raised a reimbursement claim along with interest thereon on customer for
non-lifting of contractual coal quantity and price escalation in mining
business. The financial results for the nine months ended December 31st, 2016
include impact on this account to the tune of INR 2122.200 Million in
standalone results and INR. 2324.100 Million in consolidated results.
5. a) In the current quarter consolidated results, exceptional item of INR
2.000 Million is due to gain on divestment of 100% equity in step down
subsidiary Zemira Renewable Energy Ltd (formerly Adani Wind Energy (AP) Ltd).
b) In the previous quarter consolidated results, gain of INR. 2315.800 Million
Was recognised by Company's subsidiary, Adani Mining Pty Ltd, Australia towards
acceptance of assignment and obligation of Annual Maximum Tonnage of Coal.
6. The Board of Directors of the Company at its meeting held on October 7th,
2017 approved the Scheme of Arrangement among Adani Enterprises Limited ('the
Company) and Adani Green Energy Limited ('AGEL') and their respective
shareholders and creditors ('Scheme') under Sections 230 to 232 and other
applicable provisions of the Companies Act. 2013 for demerger of the Renewable
Power Undertaking (as defined in the Scheme) of the Company and transfer of the
same to AGEL. The Scheme has been approved with requisite majority by the
shareholders and creditors of the Company and AGEL at their respective meetings
held on January 10th, 2018 pursuant to the order dated December 1st, 2017,
passed by the Hon'ble National Company Law Tribunal (NCLT).
The Scheme is subject to approval of the NCLT and other requisite statutory and
regulatory authorities.
7. The Company had issued Rated, Listed, Secured, Redeemable Non-Convertible
Debentures (NCDs) of INR 150.00 Million and has maintained 100% security cover
on NCDs as on December 31st, 2017 by way of subservient charge on entire
current assets and movable fixed assets of the Company except assets pertaining
to mining business.
8. Previous periods figures have been regrouped / rearranged wherever
necessary, to conform to the current period's classification.
FIXED ASSETS:
Tangible Assets
·
Land
·
Leasehold Improvements
·
Buildings
·
Plant and Machinery
·
Furniture and Fixtures
·
Electrical Fittings
·
Office Equipment
·
Computer Equipments
·
Vehicles
·
Air Craft
·
Ship
Intangible Assets
·
Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.98 |
|
|
1 |
INR 90.82 |
|
Euro |
1 |
INR 80.58 |
INFORMATION DETAILS
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
TRUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.