MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

498160

Report Date :

15.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

MALAY GEMS BVBA 

 

 

Registered Office :

Hoveniersstraat  30-Bus  251, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

19.07.1989

 

 

Com. Reg. No.:

437870074

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

1

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

 

Status :

Good

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 

 


COMPANY NAME

 

MALAY GEMS BVBA 

 

 

Company summary   

 

Business Number

437870074

Branche Unit Number

2044231151

Company Name

MALAY  GEMS  BVBA

Address

HOVENIERSSTRAAT  30-BUS  251

2018 ANTWERPEN

Date of establishment

19/07/1989

Telephone Number

3232561641

Mobile Number

-

Fax number

032311408

Liable for VAT

yes

VAT Number

BE.0437.870.074  Check  VAT  number

 

 

Commentary

 

The business  was  established  over  28  years  ago.

The business  has  1  employees.

The business  has  been  at  the  address  for  over  21  years.

Operating  Result  in  the  latest  trading  period  increased  233%  on  the  previous  trading  period.

A  24%  decline  in  Total  Assets  occurred  during  the  latest  trading  period.

Pre-tax  profits  increased  by  64%  compared  to  the  previous  trading  period.

The business saw an increase in their Cash Balance of 218% during the latest trading period.

Turnover in the latest trading period decreased 50% on the previous trading period.

 

 

ANNUAL ACCOUNTS

 

DATE  OF  LATEST 

ACCOUNTS

TURNOVER

PROFIT  BEFORE 

TAX

NET  WORTH

WORKING CAPITAL

31/12/2016

19,493,571

336,679

3,374,401

3,581,976

31/12/2015

39,238,189

205,207

3,089,411

3,271,438

31/12/2014

22,991,271

102,183

2,949,140

3,105,227

 

Accounts

 

 

 

 

 

DATE  OF  LATEST 

ACCOUNTS

BALANCE  TOTAL

NUMBER  OF 

EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

4,775,983

1

2,400,000

311,241

31/12/2015

6,363,097

1

2,400,000

166,605

31/12/2014

6,095,386

1

2,400,000

102,642

 

 

PAYMENT EXPECTATIONS

 

Past  payments

 

Payment  expectation  days

14.61

Industry  average  payment

expectation  days

200.93

Industry  average  day  sales

outstanding

212.08

Day  sales  outstanding

66.84

 

 

 

 

COURT DATA SUMMARY

 

BANKRUPTCY DETAILS

Court action type

no

 

PROTESTED BILLS

Bill  amount

-

 

NSSO DETAILS

Date  of  summons

-

 

 

COMPANY INFORMATION

 

Business  number

437870074

Company  name

MALAY  GEMS  BVBA

Fax  number

032311408

Date  founded

19/07/1989

Company  status

active

Company  type

Private limited liability

Company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

1

Activity  description

Wholesale of diamonds 

And other precious stones

 

 

Belgian  Bullettin  of 

Acts Publications

moniteur  belge

 

 

 

 

CONTRACTOR DETAILS

 

Registered  contractor number

-

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

JIC  Code

200

Description

Additional  joint  committee  for  the  employees

category

 

 

 

FINANCIALS

 

COMPANY ACCOUNTS

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

192,424

-11.72

217,973

-10.63

243,913

-9.59

269,793

-8.30

294,218

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

191,544

-11.77

217,092

-10.67

243,032

-9.62

268,912

-8.33

293,338

Land  &  building

177,326

-7.45

191,606

-6.94

205,885

-6.49

220,164

-6.09

234,444

Plant  &  machinery

1,742

-35.70

2,709

-27.32

3,727

-20.46

4,686

11.84

4,190

Furniture  &  Vehicles

12,476

-45.23

22,778

-31.84

33,420

-24.15

44,062

-19.45

54,704

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

880

0

880

0

880

0

880

0

880

Total  current  assets

4,583,558

-25.41

6,145,124

5.02

5,851,474

8.23

5,406,320

-16.13

6,446,449

Inventories

647,714

-13.52

748,948

-31.96

1,100,679

-16.28

1,314,673

-19.82

1,639,738

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

647,714

-13.52

748,948

-31.96

1,100,679

-16.28

1,314,673

-19.82

1,639,738

Other  stocks

0

-

0

-

0

-

0

-

0

 

Trade  debtors

3,569,554

-31.82

5,235,378

11.33

4,702,540

16.09

4,050,627

-14.88

4,758,791

Other  amounts  receivable

3,915

-21.06

4,959

28.84

3,849

-48.17

7,426

127

3,270

Cash

355,296

218

111,571

1636

6,426

45.23

4,425

-50.78

8,989

Miscellaneous  current  assets

7,080

-84.01

44,268

16.56

37,980

30.21

29,169

-18.21

35,661

Total  Assets

4,775,983

-24.94

6,363,097

4.39

6,095,386

7.39

5,676,113

-15.79

6,740,667

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

3,374,401

9.22

3,089,411

4.76

2,949,140

2.64

2,873,187

1.65

2,826,482

Issued  share  capital

2,400,000

0

2,400,000

0

2,400,000

0

2,400,000

0

2,400,000

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

974,401

41.34

689,411

25.54

549,140

16.05

473,187

10.95

426,482

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

1,401,582

-57.19

3,273,686

4.05

3,146,247

12.25

2,802,925

-28.39

3,914,185

Other  long  term  loans

400,000

0

400,000

0

400,000

0

400,000

0

400,000

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

400,000

0

400,000

0

400,000

0

400,000

0

400,000

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

0

-100

128,590

134281

96

-99

731,222

58.01

462,767

Trade  creditors

768,641

-69.04

2,482,657

-2.51

2,546,557

71.21

1,487,380

-45.26

2,717,243

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

22,710

-65.96

66,714

149

26,717

193

9,115

-65.84

26,684

Miscellaneous  current  liabilities

210,231

7.41

195,725

13.22

172,877

-1.33

175,207

-43.02

307,491

Total  current  liabilities

1,001,582

-65.15

2,873,686

4.64

2,746,247

14.29

2,402,925

-31.62

3,514,185

Total  Liabilities

4,775,983

-24.94

6,363,097

4.39

6,095,386

7.39

5,676,113

-15.79

6,740,667

 

 

RATIO ANALYSIS

                                                                                                                                                                                          

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

1.73

232

0.52

18.18

0.44

51.72

0.29

-50.85

0.59

Return  on  capital  employed

8.92

51.70

5.88

92.79

3.05

73.30

1.76

-60.98

4.51

Return  on  total  assets  employed

7.05

118

3.22

91.67

1.68

66.34

1.01

-53.24

2.16

Return  on  net  assets  employed

9.98

50.30

6.64

91.91

3.46

73.00

2.00

-61.09

5.14

Sales  /  net  working  capital

5.44

-54.63

11.99

62.03

7.40

13.67

6.51

-22.41

8.39

Stock  turnover  ratio

3.32

73.82

1.91

-60.13

4.79

-28.83

6.73

0.90

6.67

Creditor  days

14.61

-36.86

23.14

-42.45

40.21

43.25

28.07

-30.49

40.38

Debtor  days

66.84

37.25

48.70

-34.77

74.66

-1.30

75.64

7.08

70.64

SHORT TERM STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

4.58

114

2.14

0.47

2.13

-5.33

2.25

22.95

1.83

Liquidity  ratio  /  acid  ratio

3.93

109

1.88

8.67

1.73

1.76

1.70

24.09

1.37

Current  debt  ratio

0.30

-67.74

0.93

0

0.93

10.71

0.84

-32.26

1.24

Cashflow

311,241

86.81

166,605

62.32

102,642

40.23

73,196

-43.83

130,308

Net  worth

3,374,401

9.22

3,089,411

4.76

2,949,140

2.64

2,873,187

1.65

2,826,482

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

11.85

-30.74

17.11

26.09

13.57

-65.53

39.37

29.00

30.52

Equity  in  percentage

70.65

45.52

48.55

0.35

48.38

-4.43

50.62

20.73

41.93

Total  debt  ratio

0.42

-60.38

1.06

-0.93

1.07

9.18

0.98

-28.99

1.38

Working  capital

3,581,976

9.49

3,271,438

5.35

3,105,227

3.39

3,003,395

2.43

2,932,264

 

 

PROFIT & LOSS

 

Operating  Income

19,493,629

-50.32

39,238,453

70.66

22,991,532

17.63

19,545,595

-20.51

24,587,791

Turnover

19,493,571

-50.32

39,238,189

70.67

22,991,271

17.63

19,545,339

-20.51

24,587,543

Total  operating  expenses

19,206,590

-50.94

39,152,036

69.36

23,117,584

19.53

19,340,961

-21.25

24,559,029

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

19,493,629

-50.21

39,152,300

69.36

23,117,845

19.53

19,341,217

-21.25

24,559,278

Employee  costs

32,730

0.58

32,540

1.31

32,120

1.81

31,548

4.17

30,285

Wages  and  salary

27,150

2.78

26,416

1.44

26,040

2.47

25,412

3.51

24,550

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

5,118

-9.28

5,642

0.89

5,593

3.39

5,409

10.12

4,912

Other  employee  costs

461

-4.24

482

-1.19

487

-32.95

727

-11.69

823

Director  remuneration

37,200

-

-

-

-

-

-

-

-

Amortization  and  depreciation

26,252

-0.31

26,334

-1.33

26,690

0.75

26,491

-1.90

27,003

Operating  result

286,981

233

86,153

68.21

-126,313

-161

204,378

616

28,513

Total  financial  income

100,739

-47.42

191,603

-38.25

310,272

4537

6,691

-96.89

215,429

Total  financial  expenses

51,042

-29.64

72,548

-11.28

81,777

-46.77

153,619

55.85

98,568

Results  on  ordinary  operations before  taxation

336,679

64.07

205,207

100

102,183

77.86

57,450

-60.48

145,374

 

Extraordinary  Income

-

-

-

-

-

-

39,830

-

-

 

Extraordinary  Charges

-

-

-

-

-

-

36,343

-

-

 

Extraordinary  items

-

-

-

-

-

-

3,487

-

0

 

Results  for  the  Year  Before Taxation

336,679

64.07

205,207

100

102,183

67.69

60,937

-58.08

145,374

 

Taxation

51,689

-20.40

64,936

147

26,231

84.31

14,232

-66.17

42,069

 

Results  on  ordinary  operations after taxation

284,990

103

140,271

84.68

75,952

75.74

43,219

-58.16

103,305

 

Net  result

284,990

103

140,271

84.68

75,952

62.62

46,705

-54.79

103,305

 

Profit  (Loss)  for  the  Year 

to  be appropiated

284,990

103

140,271

84.68

75,952

62.62

46,705

-54.79

103,305

 

Dividends

-

-

-

-

-

-

-

-

-

 

 

 

SOCIAL BALANCE SHEET DETAILS

 

Social  Balance  Sheet  Details

 

 

 

Social  Balance  Sheet

 

Total

 

During  the  reporting  year

 

 

 

ended  31-12-2016

 

 

 

Full-time  Employees

 

1

 

Part-time  Employees

 

-

 

Total  Fte  Employees

 

1

 

Number  of  hours  worked

 

 

 

Full-time  Employees

 

1,756

 

Part-time  Employees

 

-

 

Total

 

1,756

 

Personnel  Charges

 

 

 

Full-time  Employees

 

32,730

 

Part-time  Employees

 

-

 

Total

 

32,730

 

Benefits  In  Addition  To  Wages

 

-

 

During  the  previous  reporting  year

 

 

 

Average  number  employees  in  Fte

 

1

 

Actual  working  hours

 

1,756

 

Personnel  Charges

 

32,540

 

Benefits  In  Addition  To  Wages

 

-

 

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration Contracts

1

-

1

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding Substitution

 

-

-

-

 

Gender and Education Level

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondairy education

1

-

1

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

-

1

Blue  collar  worker

-

-

-

Other

-

-

-

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

INDUSTRY COMPARISON

 

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

 

PAYMENT INFORMATION   

 

Suspension  of  payments /  moratorium  history

 

Amount

-

Details

-

 

PAYMENT EXPECTATIONS

 

Payment  expectation  days

14.61

Day  sales  outstanding

66.84

Industry  comparison

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

200.93

Industry  average  day  sales outstanding

212.08

 

 

INDUSTRY QUARTILE ANALYSIS

 

Payment  expectations

 

Company  result

14.61

Lower

131.18

Median

58.79

Upper

26.55

 

 

DAY SALES OUTSTANDING

 

Company  result

66.84

Lower

134.36

Median

82.06

Upper

44.92

 

 

SHAREHOLDER DETAILS

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Group Structure

No group  structure  for  this  company.

 

Minority Shareholders

No minority  shareholders  found

 

Minority Interests

No minority  interests  found

 

Companies that  match  this  address

No Companies  Match  this  address

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There  is  no  data  for  this  company

 

 

Protested Bills

 

There is  no  data  for  this  company

 

 

 

Bankruptcy and other legal events

 

There is no data for this company

 

 

Director details

 

Current director details

 

Position

Manager

Start  Date

08/02/1990

Street

-

Post Code

-

Country

-

 

 

Name

Marc  Vandenberghe

 

 

 

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.99

UK Pound

1

INR 90.83

Euro

1

INR 80.58

EUR

1

INR 80.17

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

TRU

 

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.