MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

496701

Report Date :

15.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SANDRA SEMI SDN. BHD.

 

 

Formerly Known As :

SADRA SEMI SDN. BHD. (14/06/2012)

 

 

Registered Office :

Level 5, Menara City One, Letter Box Cp5-01, 3, Jalan Munshi Abdullah, 50100 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

23.12.2010

 

 

Com. Reg. No.:

926584-U

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The subject is principally engaged in the provision of information technology services & computer programing services & consultancy services.

 

 

No. of Employees :

5 [2018]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Malaysia

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

 

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

 

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

 

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 

 


 

 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

926584-U

GST NO.

:

002040975360

COMPANY NAME

:

SANDRA SEMI SDN. BHD.

FORMER NAME

:

SADRA SEMI SDN. BHD. (14/06/2012)

INCORPORATION DATE

:

23/12/2010

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

LEVEL 5, MENARA CITY ONE, LETTER BOX CP5-01, 3, JALAN MUNSHI ABDULLAH, 50100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

A-1-04, SME TECHNOPRENEUR CENTRE, 2270, JALAN USAHAWAN 2, CYBER 6, 63000 CYBERJAYA, SELANGOR, MALAYSIA.

TEL.NO.

:

03-83222593

FAX.NO.

:

N/A

WEB SITE

:

SANDRA-SEMI.COM

CONTACT PERSON

:

NOORHAYATI BINTI ABDUL RAHIM ( DIRECTOR )

INDUSTRY CODE

:

62099

PRINCIPAL ACTIVITY

:

PROVISION OF INFORMATION TECHNOLOGY SERVICES & COMPUTER PROGRAMING SERVICES & CONSULTANCY SERVICES

AUTHORISED CAPITAL

:

MYR 100,000.00 DIVIDED INTO 
ORDINARY SHARE 100,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 100,000.00 DIVIDED INTO 
ORDINARY SHARES 100,000 CASH OF MYR 1.00 EACH.

SALES

:

MYR 897,458 [2016]

NET WORTH

:

MYR 220,814 [2016]

STAFF STRENGTH

:

5 [2018]

BANKER (S)

:

PUBLIC BANK BHD
HSBC BANK MALAYSIA BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

STRONG

PAYMENT

:

SLOW BUT CORRECT

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

MODERATE

CURRENCY EXPOSURE

:

N/A

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

STRONG GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The Subject is principally engaged in the (as a / as an) provision of information technology services & computer programing services & consultancy services.

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

01/03/2012

MYR 100,000.00

MYR 100,000.00

23/12/2010

MYR 100,000.00

MYR 2.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

MS. NOORHAYATI BINTI ABDUL RAHIM +

6407, TINGKAT 4, BANGUNAN SRI LAYANG, JALAN THAMBY ABDULLAH, OFF JALAN TUN SAMBANTHAN, BRICKFIELDS, 50470 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

761116-08-5808 A3554466

51,000.00

51.00

ALI MEDI

D-13A-3, EAST LAKE, SERDANG PERDANA, 43300 SERI KEMBANGAN, SELANGOR, MALAYSIA.

464986250

49,000.00

49.00

---------------

------

100,000.00

100.00

============

=====

 

+ Also Director


Former Shareholder(s) :

Name

Country

IC/PP/Loc No

Shareholding

Last Updated

ALI MEDI

MALAYSIA

644986250

49,000.00

26/12/2017



DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MS. ZAIFA HUSNA BINTI AHMAD SAPIAI

Address

:

LOT 2576, JALAN MASJID, BATU 18, 3/4 AMPUNG, GOMBAK, KUANG, 48000 RAWANG, SELANGOR, MALAYSIA.

Other Address(es)

:

LOT 2576, JALAN MASJID, BATU 18, 3/4 AMPUNG, GOMBAK, 48050 SUNGAI BULOH, SELANGOR, MALAYSIA.

New IC No

:

900801-08-6670

Date of Birth

:

01/08/1990

Nationality

:

MALAYSIAN

Date of Appointment

:

21/06/2016



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

926584U

SANDRA SEMI SDN. BHD.

Director

21/06/2016

0.00

-

MYR129,082.00

2016

-

23/02/2018

 

DIRECTOR 2

 

Name Of Subject

:

MS. NOORHAYATI BINTI ABDUL RAHIM

Address

:

6407, TINGKAT 4, BANGUNAN SRI LAYANG, JALAN THAMBY ABDULLAH, OFF JALAN TUN SAMBANTHAN, BRICKFIELDS, 50470 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Other Address(es)

:

23M, 9/40,BATU 6 1/2, JALAN KEPONG, PUSAT KEPONG;52100 K.L, MALAYSIA.

IC / PP No

:

A3554466

New IC No

:

761116-08-5808

Date of Birth

:

16/11/1976

Nationality

:

MALAYSIAN

Date of Appointment

:

01/03/2012



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

see below

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

1141815K

AGN GLOBAL SERVICES SDN. BHD.

Director

23/04/2015

500,000.00

50.00

-

2014

-

23/02/2018

2

1059351M

ALLIED CRAFT ENTERPRISE SDN. BHD.

Director

23/08/2013

250,000.00

25.00

MYR(4,027.00)

2014

-

23/02/2018

3

1126545P

AVIO DYNAMIC SDN. BHD.

Director

09/01/2015

500,000.00

50.00

-

2014

-

23/02/2018

4

850925T

BASE ROLE SDN. BHD.

Director

08/06/2011

300,000.00

30.00

MYR3,799.00

2015

-

23/02/2018

5

838142M

BC BARISAN CERGAS SDN. BHD.

Director

31/05/2012

560,000.00

32.75

-

2016

In the process of striking off

23/02/2018

6

584246U

C. & S. GEMS & JEWELS (M) SDN. BHD.

Director

31/12/2008

255,000.00

51.00

MYR(38,319.00)

2016

-

23/02/2018

7

919815V

CERDAS SEIMBANG SDN. BHD.

Shareholder

-

150,000.00

15.00

MYR5,382.00

2016

-

23/02/2018

8

1162613T

CHOCO GALLERY SDN. BHD.

Director

19/10/2015

510,000.00

51.00

-

2016

-

23/02/2018

9

967124A

DIARUSA SDN. BHD.

Director

30/12/2011

800,001.00

50.00

MYR(111,912.00)

2016

-

23/02/2018

10

851839D

GOLDEN CHOCOLATE SDN. BHD.

Director

01/04/2009

600,000.00

51.06

MYR(57,509.00)

2015

-

23/02/2018

11

715527W

HARI AUM SDN. BHD.

Shareholder

-

360,000.00

30.00

MYR1,628.00

2017

-

23/02/2018

12

1035618T

HOUSE OF KASHKHA SDN. BHD.

Director

22/02/2013

337,500.00

30.00

MYR237,512.00

2017

-

23/02/2018

13

1211819A

HURMAIN GLOBAL SDN. BHD.

Director

08/12/2016

500,000.00

50.00

-

2016

-

23/02/2018

14

1024874M

HUTRANZ (M) SDN. BHD.

Director

19/11/2012

1.00

33.33

MYR(12,107.00)

2015

-

23/02/2018

15

829060W

INTERNATIONAL OIL DESIGN & CONSTRUCTION SDN. BHD.

Shareholder

-

300,000.00

30.00

MYR(856,745.00)

2016

-

23/02/2018

16

890497M

ITCSERVE SDN. BHD.

Director

03/03/2010

510,000.00

51.00

MYR(3,133.00)

2012

In the process of striking off

23/02/2018

17

979643V

IVS VMS MALAYSIA SDN. BHD.

Director

24/02/2012

1.00

0.002

MYR132,900.00

2017

-

23/02/2018

18

988501X

JUPITER GLOBAL COSMETICS SDN. BHD.

Director

26/04/2012

25,500.00

25.50

MYR(232,809.00)

2013

-

23/02/2018

19

1120884U

JUSTWOOD INTERNATIONAL SDN. BHD.

Director

02/12/2014

500,000.00

50.00

-

2014

-

23/02/2018

20

986956T

MAHAVISH SDN. BHD.

Director

17/04/2012

1.00

33.33

-

2017

-

23/02/2018

21

1175444X

MARJAN TEXTILE (M) SDN. BHD.

Director

28/05/2016

510,000.00

51.00

-

2016

-

23/02/2018

22

955326V

PRIMAEUROMED SDN. BHD.

Director

01/08/2011

1.00

33.33

MYR(180,861.00)

2012

-

23/02/2018

23

1192709H

RV CONSTRUCTIONS SDN. BHD.

Director

27/06/2016

700,000.00

70.00

-

2016

-

23/02/2018

24

926584U

SANDRA SEMI SDN. BHD.

Director

01/03/2012

51,000.00

51.00

MYR129,082.00

2016

-

23/02/2018

25

791704K

SHAYA SDN. BHD.

Director

03/07/2012

0.00

-

MYR(68,295.00)

2010

In the process of striking off

23/02/2018

26

1159992U

SHIVINA INTERNATIONAL SDN. BHD.

Director

23/09/2015

0.00

-

MYR43,318.00

2016

-

23/02/2018

27

1127140K

SUN SHINE ZONE SDN. BHD.

Director

14/01/2015

500,000.00

50.00

-

2014

-

23/02/2018

28

725718K

TOSHI ELECTRIC SDN. BHD.

Director

30/03/2009

433,499.00

39.41

MYR20,625.00

2012

-

23/02/2018

29

1028363X

UNITED SYRIENNE IMPORT & EXPORT (M) SDN. BHD.

Director

17/12/2012

500,000.00

50.00

MYR4,643.00

2014

-

23/02/2018

30

1075504H

VALUE SOFT SERVICES SDN. BHD.

Director

27/12/2013

250,000.00

50.00

-

2014

-

23/02/2018

31

909654K

YARA INFORMATION TECHNOLOGY SDN. BHD.

Director

28/07/2010

150,000.00

30.00

MYR(652.00)

2011

In the process of striking off

23/02/2018


INTEREST IN BUSINESS

No

Local No

Business

Designation

App Date

Shareholding (%)

Status

As At

1

002009619T

RANA JEE ENTERPRISE

SOLE PROPRIETORSHIP

14/01/2011

100.00

-

25/01/2018

2

002317662M

SELASIH MURNI ENTERPRISE

PARTNERSHIP

09/04/2014

50.00

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

919815V

CERDAS SEIMBANG SDN. BHD.

Director

26/10/2010

11/08/2016

-

-

2

1004225X

COMMUNE SOLUTION SDN. BHD.

Director

31/05/2012

02/07/2012

-

-

3

1004225X

COMMUNE SOLUTION SDN. BHD.

Shareholder

-

-

-

-

4

1154801P

DIVO DIGITAL MEDIA SDN. BHD.

Director

10/08/2015

26/09/2016

-

-

5

1153444X

VMS MUSIC RECORDS & PUBLISHING SDN. BHD.

Director

29/07/2015

26/09/2016

-

-



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

ROZBAH FEREIDOUNI

D-13A-3A, EAST LAKE, SERDANG PERDANA, SERI KEMBANGAN, SELANGOR, MALAYSIA

712423436

01/07/2011

01/03/2012

ALI MEDI

D-13A-3, EAST LAKE, SERDANG PERDANA, SERI KEMBANGAN, SELANGOR, MALAYSIA

464986250

23/12/2010

21/06/2016

 

Note : The above information was generated from our database.



MANAGEMENT

 

 

1)

Name of Subject

:

NOORHAYATI BINTI ABDUL RAHIM

Position

:

DIRECTOR

 

AUDITOR

 

Auditor

:

WILLIAM SANTOSH JOHN

Auditor' Address

:

6-7-3, LEVEL 7, BLOCK 6, QUEEN'S AVENUE, JALAN BAYAM, OFF JALAN PEEL, 55100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. M RAMANATHAN A/L S M MEYYAPPAN

IC / PP No

:

6057502

New IC No

:

600923-10-6815

Address

:

15, JALAN DATO ABDUL AZIZ 14/29, 46100 PETALING JAYA, SELANGOR, MALAYSIA.

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

PUBLIC BANK BHD

 

2)

Name

:

HSBC BANK MALAYSIA BHD

 

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation. 

 

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No winding up petition was found in our databank.

There is/are PENDING litigation case(s) on the Subject in our database as below:
- 1 case(s) filed in year 2014


CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No criminal record was found in our databank.

CIVIL LITIGATION CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No plaintiff record was found in our databank.

CRIMINAL RECORDS CHECK - SUBJECT COMPANY AS A PLAINTIFF


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No criminal record was found in our databank.

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been listed by our customers and debtors that have been placed or assigned to us for collection. 

No defaulter record & debt collection case was found in our defaulters' databank. 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

N/A

Overseas

:

N/A


The Subject is a service provider. 

The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

X

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Percentage

:

100%

Domestic Markets

:

MALAYSIA

Overseas

:

NO

Credit Term

:

AS AGREED

Payment Mode

:

CHEQUES
LETTER OF CREDIT (LC)

 

OPERATIONS

 

Services

:

INFORMATION TECHNOLOGY SERVICES & COMPUTER PROGRAMING SERVICES & CONSULTANCY SERVICES

 

Total Number of Employees:

YEAR

2018

2013

 

GROUP

N/A

N/A

COMPANY

5

5

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) provision of information technology services & computer programing services & consultancy services. 

The Subject was founded in 2010 and headquartered in Malaysia which is designed to be one of the fastest growing, innovative design centers specializing in semiconductor IC design and IP development.

The Subject also wants to develop new IPs and designed blocks to be used in the state of the art chips developed by their company.

Besides that, their consulting and engineering design services as well as system solutions using available core competencies are offered to the customers. 


RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no recent development was noted during the time of inspection.

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

03-83222593

Match

:

N/A

Address Provided by Client

:

A-1-04 SME TECHNOPRENEUR CENTRE 2270 JALAN USUHAWAN 2, CYBER 6, CYBERJAYA, 63000, SELANGOR, MALAYSIA

Current Address

:

A-1-04, SME TECHNOPRENEUR CENTRE, 2270, JALAN USAHAWAN 2, CYBER 6, 63000 CYBERJAYA, SELANGOR, MALAYSIA.

Match

:

NO

Latest Financial Accounts

:

YES

 

Other Investigations


We have contacted one of the staff from the Subject and she provided some information.

The address is as per stated in the report.

The Subject does not use fax facilities.


FINANCIAL ANALYSIS

 

Profitability

Turnover

:

Decreased

[

58.96%

]

Profit/(Loss) Before Tax

:

Increased

[

867.27%

]

Return on Shareholder Funds

:

Favourable

[

58.46%

]

Return on Net Assets

:

Favourable

[

58.46%

]

The shrinking turnover could be the result of more entrants into the market which eroded the Subject's market share.The Subject's management have been efficient in controlling its operating costs. Generally the Subject was profitable. The favourable return on shareholders' funds and return on net assets indicate that the Subject's management was efficient in utilising the assets to generate returns.

Working Capital Control

Debtor Ratio

:

Unfavourable

[

180 Days

]

Creditors Ratio

:

Unfavourable

[

84 Days

]

The Subject's debtors ratio was high. The Subject should tighten its credit control and improve its collection period. The unfavourable creditors' ratio could be due to the Subject taking advantage of the credit granted by its suppliers. However this may affect the goodwill between the Subject and its suppliers and the Subject may inadvertently have to pay more for its future supplies.

Liquidity

Liquid Ratio

:

Favourable

[

1.73 Times

]

Current Ratio

:

Unfavourable

[

1.73 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Nil

[

0.00 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The Subject's interest cover was nil as it did not pay any interest during the year. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

Due to the efficient control of its operating costs, the Subject was able to remain profitable despite lower turnover achieved during the year. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. The Subject did not make any interest payment during the year. The Subject was dependent on its shareholders' funds to finance its business needs. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : STRONG

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

-

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

-

-

Liquidation of Companies ( No. )

11,099

7,066

-

-

-

Liquidation of Companies ( % )

(19.5)

(36.3)

-

-

-

Registration of New Business ( No. )

332,723

364,230

376,720

-

-

Registration of New Business ( % )

1.0

9.0

3.0

-

-

Business Dissolved ( No. )

21,436

-

-

-

-

Business Dissolved ( % )

18.0

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 



INDUSTRY ANALYSIS

 

MSIC CODE

62099 : Other information technology service activities n.e.c.

INDUSTRY :

INFORMATION TECHNOLOGY

The Malaysian IT market has a bright medium term outlook, due to a supportive economic environment and a government policy framework encouraging the development of the market. In the hardware market, strong growth in tablet sales and a boost to traditional form factor sales from XP support withdrawal and cuts to Windows licensing fees will boost consumer and enterprise spending. Meanwhile, over the medium term vendor innovation based on Intel's Haswell chips and Windows touch functionality will help vendors capitalize on the strong consumption story in Malaysia. In the enterprise market growth will be slightly slower, with corporate customers more hesitant as a result of ongoing global economic uncertainty. However, there will be some areas of strong growth, including security software and services, as well as outsourcing and cloud computing.

According to the Eleventh Plan, 2016-2020 emphasizes on driving ICT in the knowledge economy through innovation and productivity to enhance competitiveness and wealth creation. Within the ICT industry, focus will be given to the development of digital content under the content and media sub-sector, as well as software solutions and services. The growth of the ICT industry will drive the demand for robust digital infrastructure, fundamental to Malaysia’s competitiveness. In addition, accessibility and affordability are equally critical in uplifting the economy and narrowing the social-economic gap through the provision of digital opportunities. It is important to equip the workforce with specialized skills to facilitate growth in the various sectors, including R&D of ICT products and services. This will ensure the nation not only benefits from but also contributes to global ICT advancements.

After a challenging 2015 , when ringgit depreciation and wider economic uncertainty held back IT market growth, the Malaysian IT market to move to a stronger growth trajectory over the medium term , with a CAGR of 5.1% over 2016-2019 in local currency terms. In the hardware market, rising incomes and increased access to affordable data connectivity will boost consumer spending in volume terms and through an easing of price sensitivity. In addition, in the enterprise software and services market growth will be robust , with cloud computing and Internet of Things application adoption identified as areas of out performance. The majority of spending will however continue to be derive from more traditional solutions that offer cost efficiencies that enable local enterprises to respond to heightened competition across South East Asia.

ICT is one of the fastest growing subsectors in Asia, registering a growth of 12.8% between 2012 and 2016. Over the same period, MSC Malaysia registered a strong export growth of 13.5%. Of this, creative content and technologies6 was the fastest growing segment expanding 26.3%. As at end-August 2017, a total of 367 companies were involved in the creative content and technologies cluster of MSC Malaysia specialising in animation; game development; e-learning; and mobile and interactive content. Malaysian ICT exporters are gaining momentum and capabilities, particularly in supplying digital content, software development and testing. Other services gaining traction include IoT; data centres and cloud services; cyber security; and big data analytics. The increasing uptake of mobile computing is expected to boost demand for new and improved content applications, providing a broad range of opportunities for local content designers, engineers and developers to further enhance exports of creative content.

The information and communication subsector is expected to expand 8.8% in year 2018 (2017: 8.5%) on account of promotional campaigns and more offerings of digital products. The information and communication subsector recorded a strong growth of 8.3% (January – June 2016: 8.6%). The communication segment remained as the major contributor to growth, sustaining its pace at 9.3% (January – June 2016: 9.8%) following aggressive promotional activities by telecommunication companies and introduction of new telephone models. Meanwhile, information segment grew 5.7% (January – June 2016: 3.6%) and computer services rose 6.4% (January – June 2016: 7%). The subsector is expected to sustain its strong growth momentum expanding 8.5% in 2017 (2016: 8.1%) supported by the launching of latest smartphone models, price reductions on earlier premium models and an increase in subscriptions to value added services offered by telecommunication companies.The output of computers and peripheral equipment contracted 7.7% (January – August 2016: 3.1%) as a result of lower demand for notebooks and personal computers following rising preferences for smartphones and tablets.

Under Budget 2018, Government focus on Transformasi Nasional 2050 (TN50), which will have a positive impact on the ICT industry with a slew of measures aimed at empowering Malaysians for the future. the government's emphasis on human capital development in 2018 especially on coding in schools; STEM education, with RM250 million for teachers training and RM190 million to upgrade 2,000 classes into a 21st century smart classrooms in order to enhance creative-based learning and innovative thinking. Besides, the other incentives that will benefit the ICT Industry; RM1 billion for Sabah and Sarawak for broadband infrastructure; ICT projects in PDRM of RM170 million and RM100 million for communications systems; RM 100 mil allocation for e-rezeki, e-usahawan and e-ladang; Industry 4.0 and Digital Economy – RM245 million for smart manufacturing; Cyberjaya Futurise Centre to be strengthened; DFTZ focus on 1500 SMEs and RM83.5 million funding and de minimis increased to RM800; and boost startups with setting up of regulatory sandboxes.

OVERALL INDUSTRY OUTLOOK : Strong Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 2010, the Subject is a Private Limited company, focusing on provision of information technology services & computer programing services & consultancy services. Having been in business for more than 5 years, the Subject has established a remarkable clientele base for itself which has contributed to its business growth. Presently, the issued and paid up capital of the Subject stands at MYR 100,000. We considered that the Subject's business position in the market is much dependent on the efforts of its director. 

Over the years, the Subject should have build up its clientele base and received supports from its regular customers. Investigation revealed that the Subject's interest lies mostly in the local market. Being a small company, the Subject's business operation is supported by 5 employees. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject. 

Despite the lower turnover, the Subject's pre-tax profit have increased compared to the previous year. The higher profit could be due to better control of its operating costs and efficiency in utilising its resources. Based on the higher profitability, the Subject has generated a favourable return based on its existing shareholders' funds which indicated that the management was efficient in utilising its funds to generate income. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. 

The Subject's payment habit is average. With its adequate working capital, the Subject should be able to pay its short term debts. 

The industry is rapidly growing and continue to be attractive in the near terms. We believe that the has the potential of capturing a higher market share in line with the tremendous growth in the industry. 

Based on the above condition, we recommend credit be granted to the Subject promptly.



PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

SANDRA SEMI SDN. BHD.

 

Financial Year End

2016-12-31

2015-12-31

Months

12

12

Consolidated Account

Company

Company

Audited Account

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

Financial Type

FULL

FULL

Currency

MYR

MYR

TURNOVER

897,458

2,186,808

----------------

----------------

Total Turnover

897,458

2,186,808

Costs of Goods Sold

(843,012)

(2,010,835)

----------------

----------------

Gross Profit

54,446

175,973

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

129,082

13,345

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

129,082

13,345

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

129,082

13,345

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

(8,268)

(21,613)

----------------

----------------

As restated

(8,268)

(21,613)

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

120,814

(8,268)

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

120,814

(8,268)

=============

=============

DEPRECIATION (as per notes to P&L)

(1,300)

(1,300)

----------------

----------------

Total Amortization And Depreciation

(1,300)

(1,300)

=============

=============

 

 

 

 

BALANCE SHEET

 

SANDRA SEMI SDN. BHD.

 

ASSETS EMPLOYED:

FIXED ASSETS

1,300

2,600

----------------

----------------

TOTAL LONG TERM ASSETS

1,300

2,600

CURRENT ASSETS

Trade debtors

443,360

-

Other debtors, deposits & prepayments

9,274

2,606

Cash & bank balances

66,419

199,897

----------------

----------------

TOTAL CURRENT ASSETS

519,053

202,503

----------------

----------------

TOTAL ASSET

520,353

205,103

=============

=============

CURRENT LIABILITIES

Trade creditors

193,949

7,103

Other creditors & accruals

31,191

37,112

Amounts owing to director

74,399

69,156

----------------

----------------

TOTAL CURRENT LIABILITIES

299,539

113,371

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

219,514

89,132

----------------

----------------

TOTAL NET ASSETS

220,814

91,732

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

100,000

100,000

----------------

----------------

TOTAL SHARE CAPITAL

100,000

100,000

RESERVES

Retained profit/(loss) carried forward

120,814

(8,268)

----------------

----------------

TOTAL RESERVES

120,814

(8,268)

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

220,814

91,732

=============

=============

 

 

 

 

FINANCIAL RATIO

 

SANDRA SEMI SDN. BHD.

 

TYPES OF FUNDS

Cash

66,419

199,897

Net Liquid Funds

66,419

199,897

Net Liquid Assets

219,514

89,132

Net Current Assets/(Liabilities)

219,514

89,132

Net Tangible Assets

220,814

91,732

Net Monetary Assets

219,514

89,132

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

129,082

13,345

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

127,782

12,045

BALANCE SHEET ITEMS

Total Borrowings

0

0

Total Liabilities

299,539

113,371

Total Assets

520,353

205,103

Net Assets

220,814

91,732

Net Assets Backing

220,814

91,732

Shareholders' Funds

220,814

91,732

Total Share Capital

100,000

100,000

Total Reserves

120,814

(8,268)

GROWTH RATIOS (Year on Year) (%)

Revenue

(58.96)

-

Proft/(Loss) Before Tax

867.27

527.72

Proft/(Loss) After Tax

867.27

527.72

Total Assets

153.70

(33.89)

Total Liabilities

164.21

(48.57)

LIQUIDITY (Times)

Cash Ratio

0.22

1.76

Liquid Ratio

1.73

1.79

Current Ratio

1.73

1.79

WORKING CAPITAL CONTROL (Days)

Stock Ratio

0

0

Debtors Ratio

180

0

Creditors Ratio

84

1

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

Liabilities Ratio

1.36

1.24

Times Interest Earned Ratio

0

0

Assets Backing Ratio

2.21

0.92

PERFORMANCE RATIO (%)

Operating Profit Margin

14.38

0.61

Net Profit Margin

14.38

0.61

Return On Net Assets

58.46

14.55

Return On Capital Employed

58.46

14.55

Return On Shareholders' Funds/Equity

58.46

14.55

Dividend Pay Out Ratio (Times)

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0



 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.99

UK Pound

1

INR 90.83

Euro

1

INR 80.58

MYR

1

INR 16.59

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.