MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

494759

Report Date :

15.03.2018

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

SINGHAL PHARMA

 

 

Registered Office :

1st Floor, Shri Bihari Ji Market, Matbarganj Chowk, Azamgarh – 276001, Uttar Pradesh

Tel. No.:

91-5462-227987

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Establishment :

23.05.1998

 

 

Capital Investment / Paid-up Capital :

INR 2.415 Million

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable (As informed by the management that firm does not have export and import)

 

 

GSTN :

[Goods & Service Tax Registration No.]

09AKTPA2236K1ZY

 

 

TIN / CST No.:

09285200959

 

 

Drug License No.:

926 / 927

 

 

PAN No.:

[Permanent Account No.]

AKTPA2236K

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Trader of pharmaceutical medicines. [Confirmed by management]

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 6900

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a proprietorship concern established in the year 1998 having satisfactory track record. It is engaged as trader of pharmaceutical medicines.

 

For the financial year 2017, the concern has achieved decent growth of 14.34% in its revenue as compared to its previous year along with average profit margin during the year.

 

Rating takes into consideration, the satisfactory financial risk profile marked by adequate net worth base and strong debt protection metrics.

 

Rating continue to derive strength from its long and established track record of its business operations backed by its well-experienced proprietor.

 

Payments seems to be usually correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

NOTE:

 

Site visit was conducted at the given address and our executive have successfully traced the subject.

 

At the premise our executive met Mr. Rupesh Agarwal (Proprietor) confirmed the existence of the subject on the given address.

 

As per our executive’s observation, it is ground + 1 floor building and the subject is situated on 1st floor and the area of the premises is approximately 2000 sq. ft.

 

Location is easy to find. Locality seems to be residential and area near the premises seems to be neutral.

 

Further, our executive have sighted approximately 10 employees at the premises and even sighted the name board of the subject at the given premise address.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 15.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Rupesh Agrawal

Designation :

Proprietor

Contact No.:

91-9145681487

Date :

14.03.2018

 

 

LOCATIONS

 

Registered Office :

1st Floor, Shri Bihari Ji Market, Matbarganj Chowk, Azamgarh – 276001, Uttar Pradesh, India

Tel. No.:

91-5462-227987

Mobile No.:

91-9145681487 / 7785955913 (Mr. Rupesh Agrawal)

Fax No.:

Not Available

E-Mail :

rupeshsinghalpharma@gmail.com

Area :

2000 sq. ft.

Location :

Owned

Locality :

Residential

 

SOLE PROPRIETOR

 

Name :

Mr. Rupesh Kumar Agrawal

Designation :

Proprietor

Address :

Singhal Pharma Chowk, Azamgarh, Uttar Pradesh, India

Date of Birth/ Age :

23.06.1979

Qualification :

Graduate

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of pharmaceutical medicines. [Confirmed by management]

 

 

Products :

Pharmaceutical Medicines

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Credit (30 Days)

 

 

Purchasing :

Credit (30 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

Wholesalers, Retailers

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Azamgarh, Uttar Pradesh, India

Person Name (With Designation) :

--

Contact Number :

91-5462-2205381 (Continuously Ringing)

Name of Account Holder :

10813186237 [Not confirmed with banker]

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Cash Credit= INR 2.500 million [Not confirmed with banker]

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

Dheeraj Srivastava and Associates

Chartered Accountants

Address :

Kotwali, Azamgarh, Uttar Pradesh, India

Mobile No.:

91-9415410500

Membership No.:

077111

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

Name:

Singhal Medicals

Address:

496, Madva, Azamgarh, Uttar Pradesh, India

Line of Business:

Trader of medicine.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Capital Investment :

 

Owned :

INR 2.415 Million

Borrowed :

--

Total :

INR 2.415 Million

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

EQUITY AND LIABILITIES

 

 

 

1] Proprietor’s Capital

2.415

1.688

1.130

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2.415

1.688

1.130

LOAN FUNDS

 

 

 

1] Secured Loans

1.549

1.633

2.139

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1.549

1.633

2.139

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3.964

3.321

3.269

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.049

0.058

0.068

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.180

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.462

6.468

4.264

 

Sundry Debtors

0.072

0.085

0.185

 

Cash & Bank Balances

0.769

0.626

0.373

 

Other Current Assets

0.000

0.000

0.100

 

Loans & Advances

0.000

0.000

0.000

Total Current Assets

8.303

7.179

4.922

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4.205

3.790

1.748

 

Other Current Liabilities & Provisions

0.183

0.126

0.153

Total Current Liabilities

4.388

3.916

1.901

Net Current Assets

3.915

3.263

3.021

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3.964

3.321

3.269

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

102.964

90.048

48.753

 

Other Income

0.041

0.037

0.014

 

TOTAL

103.005

90.085

48.767

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of goods sold

98.775

86.408

46.244

 

Freight

0.068

0.065

0.114

 

Salaries and wages

1.050

1.052

0.552

 

Shop rent

0.066

0.024

0.024

 

Shop expenses

0.075

0.082

0.067

 

Printing and stationery

0.024

0.030

0.014

 

Bonus

0.210

0.000

0.000

 

Power and fuel

0.079

0.103

0.067

 

Sales and collection

0.795

0.622

0.438

 

Telephone expenses

0.036

0.048

0.034

 

Conveyance expenses

0.043

0.058

0.043

 

Accounting charges

0.150

0.120

0.120

 

Legal fees

0.015

0.010

0.010

 

Bank commission & miscellaneous expenses

0.075

0.066

0.052

 

Audit fees

0.005

0.005

0.005

 

TOTAL

101.466

88.693

47.784

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST AND DEPRECIATION

1.539

1.392

0.983

 

 

 

 

 

Less

INTEREST EXPENSES

0.271

0.281

0.351

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE DEPRECIATION

1.268

1.111

0.632

 

 

 

 

 

Less

DEPRECIATION

0.008

0.010

0.012

 

 

 

 

 

 

NET PROFIT/(LOSS)

1.260

1.101

0.620

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

0.26

0.34

1.39

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

1430.06

1059.39

263.53

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

15.54

16.01

13.80

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.21

0.22

0.23

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

31.41

24.00

14.46

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.71

0.77

0.78

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.64

0.97

1.89

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.82

2.32

1.68

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.02

0.03

0.06

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.68

4.95

2.80

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

1.22

1.22

1.27

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

15.09

15.21

11.99

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

52.17

65.23

54.87

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.89

1.83

2.59

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.19

0.18

0.35

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.29

0.23

0.22

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.64

0.97

1.89

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.89

1.83

2.59

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Proprietor’s Capital

1.130

1.688

2.415

Reserves & Surplus

0.000

0.000

0.000

Net worth

1.130

1.688

2.415

 

 

 

 

Secured Loans

2.139

1.633

1.549

Unsecured Loans

0.000

0.000

0.000

Total borrowings

2.139

1.633

1.549

Debt/Equity ratio

1.893

0.967

0.641

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

48.753

90.048

102.964

 

 

84.702

14.343

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

48.753

90.048

102.964

Profit/(Loss)

0.620

1.101

1.260

 

1.27%

1.22%

1.22%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

OBSERVATION POINTS

 

Name of Company :

SINGHAL PHARMA

 

 

Address :

1st Floor, Shri Bihari Ji Market, Matbarganj Chowk, Azamgarh – 276001, Uttar Pradesh, India

 

 

Mobile No.:

91-9145681487

 

 

Person to whom we met:

Mr. Rupesh Agrawal                  Designation : Proprietor

 

 

Name Board :

Sighted

 

 

Location:

Easy

 

 

Landmark (If Any):

Shri Bihari Ji Market

 

 

Total Floors of the building:

Ground + 1 Floor

 

 

Subject situated on:

1st Floor

 

 

Locality:

Residential

 

 

Area of premises :

2000 sq. ft.

 

 

Area :

Neutral

 

 

No. of employees seen at premises:

10

 

 

Visibility of Items :

·         Telephone

·         Fax Machine

·         Telex

·         Computers

·         Air Conditioners

·         Office Equipment

·         Xerox Machine

 

 

Proof of visit:

Photograph

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.99

UK Pound

1

INR 90.83

Euro

1

INR 80.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.