MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

498113

Report Date :

16.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LOTUS TRANSFORMS PRIVATE LIMITED

 

 

Registered Office :

167, 1st Floor, Evershine Mall, South Meter Cabin No.2, Dumping Ground Road, Near Mind Space, Malad (West), Mumbai – 400064, Maharashtra

Tel. No.:

Not Available

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

03.05.2010

 

 

Com. Reg. No.:

11-202697

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74990MH2010PTC202697

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable (As informed by the management that firm does not have export and import)

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACE5778N1Z0

 

 

TIN No:

27690300123

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCL8100A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject engaged in the business of providing SMS and web based platform services and solutions in the area of information technology and IT enabled services if India and abroad. (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of “Gupshup Technology India Private Limited” incorporated in the year 2010 and it is having satisfactory track record.

 

For the financial year 2017, the company has achieved top line growth in its revenue as compared to its previous year but has reported low profit margin during the year.

 

Rating takes into consideration, the satisfactory financial risk profile marked by adequate networth base and strong debt protection metrics.

 

Rating continue to derive strength from its long and established track record of its business operations backed by its well – experienced management team along with strong financial support from its holding entity.

 

Payments seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 16.03.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

 

Management non-cooperative (Tel No.: 91-9920026480)

 

91-9819070100 (Not Reachable)

 

 

LOCATIONS

 

Registered Office :

167, 1st Floor, Evershine Mall, South Meter Cabin No.2, Dumping Ground Road, Near Mind Space, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

nileshs@webaroo.com

info@lotustransforms.in

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Vishesh Champalal Jangid

Designation :

Director

Address :

9/341, Navratna Chs, D.N. Nagar, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

28.06.1983

Date of Appointment :

25.11.2015

DIN No:

07064050

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U64204MH2011PTC224531

TELEDATA MARKETING SERVICES PRIVATE LIMITED

30/09/2016

-

U74900MH2013PTC243217

GS DIGITAL TECHNOLOGY PRIVATE LIMITED

30/09/2016

-

 

 

Name :

Mr. Akshay Ashok Nevgi

Designation :

Director

Address :

7, Vaishali Apartment, 7 Bunglows, Andheri (West) Mumbai – 400053, Maharashtra, India

Date of Appointment :

24.12.2014

DIN No:

07047766

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U64204MH2011PTC224531

TELEDATA MARKETING SERVICES PRIVATE LIMITED

30/09/2015

-

U74900MH2013PTC243217

GS DIGITAL TECHNOLOGY PRIVATE LIMITED

30/09/2015

-

 

 

KEY EXECUTIVES

 

Name :

Navin Maheshwari and Company

Designation :

Company Secretaries

Address :

Office No. 22, Siddharth Modern Homes Society, Beside Corporation Bank, Viman Nagar, Pune – 411014, Maharashtra, India

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Gupshup Technology India Private Limited, India 

9999

99.99

Beerud Sheth as nominee on behalf of Gupshup Technology India Private Limited, India 

1

0.01

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

0.01

Promoters (Body corporate)

99.99

Total 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged in the business of providing SMS and web based platform services and solutions in the area of information technology and IT enabled services if India and abroad. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99841310

SMS Messaging Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name :

ICICI Bank Limited

Branch :

ICICI Bank Tower, Near Chakli Circle, Old Padra Road, Vadodara-390007, Gujarat, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

 

 

Auditors :

 

Name :

Ashish Waghadhare and Company.

Chartered Accountants

Address :

A-9/3, Om Bhairavi C.H.S Limited, Pt Din Dayal Road, Dombivili (West), Thane- 421202, Maharashtra, India

Tel. No.:

91-251-2481919/ 2401919

Fax No.:

91-251-2403656

E-Mail :

Ca.aawc@gmail.com

Income-tax PAN of auditor or auditor's firm :

AAWPW8803H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Gupshup Technology India Private Limited, India  (U72100MH2005PTC150425)

 

 

Subsidiary:

  • GS Digital Technology Private Limited
  • Teledata Marketing Services Private Limited

 

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

67.694

49.972

10.218

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

67.794

50.072

10.318

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

424.294

103.496

61.071

(c) Other current liabilities

7.473

1.008

2.797

(d) Short-term provisions

29.610

25.152

4.652

Total Current Liabilities (4)

461.377

129.656

68.520

 

 

 

 

TOTAL

529.171

179.728

78.838

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.100

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.000

0.000

0.100

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

5.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

451.192

112.263

63.255

(d) Cash and cash equivalents

0.786

3.222

1.137

(e) Short-term loans and advances

72.193

64.243

14.346

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

529.171

179.728

78.738

 

 

 

 

TOTAL

529.171

179.728

78.838

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

989.345

584.148

146.817

 

Other Income

1.306

0.000

0.024

 

TOTAL

990.651

584.148

146.841

 

 

 

 

 

Less

EXPENSES

 

 

 

 

SMS Charges

956.279

520.221

130.208

 

Employees benefits expense

0.620

0.366

0.216

 

Other expenses

6.925

3.307

2.094

 

TOTAL

963.824

523.894

132.518

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

26.827

60.254

14.323

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

26.827

60.254

14.323

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

26.827

60.254

14.323

 

 

 

 

 

Less

TAX

9.110

20.500

4.654

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

17.717

39.754

9.669

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1771.73

3975.45

966.91

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

Net cash flows from (used in) operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

166.46

70.15

157.26

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.19

5.20

2.32

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.87

0.72

0.87

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

6.81

2.59

6.64

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

0.00

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

1.79

6.81

6.59

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.35

22.12

12.26

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

26.13

79.39

93.71

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.15

1.39

1.15

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.15

1.39

1.15

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.13

0.28

0.13

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.15

1.39

1.15

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

10.218

49.972

67.694

Net worth

10.318

50.072

67.794

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

146.817

584.148

989.345

 

 

297.875

69.365

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

146.817

584.148

989.345

Profit /(Loss)

9.669

39.754

17.717

 

6.59%

6.81%

1.79%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

BACKGROUND

 

The Principal shareholder of the Company as on 31 Narch 2017 is Gupshup Technology India Private Limited, India 

 

The Company is engaged in the business of providing SMS and web based platform services and solutions in the area of information technology and IT enabled services if India and abroad.

 

 

INDEX OF CHARGES

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G70022280

100140493

ICICI Bank

07/10/2017

-

-

20000000.0

ICICI Bank Tower, Near Chakli Circle, Old Padra Road, Vadodara-390007, Gujarat, India


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.94

UK Pound

1

INR 90.72

Euro

1

INR 80.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVT

 

 

Analysis Done by :

NSG

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.