|
|
|
|
Report No. : |
498182 |
|
Report Date : |
16.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
LUPIN LIMITED |
|
|
|
|
Registered
Office : |
Kalpataru Inspire, 3rd Floor, Off Western Express Highway, Santacruz (East), Mumbai – 400055, Maharashtra |
|
Tel. No.: |
91-22-66402323 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
01.03.1983 |
|
|
|
|
Com. Reg. No.: |
11-029442 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 903.200 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24100MH1983PLC029442 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0391156853 |
|
|
|
|
TIN No.: |
27160000830 |
|
|
|
|
GSTN : [Goods & Service Tax Registration
No.] |
27AAACL1069K1ZF |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL1069K |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges |
|
|
|
|
Line of Business
: |
Subject is engaged into producing, developing and
marketing a wide range of branded and generic formulations and active
pharmaceutical ingredients (APIs). [Registered Activity] |
|
|
|
|
No. of Employees
: |
16792 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A++ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
Maximum Credit Limit : |
USD 422300000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject was incorporated in the year 1983. It is engaged in producing, developing and marketing a wide range of branded and Generic Formulations and Active Pharmaceuticals Ingredients. For the financials for the year 2017, the revenue of the company has increased by 12.42% along with fair profit margin of 24.63%. The robust financial profile of the company is marked by healthy networth base along with strong debt coverage indicators due to low debt balance sheet profile. The company has favourable Earning Per Share (EPS) of INR 69.63 against a face value (FV) of INR 02. The rating takes into consideration the subject’s long established track record of business operations along with extensive experience of its promoters. The company has its share price trading at around INR 788.35 against the face value (FV) of INR 2 on BSE as on March 15, 2018. As per the unaudited quarterly financials of December 2017, the company has achieved revenue of INR 24621.100 million and has reported profit margin of 4.34%. However, these rating strengths are partially offset by unfavourable gap between trade payables and trade receivables. Business is active. Payment seems to be regular. In view of the aforesaid, the company can be considered for good business dealing at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Non-convertible debenture programme = AAA |
|
Rating Explanation |
Highest degree of safety and carry lowest
credit risk |
|
Date |
10.11.2017 |
|
|
|
|
Rating Agency Name |
ICRA |
|
Rating |
Short term fund based facilities = A1+ |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk |
|
Date |
10.11.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 16.03.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
Management Non-Cooperative (Tel. No.:91-22-66402323)
LOCATIONS
|
Registered Office : |
Kalpataru Inspire, 3rd Floor, Off Western Express Highway, Santacruz (East), Mumbai – 400055, Maharashtra, India |
|
Tel. No.: |
91-22-66402323 |
|
Fax No.: |
91-22-26528806 / 66408131 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office: |
159, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra,
India |
|
|
|
|
Corporate Office : |
Laxmi Towers, ‘B’ Wing, 4th Floor, Bandra Kurla Complex, Bandra (West), Mumbai - 400051, Maharashtra, India |
|
Tel. No.: |
91-22-66402222 |
|
Fax No.: |
91-22-66402130 |
|
|
|
|
Factory 1 : |
T-142 MIDC Industrial Estate, Tarapur Industrial Area, Boisar,
District Thane - 401506, Maharashtra, India |
|
|
|
|
Factory 2 : |
Plot No. 2 and M-1, Special Economic Zone, Phase - II, Misc. Zone, Apparel Park, Pithampur, District Dhar - 454775, Madhya
Pradesh, India |
|
|
|
|
Factory 3 : |
Plot No. 124 and 2201/2202, GIDC Industrial Estate, Ankleshwar –
393002, Gujarat, India |
|
|
|
|
Factory 4 : |
A-28/1, MIDC Area, Chikalthana, Aurangabad – 431001, Maharashtra,
India |
|
|
|
|
Factory 5 : |
B-15, Phase I-A, Verna Industrial Area, Verma Salcette, Goa – 403722,
India |
|
|
|
|
Factory 6 : |
Export Promotion Industrial Park, SIDCO Industrial Complex, Kartholi,
Bari Brahmana, Jammu – 181133, Jammu Kashmir, India |
|
|
|
|
Factory 7 : |
Gate No. 1156, Village Ghotawade, Taluka Mulshi, District Pune-411042, Maharashtra, India |
|
|
|
|
Factory 8 : |
Block 21, Dabhasa Padra, Taluka Padra, Vadodara – 391440, Gujarat, India |
|
|
|
|
Factory 9 : |
198-202, Unit 1, New Industrial Area II, Mandideep, District Raisen -
462046, Madhya Pradesh, India |
|
|
|
|
Factory 10 : |
Kyowa Pharmaceutical Industry Company Limited, 11-1 |
|
|
|
|
Factory 11: |
Plot 6A, Sector-17, Special Economic Zone, Mihan Notified Area,
Nagpur - 441108, Maharashtra, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Dr. Desh Bandhu Gupta |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Dr. Kamal Kishore Sharma |
|
Designation : |
Vice Chairman |
|
Address: |
501 Plot No. 47, Raheja Orchid Residents Association JVPD 9th Road, Plot No. Near Punjab National Bank, Juhu, Mumbai - 400049, Maharashtra, India |
|
Date of Appointment: |
25.08.2003 |
|
DIN No.: |
00209430 |
|
|
|
|
Name : |
Mr. Nilesh Deshbandhu Gupta |
|
Designation : |
Managing director |
|
Address: |
48/49, Hatkesh Society, North South Road No. 7, Juhu Scheme, Mumbai - 400049, Maharashtra, India |
|
Date of Appointment: |
01.09.2013 |
|
DIN No.: |
01734642 |
|
|
|
|
Name : |
Mrs. Vinita Gupta |
|
Designation : |
Wholetime Director |
|
Address: |
2553 Escada Ct Naples Florida 341093577, Unites States |
|
Date of Appointment: |
17.08.2001 |
|
DIN No.: |
00058631 |
|
|
|
|
Name : |
Mr. Rajendra Ambalal Shah |
|
Designation : |
Independent Director |
|
Address: |
Panorama, 2nd Floor, 203, Walkeshwar Road, Mumbai - 400006, Maharashtra, India |
|
Date of Appointment: |
25.07.2006 |
|
DIN No.: |
00009851 |
|
|
|
|
Name : |
Dr. Vijay Laxman Kelkar |
|
Designation : |
Independent Director |
|
Address: |
A - 701, Blossom Boulevard, Plot No. 421/2, South Main Road, Koregaon Park, Pune - 411001, Maharashtra, India |
|
Date of Appointment: |
29.01.2010 |
|
DIN No.: |
00011991 |
|
|
|
|
Name : |
Mr. Dileep Chinubhai Choksi |
|
Designation : |
Independent Director |
|
Address: |
E/7, Sea Face Park, Bhulabhai Desai Road, Mumbai - 400026, Maharashtra, India |
|
Date of Appointment: |
23.10.2012 |
|
DIN No.: |
00016322 |
|
|
|
|
Name : |
Mr. Richard W Zahn |
|
Designation : |
Independent Director |
|
Address: |
PO Box 2318, Long Beach TWP, New Jersey, 08008, United States of America |
|
Date of Appointment: |
29.01.2010 |
|
DIN No.: |
02937226 |
|
|
|
|
Name : |
Mrs. Manju Deshbandhu Gupta |
|
Designation : |
Executive Director |
|
Address: |
48/49 Hatkesh Co-Operative Housing Society Limited, N.S. Road No.7, JVPD Scheme, Juhu Mumbai – 400049, Maharashtra, India |
|
Date of Appointment: |
01.04.2014 |
|
DIN No.: |
00209461 |
|
|
|
|
Name : |
Mr. Jean-Luc Belingard |
|
Designation : |
Independent Director |
|
Address: |
42 Avenue des Sycomores Paris 75016 FR |
|
Date of Appointment: |
27.10.2015 |
|
DIN No.: |
07325356 |
|
|
|
|
Name : |
Dr. Kamalaksha Uggappa Mada |
|
Designation : |
Independent Director |
|
Address: |
24, New Silver Home, 15 Kantwadi Road, Bandra (West), Mumbai - 400050, Maharashtra, India |
|
Date of Appointment: |
27.06.2001 |
|
DIN No.: |
00011395 |
|
|
|
|
Name : |
Mr. Ramesh Swaminathan |
|
Designation : |
Executive Director |
|
Address: |
701, Era III, Marathon Next Gen, Opposite Peninsula Corporate Park, G. K. Marg, Lower Parel, Mumbai – 400013, Maharashtra, India |
|
Date of Appointment: |
27.10.2015 |
|
DIN No.: |
01833346 |
KEY EXECUTIVES
|
Name : |
Mr. Ramesh Swaminathan |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mrs. Vinita Gupta |
|
Designation : |
Chief Executive Officer |
|
Address: |
100 Harbor View Drive, Apts. 2009, Baltimore, Maryland, 21230, United States of America |
|
Date of
Appointment: |
01.04.2014 |
|
PAN No.: |
AAEPG1031H |
|
|
|
|
Name : |
Mr. Rajvardhan Vishnu Satam |
|
Designation : |
Company Secretary |
|
Address: |
B-1507, Shree Prabha Co-operative Housing Society Limited, Sejal Park, New Link Road, Goregaon (West), Mumbai - 400104, Maharashtra, India |
|
Date of
Appointment: |
01.05.2008 |
|
PAN No.: |
AAMPS4559C |
|
|
|
|
AUDIT COMMITTEE |
|
|
|
|
|
STAKEHOLDERS RELATIONSHIP
COMMITTEE: |
|
|
|
|
|
NOMINATION AND
REMUNERATION COMMITTEE: |
|
|
|
|
|
CORPORATE SOCIAL
RESPONSIBILITY COMMITTEE: |
|
|
|
|
|
RISK MANAGEMENT
COMMITTEE: |
|
|
|
|
|
SENIOR MANAGEMENT
TEAM : |
|
|
Name : |
Dr. Desh Bandhu Gupta |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Dr. Kamal K. Sharma |
|
Designation : |
Vice Chairman |
|
|
|
|
Name : |
Ms. Vinita Gupta |
|
Designation : |
Chief Executive Officer |
|
|
|
|
Name : |
Mr. Nilesh Gupta |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Ramesh Swaminathan |
|
Designation : |
Chief Financial Officer and Executive Director |
|
|
|
|
Name : |
Dr. Rajender Kamboj |
|
Designation : |
President - Novel Drug Discovery and Development |
|
|
|
|
Name : |
Mr. Naresh Gupta |
|
Designation : |
President - API and Global TB |
|
|
|
|
Name : |
Mr. Alok Ghosh |
|
Designation : |
President - Technical Operations |
|
|
|
|
Name : |
Dr. Cyrus Karkaria |
|
Designation : |
President – Biotechnology |
|
|
|
|
Name : |
Mr. Sunil Makharia |
|
Designation : |
President - Finance |
|
|
|
|
Name : |
Mr. Yugesh Goutam |
|
Designation : |
President - Global Human Resources |
|
|
|
|
Name : |
Mr. Debabrata Chakravorty |
|
Designation : |
President - Global Sourcing and Contract Manufacturing |
|
|
|
|
Name : |
Mr. Rajeev Sibal |
|
Designation : |
President - India Region Formulations |
|
|
|
|
Name : |
Mr. Paul McGarty |
|
Designation : |
President - Lupin Pharmaceuticals Inc., USA |
|
|
|
|
Name : |
Dr. Sofia Mumtaz |
|
Designation : |
Head - Pipeline Management and Legal |
|
|
|
|
Name : |
Mr. Mr. Martin Mercer |
|
Designation : |
President - Latin America |
|
|
|
|
Name : |
Dr. Thierry Volle |
|
Designation : |
President - Europe, Middle-East and Africa |
|
|
|
|
Name : |
Dr. Fabrice Egros |
|
Designation : |
President - Asia Pacific and Japan |
|
|
|
|
Name : |
Dr. Kurt Nielsen |
|
Designation : |
President - Somerset, USA |
|
|
|
|
Name : |
Mr. Noriaki Tsunoda |
|
Designation : |
President - Kyowa Pharmaceutical Industry Company Limited, Japan |
|
|
|
|
STRATEGIC ADVISORY
BOARD: |
|
SHAREHOLDING PATTERN
AS ON DECEMBER 2017
|
Category of shareholder |
Total nos. shares held |
Shareholding as a % of total no. of
shares (calculated as per SCRR, 1957)As a % of (A+B+C2) |
|
|
(A) Promoter & Promoter Group |
212529730 |
47.02 |
|
|
(B) Public |
239497812 |
52.98 |
|
|
Grand Total |
452027542 |
100.00 |

STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER
GROUP
|
Category of shareholder |
Total nos. shares held |
Shareholding as a % of total no. of
shares (calculated as per SCRR, 1957)As a % of (A+B+C2) |
|
|
A1) Indian |
0.00 |
||
|
Individuals/Hindu undivided Family |
5635201 |
1.25 |
|
|
Desh Bandhu Gupta |
647580 |
0.14 |
|
|
Manju D Gupta |
3871162 |
0.86 |
|
|
Nilesh Gupta |
901064 |
0.20 |
|
|
Kavita Gupta |
200170 |
0.04 |
|
|
Veda Nilesh Gupta |
14675 |
0.00 |
|
|
Shefali Nath Gupta |
550 |
0.00 |
|
|
Any Other (specify) |
205608135 |
45.49 |
|
|
Lupin Investments Private Limited |
205608135 |
45.49 |
|
|
Sub Total A1 |
211243336 |
46.73 |
|
|
A2) Foreign |
0.00 |
||
|
Individuals (NonResident Individuals/ Foreign Individuals) |
1286394 |
0.28 |
|
|
Anuja Gupta |
725705 |
0.16 |
|
|
Vinita Gupta |
327424 |
0.07 |
|
|
Richa Gupta |
233265 |
0.05 |
|
|
Sub Total A2 |
1286394 |
0.28 |
|
|
A=A1+A2 |
212529730 |
47.02 |
STATEMENT SHOWING SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER
|
Category & Name of the Shareholders |
Total no. shares held |
Shareholding % calculated as per SCRR,
1957 As a % of (A+B+C2) |
|
|
B1) Institutions |
0.00 |
||
|
Mutual Funds/ |
28278281 |
6.26 |
|
|
ICICI Prudential Mutual Funds |
6511430 |
1.44 |
|
|
Alternate Investment Funds |
541330 |
0.12 |
|
|
Foreign Portfolio Investors |
115498575 |
25.55 |
|
|
Government Pension Fund Global |
5563857 |
1.23 |
|
|
Comgesh Growth PLC |
4531613 |
1.00 |
|
|
Financial Institutions/ Banks |
1965174 |
0.43 |
|
|
Insurance Companies |
22946661 |
5.08 |
|
|
Life Insurance Corporation of India |
12098102 |
2.68 |
|
|
Sub Total B1 |
169230021 |
37.44 |
|
|
B2) Central Government/ State Government(s)/ President of India |
0.00 |
||
|
Central Government/ State Government(s)/ President of India |
890149 |
0.20 |
|
|
Sub Total B2 |
890149 |
0.20 |
|
|
B3) Non-Institutions |
0.00 |
||
|
Individual share capital upto INR 0.200 million |
43127911 |
9.54 |
|
|
Individual share capital in excess of INR 0.200 million |
12752881 |
2.82 |
|
|
Rakesh Jhunjhunwala |
8698605 |
1.92 |
|
|
Any Other (specify) |
13496850 |
2.99 |
|
|
Foreign Individuals or NRI |
2616773 |
0.58 |
|
|
Overseas corporate bodies |
5015 |
0.00 |
|
|
Bodies Corporate |
7673847 |
1.70 |
|
|
Trusts |
2508959 |
0.56 |
|
|
Clearing Members |
692256 |
0.15 |
|
|
Sub Total B3 |
69377642 |
15.35 |
|
|
B=B1+B2+B3 |
239497812 |
52.98 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged into producing, developing and
marketing a wide range of branded and generic formulations and active
pharmaceutical ingredients (APIs). [Registered Activity] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees
: |
16792 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
Note : SHORT TERM BORROWINGS Secured loans comprise of Cash Credit, Current Loans, Packing Credit, Post Shipment Credit, Bills Discounted and Overseas Import Credit and are secured by hypothecation of inventories and trade receivables, and all other moveable assets, including current assets at godowns, depots, in course of transit or on high seas and a second charge on immovable properties and moveable assets of the Company both present and future. It includes foreign currency loans of INR 454.000 million (31.03.2016 INR 1855.100 million, 01.04.2015 INR nil) |
|
Auditors : |
|
|
Name : |
B S R and Company LLP Chartered Accountants |
|
Address : |
5th Floor, Lodha Excelus, Apollo Mills Compound, N. M.
Joshi Marg, Mahalaxmi, Mumbai-400011, Maharashtra, India |
|
Tel. No.: |
91-22-43455300 |
|
Fax No.: |
91-22-43455399 |
|
|
|
|
Internal Auditor 1: |
|
|
Name : |
Ernst and Young LLP Chartered Accountants |
|
|
|
|
Internal Auditor 2: |
|
|
Name : |
Price Waterhouse and Company, Bangalore LLP Chartered Accountants |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries
Companies: |
|
|
|
|
|
Others (Relatives
of KMP and Entities in which the KMP and Relatives of KMP have control or significant
influence) : |
|
|
|
|
|
Jointly Controlled
Entity: |
YL Biologics Limited, Japan |
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000000 |
Equity Shares |
INR 2/- each |
INR 2000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
451576869 |
Equity Shares |
INR 2/- each |
INR 903.200
Million |
|
|
|
|
|
a) Reconciliation of
the number of shares and amount outstanding at the beginning and at the end of
the reporting period:
|
Particulars |
As at 31.03.2017 |
|
|
|
No. of Shares |
INR in Million |
|
Equity Shares outstanding at the beginning of the year |
450582969 |
901.200 |
|
Equity Shares issued during the year pursuant to exercise of ESOPs |
993900 |
2.000 |
|
Equity Shares
outstanding at the end of the year |
451576869 |
903.200 |
b) Rights attached to
Equity Shares
The Company has only one class of equity shares with voting rights having a par value of INR 2 per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders at the ensuing Annual General Meeting.
During the year ended March 31, 2017, the amount of dividend per equity share distributed to equity shareholders is INR 7.5 (previous year ended March 31, 2016 - INR 7.5).
In the event of liquidation of the Company, the shareholders of equity shares will be entitled to receive remaining assets of the Company after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
c) Details of shares
held by each shareholder holding more than 5% equity shares
|
Name of Shareholder |
As at 31.03.2017 |
|
|
|
No. of Shares |
% of Holding |
|
Zyma Laboratories Limited |
55658383 |
12.33 |
|
Rahas Investments Private Limited |
46083534 |
10.21 |
|
Visiomed Investments Private Limited |
44102333 |
9.77 |
|
Lupin Holdings Private Limited |
40828758 |
9.04 |
d) Shares reserved for
issuance under Stock Option Plans of the Company
|
Particulars |
As at 31.03.2017 |
|
|
|
No. of Shares |
INR in Million |
|
Lupin Employees Stock Option Plan 2003 |
203163 |
0.400 |
|
Lupin Employees Stock Option Plan 2005 |
67633 |
0.100 |
|
Lupin Employees Stock Option Plan 2011 |
1615790 |
3.200 |
|
Lupin Employees Stock Option Plan 2014 |
3209432 |
6.400 |
|
Lupin Subsidiary Companies Employees Stock Option Plan 2005 |
112613 |
0.200 |
|
Lupin Subsidiary Companies Employees Stock Option Plan 2011 |
722479 |
1.400 |
|
Lupin Subsidiary Companies Employees Stock Option Plan 2014 |
1125000 |
2.300 |
e) Aggregate number
of shares issued during last five years pursuant to Stock Option Plans of the
Company
|
Particulars |
As at 31.03.2017 |
|
|
No. of Shares |
|
|
|
|
Equity Shares Issued under various Stock Option Plans of the Company |
4935188 |
f) No shares have been allotted without payment being received in cash or by way of bonus shares during the period of five years immediately preceding the Balance Sheet date.
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET [STANDALONE]
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
903.200 |
901.200 |
899.000 |
|
(b) Reserves &
Surplus |
146899.200 |
118229.500 |
89378.400 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
|
147802.400 |
119130.700 |
90277.400 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
88.900 |
138.600 |
191.400 |
|
(b) Deferred tax
liabilities (Net) |
2102.100 |
1269.700 |
1892.200 |
|
(c) Trade payable |
45.400 |
57.000 |
0.000 |
|
(d) Other long term
liabilities |
1108.900 |
994.800 |
85.000 |
|
(e) long-term provisions |
1678.600 |
1219.600 |
1031.200 |
|
Total Non-current
Liabilities |
5023.900 |
3679.700 |
3199.800 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
5796.200 |
3729.600 |
209.500 |
|
(b) Trade payables |
14784.900 |
11289.400 |
10420.400 |
|
(c) Other current
liabilities |
3670.300 |
3920.400 |
1014.800 |
|
(d) Short-term provisions |
1404.700 |
611.600 |
4955.200 |
|
Total Current Liabilities
|
25656.100 |
19551.000 |
16599.900 |
|
|
|
|
|
|
TOTAL |
178482.400 |
142361.400 |
110077.100 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
29929.800 |
23278.400 |
20206.700 |
|
(ii) Intangible Assets |
195.400 |
170.900 |
149.300 |
|
(iii) Capital
work-in-progress |
4807.600 |
6242.500 |
4899.600 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
48019.200 |
37408.200 |
17902.600 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
535.200 |
390.100 |
2394.500 |
|
(e) Other Non-current
assets |
2475.100 |
2306.500 |
3.200 |
|
Total Non-Current Assets |
85962.300 |
69796.600 |
45555.900 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
21120.000 |
0.000 |
16539.500 |
|
(b) Inventories |
21256.600 |
19139.600 |
17395.100 |
|
(c) Trade receivables |
39024.500 |
45451.500 |
25152.100 |
|
(d) Cash and cash
equivalents |
1740.800 |
349.600 |
593.000 |
|
(e) Short-term loans and
advances |
150.000 |
119.900 |
2925.000 |
|
(f) Other current assets |
9228.200 |
7504.200 |
1916.500 |
|
Total Current Assets |
92520.100 |
72564.800 |
64521.200 |
|
|
|
|
|
|
TOTAL |
178482.400 |
142361.400 |
110077.100 |
PROFIT
& LOSS ACCOUNT [STANDALONE]
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
127531.500 |
113437.700 |
97524.700 |
|
|
Other Income |
884.700 |
1868.500 |
1806.300 |
|
|
TOTAL |
128416.200 |
115306.200 |
99331.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
22068.200 |
23375.900 |
22393.200 |
|
|
Purchases of
Stock-in-Trade |
13202.100 |
11067.300 |
9425.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(1852.600) |
(1727.200) |
(1708.000) |
|
|
Employees benefits
expense |
14030.300 |
12180.900 |
10525.500 |
|
|
Other expenses |
35222.300 |
28670.800 |
23156.500 |
|
|
TOTAL |
82670.300 |
73567.700 |
63792.200 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION |
45745.900 |
41738.500 |
35538.800 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
294.200 |
241.100 |
49.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
45451.700 |
41497.400 |
35489.800 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
3661.100 |
3056.100 |
3367.900 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
41790.600 |
38441.300 |
32121.900 |
|
|
|
|
|
|
|
Less |
TAX |
10377.300 |
10132.600 |
8148.400 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
31413.300 |
28308.700 |
23973.500 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
FOB value of exports |
|
67243.900 |
58481.500 |
|
|
Sale-Research Services |
|
2596.600 |
3766.100 |
|
|
Reimbursement of freight and
insurance on Exports |
|
291.500 |
281.700 |
|
|
Compensation & Settlement
Income |
|
1028.500 |
0.000 |
|
|
Dividend Income |
|
10.000 |
37.100 |
|
|
Others |
|
234.400 |
26.900 |
|
|
TOTAL EARNINGS |
81884.600 |
71404.900 |
62593.300 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Capital Goods |
NA |
1082.500 |
852.400 |
|
|
Raw Materials |
NA |
7364.700 |
8654.000 |
|
|
Packing Materials |
NA |
423.500 |
545.200 |
|
|
Purchases of Stock-in-Trade |
NA |
626.500 |
349.100 |
|
|
Consumable, Stores and Spares |
NA |
702.100 |
656.600 |
|
|
TOTAL IMPORTS |
NA |
10199.300 |
11057.300 |
|
|
|
|
|
|
|
|
Earnings
Per Share (INR ) |
|
|
|
|
|
Basic |
69.63 |
62.92 |
53.41 |
|
|
Diluted |
69.35 |
62.55 |
53.07 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current
Maturities of Long term debt |
|
|
|
|
- Deferred Sales Tax Loan from Government of Maharashtra |
8.400 |
9.400 |
9.900 |
|
- Term Loans from CSIR |
30.900 |
30.900 |
30.900 |
|
- Term Loans from DST |
10.400 |
10.400 |
10.400 |
|
Total |
49.700 |
50.700 |
51.200 |
|
Cash generated from operations |
53349.300 |
19314.700 |
36499.000 |
|
Net Cash Flow from Operating Activities |
43533.300 |
9166.600 |
28515.200 |
QUARTERLY
RESULTS
|
PARTICULARS |
30.06.2017 1st
Quarter |
30.09.2017 2nd
Quarter |
31.12.2017 3rd
Quarter |
|
Audited
/ Unaudited |
|
|
|
|
|
|
|
|
|
Net Sales |
24993.300 |
25800.000 |
25312.500 |
|
Total Expenditure |
19558.900 |
20384.900 |
20331.000 |
|
PBIDT (Excl OI) |
5434.400 |
5415.100 |
4981.500 |
|
Other Income |
278.900 |
743.300 |
239.800 |
|
Operating Profit |
5713.300 |
6158.400 |
5221.300 |
|
Interest |
62.200 |
106.400 |
67.400 |
|
Exceptional Items |
NA |
NA |
NA |
|
PBDT |
5651.100 |
6052.000 |
5153.900 |
|
Depreciation |
950.900 |
953.800 |
991.700 |
|
Profit Before Tax |
4700.200 |
5098.200 |
4162.200 |
|
Tax |
1159.000 |
1209.200 |
1070.400 |
|
Provisions and contingencies |
NA |
NA |
NA |
|
Profit After Tax |
3541.200 |
3889.000 |
3091.800 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
3541.200 |
3889.000 |
3091.800 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
111.69 |
146.25 |
94.14 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.27 |
2.50 |
3.88 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
153.00 |
119.64 |
119.54 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
2.15 |
2.18 |
2.04 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
1.31 |
1.41 |
1.41 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.14 |
0.14 |
0.15 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.04 |
0.03 |
0.01 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.17 |
0.16 |
0.18 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.24 |
0.25 |
0.28 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
155.49 |
173.12 |
725.28 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT / Sales)
* 100] |
% |
24.63 |
24.96 |
24.58 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
17.60 |
19.89 |
21.78 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
21.25 |
23.76 |
26.56 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
3.61 |
3.71 |
3.89 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
2.78 |
2.73 |
2.84 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.83 |
0.84 |
0.82 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
6.57 |
4.35 |
0.50 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
3.61 |
3.71 |
3.89 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
STOCK
PRICES
|
Face Value |
INR 2.00/- |
|
Market Value |
INR 788.35/- |
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
899.000 |
901.200 |
903.200 |
|
Reserves & Surplus |
89378.400 |
118229.500 |
146899.200 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
90277.400 |
119130.700 |
147802.400 |
|
|
|
|
|
|
Long-term borrowings |
191.400 |
138.600 |
88.900 |
|
Short term borrowings |
209.500 |
3729.600 |
5796.200 |
|
Current Maturities of
Long term debt |
51.200 |
50.700 |
49.700 |
|
Total borrowings |
452.100 |
3918.900 |
5934.800 |
|
Debt/Equity ratio |
0.005 |
0.033 |
0.040 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
97524.700 |
113437.700 |
127531.500 |
|
|
|
16.317 |
12.424 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
97524.700 |
113437.700 |
127531.500 |
|
Profit |
23973.500 |
28308.700 |
31413.300 |
|
|
24.58% |
24.96% |
24.63% |

ABRIDGED
BALANCE SHEET [CONSOLIDATED]
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
903.200 |
901.200 |
|
(b) Reserves &
Surplus |
|
134072.500 |
110732.500 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
(3) Non-Controlling
Interest |
|
345.200 |
320.800 |
|
Total Shareholders’ Funds
|
|
135320.900 |
111954.500 |
|
|
|
|
|
|
(4) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
56477.800 |
53739.000 |
|
(b) Deferred tax
liabilities (Net) |
|
3948.500 |
3266.800 |
|
(c) Trade payable |
|
59.000 |
127.600 |
|
(d) Other long term
liabilities |
|
5973.400 |
4649.000 |
|
(e) long-term provisions |
|
3087.300 |
1900.000 |
|
Total Non-current Liabilities
|
|
69546.000 |
63682.400 |
|
|
|
|
|
|
(5) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
23043.300 |
17454.100 |
|
(b) Trade payables |
|
25889.000 |
19888.200 |
|
(c) Other current
liabilities |
|
7559.800 |
10921.000 |
|
(d) Short-term provisions |
|
4713.800 |
2348.400 |
|
Total Current Liabilities
|
|
61205.900 |
50611.700 |
|
|
|
|
|
|
TOTAL |
|
266072.800 |
226248.600 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
46362.900 |
33491.500 |
|
(ii) Intangible Assets |
|
40866.300 |
31023.700 |
|
(iii) Capital
work-in-progress |
|
7149.800 |
9812.200 |
|
(iv) Intangible assets
under development |
|
37280.900 |
39866.200 |
|
(b) Non-current
Investments |
|
220.000 |
143.300 |
|
(c) Deferred tax assets
(net) |
|
5076.400 |
3358.500 |
|
(d) Long-term Loan and Advances |
|
765.200 |
518.400 |
|
(e) Other Non-current
assets |
|
8809.600 |
9160.800 |
|
Total Non-Current Assets |
|
146531.100 |
127374.600 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
21141.300 |
20.200 |
|
(b) Inventories |
|
36422.800 |
32736.500 |
|
(c) Trade receivables |
|
43073.400 |
45487.600 |
|
(d) Cash and cash
equivalents |
|
6994.100 |
8217.500 |
|
(e) Short-term loans and
advances |
|
158.600 |
185.000 |
|
(f) Other current assets |
|
11751.500 |
12227.200 |
|
Total Current Assets |
|
119541.700 |
98874.000 |
|
|
|
|
|
|
TOTAL |
|
266072.800 |
226248.600 |
PROFIT
& LOSS ACCOUNT [CONSOLIDATED]
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
174943.300 |
142555.400 |
|
|
Other Income |
|
1065.100 |
1851.900 |
|
|
TOTAL |
|
176008.400 |
144407.300 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
29486.600 |
27586.700 |
|
|
Purchases of
Stock-in-Trade |
|
23906.500 |
20198.200 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
(3378.800) |
(4459.200) |
|
|
Employees benefits
expense |
|
28495.200 |
21416.200 |
|
|
Share of profit from
jointly controlled entity (net of tax) |
|
(82.500) |
(49.000) |
|
|
Other expenses |
|
51502.400 |
40960.000 |
|
|
TOTAL |
|
129929.400 |
105652.900 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION |
|
46079.000 |
38754.400 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
1525.300 |
594.700 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
44553.700 |
38159.700 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
|
9122.300 |
4871.300 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
35431.400 |
33288.400 |
|
|
|
|
|
|
|
Less |
TAX |
|
9785.100 |
10593.400 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
25646.300 |
22695.000 |
|
|
|
|
|
|
|
Less |
Share of profit
attributable to Non-Controlling Interest |
|
71.700 |
87.600 |
|
|
|
|
|
|
|
|
PROFIT FOR THE YEAR |
|
25574.600 |
22607.400 |
|
|
|
|
|
|
|
|
Other Comprehensive
Income / (Loss) |
|
|
|
|
|
Items that will not
be re-classified to profit or loss: |
|
|
|
|
|
Remeasurements of Defined Benefit Plans |
|
(417.200) |
(69.600) |
|
|
Income tax relating to items that will not be re-classified to profit or loss: |
|
130.200 |
20.200 |
|
|
Items that will be
re-classified to profit or loss: |
|
|
|
|
|
The effective portion of gain and losses on hedging instruments in a cash flow hedge |
|
275.300 |
(63.900) |
|
|
Exchange differences in translating the financial statements of foreign operations |
|
233.000 |
(535.600) |
|
|
Income tax relating to items that will be re-classified to profit or loss: |
|
(83.000) |
(4.300) |
|
|
Other Comprehensive
Income / (Loss) for the year, net of tax |
|
138.300 |
(653.200) |
|
|
Share of Other Comprehensive Income / (Loss) attributable to Non-Controlling Interest |
|
(20.000) |
3.000 |
|
|
Other Comprehensive
Income / (Loss) for the year attributable to Owners of the Company |
|
158.300 |
(656.200) |
|
|
Total Comprehensive
Income attributable to: |
|
|
|
|
|
Owners of the Company |
|
25732.900 |
21951.200 |
|
|
Non-Controlling Interest |
|
51.700 |
90.600 |
|
|
Total Comprehensive
Income for the year |
|
25784.600 |
22041.800 |
|
|
|
|
|
|
|
|
Earnings
Per Share (INR ) |
|
|
|
|
|
Basic |
|
56.69 |
50.25 |
|
|
Diluted |
|
56.46 |
49.96 |
LEGAL
CASE
|
Case Details Bench:-Bombay
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by info
agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
No |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OVERVIEW:
The Company incorporated in 1983, is an innovation led Transnational Pharmaceutical Company producing, developing and marketing a wide range of branded and generic formulations, biotechnology products and active pharmaceutical ingredients (APIs) globally. The Company has significant presence in the Cardiovascular, Diabetology, Asthama, Pediatrics, Central Nervous System, Gastro-Intestinal, Anti-Infectives and Nonsteroidal Anti Inflammatory Drug therapy segments and is a global leader in the Anti-TB and Cephalosporins segments. The Company along with its subsidiaries has manufacturing locations spread across India, Japan, USA, Mexico and Brazil with trading and other incidental and related activities extending to the global markets.
BUSINESS PERFORMANCE
AND BALANCE SHEET HIGHLIGHTS
Lupin maintained its upward growth momentum amidst very challenging and dynamic global economic conditions in the year gone by. The Company ended the fiscal on a high note registering significant growth across our key markets. Lupin remains committed to delivering and enhancing shareholder value which is reflected in an increase in market capitalization by over thirteen times in the last decade.
RESEARCH AND
DEVELOPMENT (R&D)
Lupin has been at the forefront of investing in R&D ahead of the curve to operationalize its vision to become an innovation driven pharmaceutical company. During FY 2017, the Company invested INR 23101.000 million, 13.5% of sales. The Company filed its first ever Inhalation product for the US market during the year. We also made significant progress on the biosimilar front. We are investing to create a differentiated pipeline of complex generics, biosimilars and NDDD.
UNSECURED LOANS:
|
Unsecured Loan |
31.03.2017 INR In Million |
31.03.2016 INR In Million |
|
Long-term
Borrowings |
|
|
|
Term Loans - from
other parties |
|
|
|
Deferred Sales Tax Loan from Government of Maharashtra |
16.700 |
25.100 |
|
Term Loans from Council for Scientific and Industrial Research (CSIR) |
61.900 |
92.800 |
|
Term Loans from Department of Science and Technology (DST) |
10.300 |
20.700 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Loans from Banks |
4826.200 |
1523.900 |
|
Total |
4915.100 |
1662.500 |
Note:
LONG-TERM
BORROWINGS
a) Deferred Sales Tax Loan is interest free and payable in 5 equal annual instalments after expiry of initial 10 years moratorium period from each such year of deferral period from 1998-99 to 2009-10.
b) Term Loans from CSIR carry interest of 3% p.a. and is payable in 3 annual instalments of INR 30.900 million each along with interest.
c) Term Loans from DST carry interest of 3% p.a. and is payable in 2 annual instalments of INR 10.400 million each along with interest.
d) The Company has not defaulted on repayment of loans and interest during the year.
SHORT-TERM
BORROWINGS
a) Unsecured loans comprise of Current Loans, Packing Credit, Post Shipment Credit, Bills Discounted and Overseas Import Credit. It includes Foreign Currency Loan of INR 3826.200 million (31.03.2016 INR 1523.900 million, 01.04.2015 INR nil)
b) Foreign Currency loans carry interest rate at LIBOR plus market driven margins and those in Indian Rupees carry interest rate in the range of 8.25% to 11.70% p.a.
c) The Company has not defaulted on repayment of loans and interest during the year.
INDEX OF CHARGE:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
B65839037 |
90226754 |
Central Bank of India |
23/09/2002 |
10/01/2013 |
- |
15000000000.0 |
Andheri (East) Branch, Vastu Darshan, 'B' Wing 1st Floor, Azad Road, Andheri (East), Mumbai-400069, Maharashtra, India |
|
2 |
B15621741 |
90223644 |
CENTRAL BANK OF INDIA |
15/09/1975 |
15/09/1975 |
24/06/2011 |
500000.0 |
Fort, Mumbai-400001, Maharashtra, India |
|
3 |
B03971181 |
90220229 |
DEUTSCHE BANK |
30/03/1996 |
- |
20/01/2011 |
85500000.0 |
Hazarimal Somani Marg, Mumbai-400001, Maharashtra, India |
|
4 |
B04134060 |
90225984 |
STATE BANK OF INDIA |
24/11/1994 |
- |
19/01/2011 |
270500000.0 |
Industrial Finance Branch, Killick House Charanjit Rai Marg, Fort, Mumbai-400001, Maharashtra, India |
|
5 |
B03242849 |
90224268 |
THE INDUSTRIAL CREDIT AND INVESTMENT CORPORATION OF INDIA LT |
05/07/1991 |
- |
07/01/2011 |
40000000.0 |
163, Backbay Reclamation, Mumbai-400020, Maharashtra, India |
|
6 |
B03242450 |
90221180 |
THE INDUSTRIAL CREDIT AND INVESTMENT CORP. OF INDIA LTD |
17/03/1985 |
28/03/1994 |
07/01/2011 |
22300000.0 |
163, Backbay Reclamation, Mumbai-400020, Maharashtra, India |
|
7 |
B03243177 |
90224970 |
INDUSTRIAL CREDIT AND INVESTMENT CORPORATION OF INDIA LTD |
11/12/1998 |
- |
07/01/2011 |
50000000.0 |
163, Backbay Reclamation, Mumbai-400020, Maharashtra, India |
|
8 |
B03242005 |
90222120 |
THE INDUSTRIAL CREDIT AND INVESTMENT CORPORATION OF INDIA LT |
08/12/1992 |
04/06/1992 |
07/01/2011 |
20000000.0 |
163, Backbay Reclamation, Mumbai-400020, Maharashtra, India |
|
9 |
B02671022 |
90221852 |
INDUSTRIAL DEVELOPMENT BANK OF INDIA |
29/01/1991 |
02/07/1991 |
05/01/2011 |
40000000.0 |
IDBI Tower, Cuffe Parade, Mumbai-400005, Maharashtra, India |
|
10 |
B02669992 |
90222158 |
INDUSTRIAL DEVELOPMENT BANK OF INDIA |
04/03/1993 |
- |
05/01/2011 |
100000000.0 |
IDBI Tower, Cuffe Parade, Mumbai-400005, Maharashtra, India |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
Income tax demands / matters on account of deductions / disallowances for earlier years, pending in appeals [including INR 284.900 million (31.03.2016 - INR 44.300 million, 01.04.2015 - INR 49.700 million) consequent to department preferring appeals against the orders of the Appellate Authorities passed in favour of the Company]. Amount paid there against and included under “Current Tax Assets (Net)” INR 264.800 million (31.03.2016 - INR nil, 01.04.2015 - INR nil) and “Non-current Tax Assets (Net)” INR 146.900 million (31.03.2016 - INR 115.100 million, 01.04.2015 - INR 55.400 million). |
1125.600 |
825.200 |
|
Customs duty, Excise duty, Service tax and Sales tax demands, for input tax credit disallowances and demand for Entry Tax are in appeals and pending decisions. Amount paid there against and included under note 12 “Current Loans” INR 23.600 million (31.03.2016 - INR 23.200 million, 01.04.2015 - INR 28.500 million) and under note 4 “Non-Current Loans” INR nil (31.03.2016 - INR nil, 01.04.2015 - INR 2.500 million). |
155.600 |
292.500 |
|
Claims against the Company not acknowledged as debts (excluding interest where the amount is unascertainable) for transfer charges of land, octroi duty, local body tax, employee claims, power, trade marks, pricing, indemnity and stamp duty. Amount paid there against without admitting liability and included under note 12 “Current Loans” INR 118.100 million (31.03.2016 - INR 12.300 million, 01.04.2015 - INR 12.300 million). |
750.400 |
718.900 |
|
Letter of comfort issued by the Company towards the credit facilities sanctioned by the bankers of subsidiary companies aggregating INR 129.100 million (31.03.2016 - INR 143.300 million, 01.04.2015 - INR 139.500 million). |
83.900 |
136.100 |
|
Outstanding credit facilities against corporate guarantees given in respect of credit facilities sanctioned by bankers of subsidiary companies for the purpose of acquisitions, working capital and other business requirements aggregating INR 69522.800 million (31.03.2016 - INR 125917.900 million, 01.04.2015 - INR 1849.900 million). |
66303.400 |
61984.200 |
STATEMENT OF
UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED
DECEMBER 31, 2017
(INR In Million)
|
Particulars |
Three
months ended |
Nine months ended |
|
|
|
31.12.2017 |
30.09.2017 |
31.12.2017 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
INCOME FROM OPERATIONS |
|
|
|
|
Revenue from operations |
|
|
|
|
Sales/ Income from operations |
24621.100 |
25281.100 |
74279.600 |
|
Other operating Income |
691.400 |
518.900 |
1826.200 |
|
Total
revenue from operations |
25312.500 |
25800.000 |
76105.800 |
|
Other Income |
239.800 |
743.300 |
778.900 |
|
Total
Income from Operations |
25552.300 |
26543.300 |
76884.700 |
|
|
|
|
|
|
EXPENSES |
|
|
|
|
Cost of materials consumed |
5540.100 |
4949.600 |
15678.300 |
|
Purchase of Stock in Trade |
3584.000 |
2806.900 |
8570.900 |
|
Changes in inventories of finished goods and
work-in-progress |
(487.600) |
1346.200 |
1600.000 |
|
Employee benefits expense |
3485.500 |
3717.300 |
10784.400 |
|
Finance Costs |
67.400 |
106.400 |
236.000 |
|
Depreciation and Amortization expenses |
991.700 |
953.800 |
2896.400 |
|
Other Expenditure |
8209.000 |
7564.900 |
23158.100 |
|
Total
Expenses |
21390.100 |
21445.100 |
62924.100 |
|
Profit / (Loss) before Tax |
4162.200 |
5098.200 |
13960.600 |
|
Tax Expense |
1070.400 |
1209.200 |
3438.600 |
|
Profit
/ (Loss) after Tax |
3091.800 |
3889.000 |
10552.000 |
|
Other Comprehensive Income / (Loss) |
|
|
|
|
Items that will not be reclassified subsequently to profit
or loss |
(13.000) |
35.900 |
7.000 |
|
Income tax relating to items that will not be reclassified
subsequently to profit or loss |
4.500 |
(12.400) |
(2.400) |
|
Items that will be reclassified subsequently to profit or
loss |
57.100 |
(166.000) |
(140.100) |
|
Income tax relating to items that will be reclassified to
profit and loss |
(13.800) |
54.000 |
52.200 |
|
Total
Comprehensive Income / (Loss) |
34.800 |
(88.500) |
(83.300) |
|
|
|
|
|
|
Total
Comprehensive Income / (Loss), net of tax |
3126.600 |
3800.500 |
10438.700 |
|
Paid-up Equity Share Capital (Ordinary shares INR 2/- per
share) |
904.100 |
903.700 |
904.100 |
|
Earnings per Share (EPS) - INR |
|
|
|
|
-
Basic |
6.84 |
8.61 |
23.29 |
|
-
Diluted |
6.81 |
8.58 |
23.19 |
Note:
1. The above Standalone Financial Results were reviewed by the Audit Committee and thereafter approved and taken on record by the Board of Directors at their meeting held on February 06, 2018. The Statutory Auditors of the Company have carried out limited review of the above Standalone Financial Results for the quarter and nine months ended December 31, 2017 pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
2. During the quarter, 189416 (year-to-date 450673) equity shares of INR 2/-
each, fully paid-up, were allotted upon exercise of the vested stock options
pursuant to the Lupin Employees Stock Option Plans (ESOPs), resulting in an
increase in the paid-up share capital by INR 0.400 million (year-to-date INR
0.900 million) and securities premium account by INR 284.100 million
(year-to-date INR 503.200 million).
3. The Government of India introduced the Goods and Service Tax ('GST') with
effect from July 01, 2017 which replaces excise duty and various other indirect
taxes. As per Ind AS 18, the revenue for the quarter ended September 30, 2017
and December 31, 2017 is reported net of GST. Sales of periods upto June 30,
2017 are reported inclusive of excise duty which now is subsumed in GST. The
nine months period upto December 31, 2017 includes excise duty upto June 30,
2017.
4. The aggregate amount of revenue expenditure incurred on Research and
Development as reflected under the respective heads of account is as under:
|
Particular |
3 months ended |
Nine months ended |
|
|
|
31.12.2017 |
30.09.2017 |
31.12.2017 |
|
INR in Million |
3463.600 |
3673.100 |
10837.500 |
5. The Company operates in one reportable business segment i.e.
"Pharmaceuticals".
Figures for the previous periods have been regrouped, wherever necessary, to correspond with the figures of the current period
FIXED ASSETS:
Tangible Assets
· Freehold Land
· Leasehold Land
· Buildings
· Leasehold Improvements
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office Equipment
Intangible Assets
· Goodwill
· Computer Software
· Trademarks and Licenses
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.02 |
|
UK Pound |
1 |
INR 90.12 |
|
Euro |
1 |
INR 80.09 |
INFORMATION DETAILS
|
Information
Gathered by : |
SAV |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
BHG |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.