|
|
|
MIRA INFORM REPORT
|
Report No. : |
497365 |
|
Report Date : |
16.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
SEMBCORP GAYATRI POWER LIMITED (w.e.f.
29.02.2016)p |
|
|
|
|
Formerly Known
As : |
NCC POWER PROJECTS LIMITED (w.e.f. 17.09.2008) NCC VAMSADHARA POWER PROJECT LIMITED |
|
|
|
|
Registered
Office : |
6-3-1090, 5th Floor, A Block, TSR Towers, Rajbhavan Road,
Somajiguda Hyderabad – 500082, Telangana |
|
Mob. No.: |
91-7032967431 [Mr. K.P. Singh] |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
12.06.2008 |
|
|
|
|
Com. Reg. No.: |
36-059628 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 28762.800 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U40102AP2008PLC059628 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
36AACCN8774F1Z5 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCN8774F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Generation and Transmission of Electricity: Coal based thermal power
plant. (Registered activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January
2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 71000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Sembcorp Utlities Pte Limited”. The company was incorporated in the year 2008. Mr. K P Singh (Legal Secretary) has denied to provide any information. For the financial year 2017, the company has earned revenue of INR 6421.7 but has incurred operational loss. The moderate financial profile of the company is marked by negative reserve base due to huge accumulated loss along with average debt coverage indicators. However, rating takes into consideration equity infused by its promoters. Rating takes into consideration strong financial and managerial support that the company receives from its holding entity backed by its well experienced management team. Business is active. Payment seems to be slow. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. Note: However, as per indirect sources Sembcorp Utilities Pte Limited (SCU), announcement of initial public offering by Sembcorp Energy India Limited (SEIL) erstwhile Thermal Powertech Corporation India Limited and the impending merger of SGPL into its new parent SEIL. The merger of SGPL into SEIL could increase the flexibility in cash flows, since SEIL has power purchase agreement for 86% of its capacity and significant cash surplus from SEIL will aid SGPL in handling uncertainties in revenue and cost. In February 2018, SEIL became the holding company of SGPL and Sembcorp Green Infra Limited, the renewable arm. Further, latest update of the merger is not available from any other sources. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
INDIA RATING |
|
Rating |
Working Capital Loan = A |
|
Rating Explanation |
Adequate degree of safety and low credit risk |
|
Date |
03.08.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 16.03.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. K. P. Singh |
|
Designation : |
Legal Secretary |
|
Contact No.: |
91-7032967431 |
|
Date : |
15.03.2018 |
Tel. No.: 91-861-3052300 / 91-40-49048300 are continuously ringing.
LOCATIONS
|
Registered Office : |
6-3-1090, 5th Floor, A Block, TSR Towers, Rajbhavan Road,
Somajiguda Hyderabad Kurnool, Hyderabad – 500082, Telangana |
|
Tel. No.: |
91-40-49048300 / 23310350 |
|
Fax No.: |
91-40-23370360 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Administrative Office : |
1st Floor, Damayanthi Chambers, Opposite New MLA Quarters
Hillfort Road, Hyderabad – 500063, Telangana, India |
|
Tel / Fax No.: |
91-40-23232327 |
|
Email : |
|
|
|
|
|
Site Office : |
Ananthavaram Village, Varakavipudi Panchayat, Thotapalli Gudur Mandal,
SPSR Nellore – 524344, Andhra Pradesh, India |
|
Tel. No.: |
91-861-3051300 |
|
Fax No.: |
91-861-3051304 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Sandeep Kumar Reddy Tikkavarapu |
|
Designation : |
Director |
|
Address : |
8-2-331/2/A, Road No 3, Banjara Hills, Hyderabad – 500034, Telangana, India |
|
Date of Birth / Age : |
20.04.1967 |
|
Date of Appointment : |
26.07.2011 |
|
DIN No.: |
00005573 |
|
|
|
|
Name : |
Radhey Shyam Sharma |
|
Designation : |
Director |
|
Address : |
B3- 1102, The World Spa (W), Sector-30, Gurgaon – 122001, Haryana, India |
|
Date of Appointment : |
17.02.2018 |
|
DIN No.: |
00013208 |
|
|
|
|
Name : |
Mr. Tantra Narayan Thakur |
|
Designation : |
Director |
|
Address : |
B-1/46 2nd Floor, Safdarjung Enclave, New Delhi - 110029, India |
|
Date of Appointment : |
30.07.2015 |
|
DIN No.: |
00024322 |
|
|
|
|
Name : |
Chalam Venkata Durvasula |
|
Designation : |
Director |
|
Address : |
Plot No. 558, Flat No. F1,Swarna Heights Arora Colony, Road No. 3, Banjara Hills, Hyderabad - 500034, Telangana, India |
|
Date of Birth / Age : |
30.08.1969 |
|
Date of Appointment : |
27.02.2014 |
|
DIN No.: |
02749496 |
|
|
|
|
Name : |
Comal Ramachandran Gayathri |
|
Designation : |
Director |
|
Address : |
Plot No 20A Road No 2, Jubilee Hills, Hyderabad – 500033, Telangana, India |
|
Date of Appointment : |
17.02.2017 |
|
DIN No.: |
02872723 |
|
|
|
|
Name : |
Mr. Meng Poh Ng |
|
Designation : |
Director |
|
Address : |
2 Surrey Road #08-00 Singapore 307742 SG |
|
Date of Birth/Age : |
08.08.1956 |
|
Date of Appointment : |
27.02.2014 |
|
DIN No.: |
03274824 |
|
|
|
|
Name : |
Cheng Guan Tan |
|
Designation : |
Director |
|
Address : |
36e La Salle Street Singapore 454936 SG |
|
Date of Birth / Age : |
02.10.1955 |
|
Date of Appointment : |
27.02.2014 |
|
DIN No.: |
03472688 |
|
|
|
|
Name : |
Mr. Vipul Tuli |
|
Designation : |
Managing Director |
|
Address : |
1606A The Magnolias, Golf Links, Sector 42, Gurugram –
122009, Haryana, India |
|
Date of Appointment : |
17.04.2017 |
|
DIN No.: |
07350892 |
|
|
|
|
Name : |
Neil Garry Mcgregor |
|
Designation : |
Director |
|
Address : |
193, Ocean Drive Sentosa Cove Singapore 098455 SG |
|
Date of Appointment : |
01.04.2017 |
|
DIN No.: |
07754310 |
KEY EXECUTIVES
|
Name : |
Sree Nagamani Alluri |
|
Designation : |
Company Secretary |
|
Address : |
6-3-598/1 Flat No: 402A, Navatha Castle Venkata Ramana
Colony Khairthabad, Hyderabad – 500004, Telangana, India |
|
Date of Appointment : |
11.01.2018 |
|
PAN No.: |
ANQPA6066R |
|
|
|
|
Name : |
Rajnish Garje |
|
Designation : |
Chief Financial Officer (KMP) |
|
Address : |
H. No. 7-1-63, Flat No: 302A, Millineum Royale Dharam Karam Road, Ameerpet, Hyderabad – 500016, Telangana, India |
|
Date of Appointment : |
01.06.2017 |
|
PAN No.: |
AKPPG3922J |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
NCC Infrastructure Holding Limited (NCCIHL) |
|
345751704 |
|
Sembcorp Utilities Pte Limited (SCU) |
|
2530525570 |
|
T.V. Sandeep Kumar Reddy (Nominee of NCCIHL) |
|
111 |
|
T. Indira Subbarami Reddy (Nominee of NCCIHL) |
|
111 |
|
G. Siva Kumar Reddy (Nominee of NCCIHL) |
|
111 |
|
T. Sarita Reddy (Nominee of NCCIHL) |
|
111 |
|
T. Brij Mohan Reddy (Nominee of NCCIHL) |
|
111 |
|
R. Rajiv Reddy (Nominee of NCCIHL) |
|
111 |
|
|
|
|
|
Total |
|
2876277940 |
Equity Share Break up (Percentage of Total Equity)
As on 28.09.2017
|
Category |
Percentage |
|
Promoter - Bodies
corporate |
12.02 |
|
Promoter – Others |
87.98 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Generation and Transmission of Electricity: Coal based thermal power
plant. (Registered activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name 1 : |
M. Bhaskara Rao and Company Chartered Accountants |
|
Address : |
6-3-652, 5-D, 5th Floor, Kautilya Amrutha Estates, Somajiguda,
Hyderabad – 500082, Telangana, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AADFM4831E |
|
|
|
|
Name 2 : |
Haskins and Sells Chartered Accountants |
|
Address : |
1-8-384 and 385, 3rd Floor, Gowra Grand, S P Road, Secunderabad
– 500003, Telangana, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Sembcorp Utilities Pte. Limited |
|
|
|
|
Ultimate Holding Company : |
NCC Limited |
|
|
|
|
Penultimate Holding Company : |
Sembcorp Industries Limited |
|
|
|
|
Entity under common control : |
|
|
|
|
|
Key Management Personnel having significant influence : |
|
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000000 |
Equity Shares |
INR 10/- each |
INR 50000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2876277940 |
Equity Shares |
INR 10/- each |
INR
28762.800 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
28762.800 |
16052.800 |
16052.779 |
|
(b) Reserves &
Surplus |
(3883.000) |
12113.200 |
(162.104) |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
24879.800 |
28166.000 |
15890.675 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
64101.400 |
55557.200 |
49019.014 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
4271.444 |
|
(d) long-term provisions |
7.300 |
15.100 |
7.657 |
|
Total Non-current
Liabilities (3) |
64108.700 |
55572.300 |
53298.115 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
3356.100 |
0.000 |
0.000 |
|
(b) Trade payables |
2278.700 |
252.800 |
23.434 |
|
(c) Other current liabilities |
12584.400 |
8539.200 |
3001.463 |
|
(d) Short-term provisions |
4.300 |
2.200 |
199.267 |
|
Total Current Liabilities
(4) |
18223.500 |
8794.200 |
3224.164 |
|
|
|
|
|
|
TOTAL |
107212.000 |
92532.500 |
72412.954 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
92966.400 |
1550.600 |
1481.362 |
|
(ii) Intangible Assets |
18.500 |
5.100 |
1237.715 |
|
(iii) Capital
work-in-progress |
637.900 |
81156.700 |
61896.559 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(v) Goodwill |
1234.200 |
1234.200 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
33.900 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
5396.995 |
|
(e) Other Non-current
assets |
1937.400 |
4296.900 |
742.576 |
|
Total Non-Current Assets |
96828.300 |
88243.500 |
70755.207 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
1866.000 |
4.600 |
0.000 |
|
(b) Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade receivables |
2792.300 |
0.000 |
0.000 |
|
(d) Cash and cash
equivalents |
3065.000 |
3925.900 |
1038.434 |
|
(e) Short-term loans and
advances |
0.000 |
0.000 |
155.511 |
|
(f) Other current assets |
2660.400 |
358.500 |
463.802 |
|
Total Current Assets |
10383.700 |
4289.000 |
1657.747 |
|
|
|
|
|
|
TOTAL |
107212.000 |
92532.500 |
72412.954 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
6421.700 |
0.000 |
0.000 |
|
|
Other Income |
242.400 |
37.700 |
95.388 |
|
|
TOTAL |
6664.100 |
37.700 |
95.388 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
3788.200 |
0.000 |
0.000 |
|
|
Purchases of
Stock-in-Trade |
909.400 |
0.000 |
0.000 |
|
|
Transmission charges |
670.500 |
0.000 |
0.000 |
|
|
Employees benefits
expense |
131.200 |
1.700 |
1.204 |
|
|
Other expenses |
760.500 |
223.200 |
9.057 |
|
|
TOTAL |
6259.800 |
224.900 |
10.261 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
404.300 |
(187.200) |
85.127 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
2651.200 |
33.100 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
(2246.900) |
(220.300) |
85.127 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
1035.700 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(3282.600) |
(220.300) |
85.127 |
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
207.300 |
239.914 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
(3282.600) |
(427.600) |
(154.787) |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
NA |
2341.806 |
22866.189 |
|
|
TOTAL IMPORTS |
NA |
2341.806 |
22866.189 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(1.22) |
(0.27) |
(0.10) |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
4391.400 |
1458.700 |
0.000 |
|
Cash generated from operations |
(4074.100) |
(597.500) |
(1058.534) |
|
Net cash flow from operating activity |
(4108.000) |
(657.700) |
(1122.354) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
158.71 |
0.00 |
0.00 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
2.30 |
0.00 |
0.00 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
177.05 |
0.00 |
0.00 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.00 |
0.00 |
0.00 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.77 |
0.70 |
0.72 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
2.71 |
1.97 |
3.08 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.73 |
0.31 |
0.20 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
3.76 |
2.94 |
4.07 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
0.15 |
(5.66) |
0.00 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
(51.12) |
0.00 |
0.00 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
(3.06) |
(0.46) |
(0.21) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
(13.19) |
(1.52) |
(0.97) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
0.57 |
0.49 |
0.51 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.57 |
0.49 |
0.51 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.23 |
0.30 |
0.22 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
2.35 |
3.46 |
3.05 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
0.57 |
0.49 |
0.51 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
16052.779 |
16052.800 |
28762.800 |
|
Reserves & Surplus |
(162.104) |
12113.200 |
(3883.000) |
|
Net worth |
15890.675 |
28166.000 |
24879.800 |
|
|
|
|
|
|
long-term borrowings |
49019.014 |
55557.200 |
64101.400 |
|
Short term borrowings |
0.000 |
0.000 |
3356.100 |
|
Total borrowings |
49019.014 |
55557.200 |
67457.500 |
|
Debt/Equity ratio |
3.085 |
1.972 |
2.711 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Total Income |
95.388 |
37.700 |
6421.700 |
|
|
|
(60.477) |
16,933.687 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Total Income |
95.388 |
37.700 |
6421.700 |
|
Profit/(Loss) |
(154.787) |
(427.600) |
(3282.600) |
|
|
(162.27%) |
(1134.22%) |
(51.12%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
Unsecured Loan |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
From related parties |
16893.900 |
0.000 |
|
|
|
|
|
Total |
16893.900 |
0.000 |
INDEX
OF CHARGES:
|
Charges Registered |
||||||||
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G69047686 |
100132510 |
SBICAP TRUSTEE COMPANY LIMITED |
26/10/2017 |
29/11/2017 |
- |
11000000000.0 |
202, Maker Tower E, Cuffe ParadeMumbaiMH410205IN |
|
2 |
G60943982 |
100121471 |
SBICAP TRUSTEE COMPANY LIMITED |
06/09/2017 |
26/10/2017 |
- |
8000000000.0 |
202, Maker Tower E, Cuffe ParadeMumbaiMH400005IN |
|
3 |
G68994235 |
100103250 |
SBICAP TRUSTEE COMPANY LIMITED |
09/06/2017 |
24/11/2017 |
- |
30000000000.0 |
202, Maker Tower E, Cuffe ParadeMumbaiMH410205IN |
|
4 |
G72769409 |
10310222 |
RURAL ELECTRIFICATION CORPORATION LIMITED |
08/09/2011 |
15/03/2017 |
29/12/2017 |
79019600000.0 |
CORE 4 SCOPE COMPLEX7 LODI ROADNEW DELHIDL110003IN |
|
5 |
G69045920 |
100060770 |
State Bank of India |
05/10/2016 |
- |
05/12/2017 |
4400000000.0 |
CAG Branch,PanjaguttaHyderabadTG500082IN |
FIXED ASSETS
- Land
- Office
Building
- Plant and
Machinery
- Furniture and
Fixture
- Vehicle
- Office
Equipment
- Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.94 |
|
|
1 |
INR 90.72 |
|
Euro |
1 |
INR 80.32 |
INFORMATION DETAILS
|
Information
Gathered by : |
SPR |
|
|
|
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
JYO |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.