|
|
|
MIRA INFORM REPORT
|
Report No. : |
496463 |
|
Report Date : |
17.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
BALAJI SOLUTIONS PRIVATE LIMITED (w.e.f.
20.03.2013) |
|
|
|
|
Formerly known
as : |
BALAJI SOLUTIONS LIMITED (w.e.f. 28.03.2008) BALAJI SOLUTIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No. 4B, Eco Space Business Park, New Town Rajarhat, 9th
Floor, Room No. 902, Kolkata – 700156, West Bengal |
|
Mobile No.: |
91-9874756035 (Mr. Rajendra Seksaria) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
19.02.2001 |
|
|
|
|
Com. Reg. No.: |
21-092912 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 105.230 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900WB2001PTC092912 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCB7810R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The Subject is engaged in trading of Computer Peripherals. (Registered activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 810000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in 2001 and it is engaged in trading of computer peripherals. As per financial of March 2017, the company has registered growth of 43.56% in its revenue as compared to previous year’s revenue and has reported average profit margin of 1.45%. Rating takes into consideration the company’s established track record of business operations marked by sound net worth base along with average debt coverage indicators and decent liquidity position. Further, the company has reported a good earnings per share of INR 10.13 against its face value of INR 10. However, rating strength is partially offset by exposure to inherent risks in the information technology (IT) hardware distribution business. Payments seems to be usually correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low
Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High
Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
31.03.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
31.03.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 17.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Rajendra Seksaria |
|
Designation : |
Director |
|
Contact No.: |
91-9874756035 |
|
Date : |
15.03.2018 |
Tel. No.: 91-33-40309022 / 9
LOCATIONS
|
Registered Office : |
Unit No. 4B, Eco Space Business Park, New Town Rajarhat, 9th
Floor, Room No. 902, Kolkata – 700156, West Bengal, India |
|
Tel. No.: |
91-33-40309000 |
|
Mobile No.: |
91-9874756035 (Mr. Rajendra Seksaria) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Eco Space Business Park, Plot No- 2F/11, Action Area II, Block-4B, 9TH Floor, Unit No- 902, New Town – Rajarhat, Kolkata - 700156, West Bengal, India |
|
Tel. No.: |
91-33-40309000 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
1st Floor, Plot No. 31, Street No. 2, Atul Kataria Chowk,
122001, India |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Dinesh Bajaj |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
1/1 5E, Gopal Chandra Bose Lane, Kolkata – 700050, West
Bengal, India |
||||||||||||||||||||
|
Date of Birth/Age : |
16.03.1961 |
||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||
|
Date of Appointment : |
19.11.2007 |
||||||||||||||||||||
|
PAN No.: |
ACWPB2818H |
||||||||||||||||||||
|
DIN No.: |
00638230 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Mr. Rajendra Seksaria |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
21, Ballygunge Park Road 1st Floor, Rajat Garden, Kolkata
- 700019, West Bengal, India |
||||||||||||||||||||
|
Date of Birth/Age : |
13.01.1972 |
||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||
|
Date of Appointment : |
19.02.2001 |
||||||||||||||||||||
|
PAN No.: |
AMCPS6802J |
||||||||||||||||||||
|
DIN No.: |
00943462 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||
|
Name : |
Ms. Vineeta Agrawal |
||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||
|
Address : |
5, J.B.S. Halden Avenue, Silver Spring, Block-8, Flat-7C,
Kolkata – 700105, West Bengal, India |
||||||||||||||||||||
|
Date of Appointment : |
23.02.2018 |
||||||||||||||||||||
|
DIN No.: |
02960284 |
||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sanjay Bajaj |
|
Designation : |
Company Secretary |
|
Address : |
41/1/I Hazra Para Lane Bally, Howrah – 711201, West
Bengal, India |
|
Date of Appointment : |
21.11.2017 |
|
PAN No.: |
BDBPB7220E |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Rajendra Seksaria |
|
7888328 |
|
Sangeeta Seksaria |
|
1092 |
|
Rajendra Seksaria (HUF) |
|
1783320 |
|
Dinesh Bajaj |
|
280 |
|
Total |
|
9673020 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoter – (Individual/ Hindu Undivided
Family – Indian) |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The Subject is engaged in trading of Computer Peripherals. (Registered activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
K K Chanani and Associates Chartered Accountants |
|
Address : |
Room No. 78, 3rd Floor, 5/1, Clive Row, Kolkata – 700001, West Bengal, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAFFK1128G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate: |
|
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives |
U74900WB2012PTC188687 |
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10100000 |
Equity Shares |
INR 10/- each |
INR 101.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9673020 |
Equity Shares |
INR 10/- each |
INR 96.730
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
96.730 |
34.546 |
46.564 |
|
(b) Reserves and Surplus |
187.711 |
151.870 |
98.969 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
284.441 |
186.416 |
145.533 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
2.400 |
3.782 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.939 |
0.454 |
0.431 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
3.339 |
4.236 |
0.431 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
594.883 |
371.573 |
375.669 |
|
(b) Trade
payables |
524.832 |
379.373 |
87.808 |
|
(c) Other
current liabilities |
41.522 |
33.979 |
19.982 |
|
(d) Short-term
provisions |
6.048 |
1.445 |
0.030 |
|
Total Current
Liabilities (4) |
1167.285 |
786.370 |
483.489 |
|
|
|
|
|
|
TOTAL |
1455.065 |
977.022 |
629.453 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
65.925 |
59.325 |
53.987 |
|
(ii)
Intangible Assets |
0.000 |
0.010 |
0.010 |
|
(iii) Tangible assets
capital work-in-progress |
13.169 |
2.222 |
0.015 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
11.730 |
9.528 |
5.213 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
90.824 |
71.085 |
59.225 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.026 |
0.447 |
|
(b)
Inventories |
642.498 |
505.701 |
288.063 |
|
(c) Trade
receivables |
644.961 |
343.926 |
250.803 |
|
(d) Cash and
bank balances |
44.904 |
41.142 |
27.636 |
|
(e)
Short-term loans and advances |
31.878 |
15.142 |
3.279 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
1364.241 |
905.937 |
570.228 |
|
|
|
|
|
|
TOTAL |
1455.065 |
977.022 |
629.453 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
6772.915 |
4717.738 |
3914.323 |
|
|
Other Income |
39.393 |
5.160 |
6.128 |
|
|
TOTAL |
6812.308 |
4722.898 |
3920.451 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
6516.182 |
4666.749 |
0.000 |
|
|
Purchases of
Stock-in-Trade |
(136.797) |
(217.638) |
3793.253 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
0.000 |
0.000 |
(82.563) |
|
|
Employee benefit expense |
151.819 |
122.599 |
84.687 |
|
|
CSR expenditure |
0.000 |
0.000 |
0.000 |
|
|
Other expenses |
73.293 |
63.905 |
51.092 |
|
|
TOTAL |
6604.497 |
4635.615 |
3846.469 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
207.811 |
87.283 |
73.982 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
51.299 |
22.506 |
18.599 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
156.512 |
64.777 |
55.383 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
5.566 |
4.373 |
7.515 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
150.946 |
60.404 |
47.868 |
|
|
|
|
|
|
|
Less |
TAX |
52.921 |
19.984 |
16.489 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
98.025 |
40.420 |
31.379 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
Discount/Incentive |
66.306 |
18.477 |
2.805 |
|
|
Bank Charges |
0.504 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
66.810 |
18.477 |
2.805 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
10.134 |
11.700 |
6.153 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
1.381 |
1.236 |
0.000 |
|
Net cash flows from (used in) operations |
90.763 |
62.582 |
55.155 |
|
Net cash flows from (used in) operating activities |
38.327 |
42.621 |
37.600 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
34.76 |
26.61 |
23.39 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
10.50 |
13.72 |
15.61 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
30.03 |
31.12 |
8.45 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.32 |
0.17 |
0.26 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
2.63 |
1.42 |
1.37 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.80 |
0.81 |
0.77 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
2.10 |
2.02 |
2.58 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
4.10 |
4.22 |
3.32 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.28 |
0.33 |
0.37 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
4.05 |
3.88 |
3.98 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
1.45 |
0.86 |
0.80 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
6.74 |
4.14 |
4.99 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
34.46 |
21.68 |
21.56 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.17 |
1.15 |
1.18 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.62 |
0.51 |
0.58 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.20 |
0.19 |
0.23 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
6.19 |
10.90 |
8.07 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.17 |
1.15 |
1.18 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
46.564 |
34.546 |
96.730 |
|
Reserves & Surplus |
98.969 |
151.870 |
187.711 |
|
Net
worth |
145.533 |
186.416 |
284.441 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
3.782 |
2.400 |
|
Short term borrowings |
375.669 |
371.573 |
594.883 |
|
Current maturities of
long-term debts |
0.000 |
1.236 |
1.381 |
|
Total
borrowings |
375.669 |
376.591 |
598.664 |
|
Debt/Equity
ratio |
2.581 |
2.020 |
2.105 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
3914.323 |
4717.738 |
6772.915 |
|
|
0.000 |
20.525 |
43.563 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
3914.323 |
4717.738 |
6772.915 |
|
Profit/ (Loss) |
31.379 |
40.420 |
98.025 |
|
|
0.80
% |
0.86
% |
1.45
% |
LEGAL
CASES
HIGH COURT
|
RAJASTHAN FERTILISERS AND CHEMICALS CORPORATION LIMITED
MEHARIA AND CO BALAJI SOLUTIONS LIMITED FORMALY KNOWN BALAJI SOLUTIONS
PRIVATE LIMITED WITH |
|
High
Court-West Bengal |
|
Case
No: CS 76/2013 CS 336/2012 |
|
Case
Status: Pending |
|
Judge:
HON'BLE JUSTICE SHIVAKANT PRASAD |
|
Date:
2016-07-15 |
|
RAJASTHAN
FERTILISERS AND CHEMICALS CORPORATION LIMITED MEHARIA AND CO BALAJI SOLUTIONS
LIMITED FORMALY KNOWN BALAJI SOLUTIONS PRIVATE LIMITED |
|
High Court-West Bengal |
|
Case No: CS 76/2013 |
|
Case Status: Pending |
|
Judge: HON'BLE JUSTICE SHIVAKANT PRASAD |
|
Date: 2016-07-14 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by info
agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been
shifted from 19, R.N. Mukherjee Road, Ground Floor, Kolkata – 700001, West
Bengal, India to the present address w.e.f.
25.10.2013.
REVIEW OF BUSINESS
OPERATIONS AND FUTURE PROSPECTS
During the year revenue from operation has been increased to INR 6772.900 Million from INR 4717.700 Million and other Income has been increased to INR 39.300 Million from INR 5.200 Million. Other income is mainly increased due to gain in currency fluctuation. The Net Profit before tax also increased to INR 150.900 Million as compared to Net profit of INR 60.400 Million in previous year. The Earnings per Share (based on weighted average number of the shares during the year) is INR 10.13 for the year.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Short-term
borrowings |
|
|
|
Loans and advances from directors |
38.845 |
0.000 |
|
Loans and advances from others |
332.690 |
153.350 |
|
|
|
|
|
Total |
371.535 |
153.350 |
INDEX
OF CHARGES:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G57237208 |
10559927 |
HDFC BANK LIMITED |
25/03/2015 |
21/09/2017 |
- |
820000000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
2 |
G57710196 |
10372188 |
HDFC BANK LIMITED |
25/08/2012 |
21/09/2017 |
- |
820000000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
3 |
B63774632 |
10214614 |
BANK OF BARODA |
27/03/2010 |
18/08/2011 |
06/12/2012 |
260000000.0 |
Brabourne Road Branch4, Brabourne RoadKOLKATAWB700001IN |
|
4 |
A87849311 |
90371034 |
UNION BANK OF INDIA |
03/01/2006 |
- |
14/06/2010 |
40000000.0 |
EZRA STREET BRANCH55/ 58 EZRA STREETKOLKATAWBIN |
|
5 |
A87891206 |
10032038 |
UNION BANK OF INDIA |
15/01/2007 |
- |
14/06/2010 |
60000000.0 |
EZRA STREET BRANCH55/58, EZRA STREETKOLKATAWB700001IN |
|
6 |
A87849469 |
10038419 |
UNION BANK OF INDIA |
01/02/2007 |
21/05/2007 |
14/06/2010 |
70000000.0 |
EZRA STREET BRANCH55/58, EZRA STREETKOLKATAWB700001IN |
FIXED ASSETS
Tangible assets
- Land
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Motor vehicles
- Office equipment
Intangible assets
- Brands and trade marks
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.93 |
|
|
1 |
INR 90.72 |
|
Euro |
1 |
INR 80.32 |
INFORMATION DETAILS
|
Information
Gathered by : |
SLK |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.