MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

497802

Report Date :

19.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

CTM ALTROMERCATO SOC. COOP.

 

 

Registered Office :

Via Francesco Crispi, 9

39100 - Bolzano (BZ) -IT-

 

 

Country :

Italy

 

 

Financials (as on) :

30.06.2016

 

 

Date of Incorporation :

18.04.1990

 

 

Legal Form :

Cooperative society

 

 

Line of Business :

·         Wholesale of food, beverages and tobacco

·         Non-specialised wholesale of deep-frozen products

·         Wholesale of perfume and cosmetics

 

 

No. of Employees :

91 to 110

 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and  address

 

Ctm Altromercato Soc. Coop.

 

Via Francesco Crispi, 9

39100 - Bolzano (BZ) -IT-

 

 

Summary

 

Fiscal Code

:

01337600215

Legal Form

:

Cooperative society

start of Activities

:

18/04/1990

Equity

:

Over 2.582.254

Turnover Range

:

25.000.000/35.000.000

Number of Employees

:

from 91 to 110

 

 

Activity

 

Wholesale of food, beverages and tobacco

Non-specialised wholesale of deep-frozen products

Wholesale of perfume and cosmetics

 

Legal Data

 

Legal Form : Cooperative society

Fiscal Code : 01337600215

 

Foreign Trade Reg. no. : BZ009850 since 18/09/1997

 

Foreign Trade Reg. no. : 9850 of Bolzano

 

Chamber of Commerce no. : 254356 of Alessandria

 

Chamber of Commerce no. : 511303 of Bologna

 

Chamber of Commerce no. : 546094 of Brescia

 

Chamber of Commerce no. : 116817 of Bolzano since 01/02/1990

 

Chamber of Commerce no. : 211722 of Ferrara

 

Chamber of Commerce no. : 1859351 of Monza e Brianza

 

Chamber of Commerce no. : 1689716 of Milano

 

Chamber of Commerce no. : 1983581 of Milano

 

Chamber of Commerce no. : 604123 of Napoli

 

Chamber of Commerce no. : 301127 of Padova

 

Chamber of Commerce no. : 767010 of Torino

 

Chamber of Commerce no. : 290952 of Udine

 

Chamber of Commerce no. : 299692 of Verona

 

V.A.T. Code : 01337600215

 

R. E. C. no. : 34436 of Bolzano

 

Foundation date

: 21/12/1988

Establishment date

: 21/12/1988

Start of Activities

: 18/04/1990

Legal duration

: 31/12/2100

Nominal Capital

:

Paid up Capital

: 2.701.281

 

Legal mail :

ALTROMERCATO@PEC.IT

 

 

Members

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Matterazzo

Roberto

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Camposampiero

(PD)

on 11/09/1969

- Fiscal Code : MTTRRT69P11B563U

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Benedetto Mogno

, 11

- 35012

Camposampiero

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

15/12/2017

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Patera

Marcello

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Parma

(PR)

on 30/03/1961

- Fiscal Code : PTRMCL61C30G337M

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Gobetti Pietro

, 20

- 43100

Parma

(PR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

03/09/2014

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Protests registered

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Mairhofer

Ingeborg

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Valle Aurina

(BZ)

on 24/08/1968

- Fiscal Code : MRHNBR68M64L595C

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Vicolo Cieco Moise

, 3

- 37129

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

19/11/2016

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Trevisani

Andrea

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Bologna

(BO)

on 10/12/1957

- Fiscal Code : TRVNDR57T10A944S

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Liano

, 976/A

- 40024

Castel San Pietro Terme

(BO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

19/11/2016

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Calvi

Cristiano

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Genova

(GE)

on 17/07/1960

- Fiscal Code : CLVCST60L17D969R

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Giovanni Amarena

, 15/10

- 16143

Genova

(GE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

19/11/2016

Board Chairman

20/11/2016

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Protests registered

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Franceschini

Alessandro

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Treviso

(TV)

on 24/03/1971

- Fiscal Code : FRNLSN71C24L407B

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Antiga Sud

, 17

- 31050

Ponzano Veneto

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

19/11/2016

Assistant board Chairman

20/11/2016

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Protests registered

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Bridi

Giovanni

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Trento

(TN)

on 22/11/1965

- Fiscal Code : BRDGNN65S22L378Q

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Avancini

, 18

- 38121

Trento

(TN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

19/11/2016

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Florean

Cinzia

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Aviano

(PN)

on 04/11/1965

- Fiscal Code : FLRCNZ65S44A516X

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Vicolo San Martino

, 4/A

- 33081

Aviano

(PN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

19/11/2016

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Brugnoli

Carlo

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Verona

(VR)

on 10/12/1968

- Fiscal Code : BRGCRL68T10L781Y

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via V. Cerpelloni

, 6

- 37100

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

03/09/2014

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Protests registered

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Pasetto

Francesco

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Bussolengo

(VR)

on 28/10/1960

- Fiscal Code : PSTFNC60R28B296G

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via A. Bertoldi S.

, 57

- 37026

Pescantina

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

03/09/2014

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Protests registered

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Monti

Andrea

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Magenta

(MI)

on 30/11/1970

- Fiscal Code : MNTNDR70S30E801I

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Cadore

, 27

- 27100

Pavia

(PV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

09/09/2015

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Protests registered

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Calamaro

Valeria

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Genova

(GE)

on 19/11/1969

- Fiscal Code : CLMVLR69S59D969H

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Cava Bradisa

, 11

- 37125

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

03/05/2016

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Protests registered

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Madella

Martina

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Negrar

(VR)

on 23/10/1977

- Fiscal Code : MDLMTN77R63F861J

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Brigata Regina

, 43

- 37139

Verona

(VR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

03/05/2016

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Protests registered

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Cavazza

Davide

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Born in Bologna

(BO)

on 03/01/1972

- Fiscal Code : CVZDVD72A03A944W

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

Residence:

Via Carlo Denina

, 25

- 00179

Roma

(RM)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

03/05/2016

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Vuoto.gif

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Calvi

Cristiano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

La Bottega Solidale Societa' CooperativaSociale A R.l.

Genova (GE) - IT -

03479860102

Procurator

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Cresud S.p.a.

Milano - IT -

03508790171

15.000 .Eur

1,03

Active

Ctm -agrofair Italia S.r.l.

Bolzano - IT -

02419200213

100.000 .Eur

50,00

Active

Inventa S.r.l.

Milano - IT -

05385970966

50.000 .Eur

100,00

Active

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 31/01/2006

 

Via Francesco Crispi

, 9

- 39100

- Bolzano

(BZ)

- IT -

 

PHONE

: 0471975333

 

PHONE

: 0471977599

 

FAX

: 0458008020

 

Legal mail

: ALTROMERCATO@PEC.IT

 

-

Branch

(Store)

since 01/01/2003

 

Marco Biagi

, 40-42

- 37050

- Oppeano

(VR)

- IT -

 

Trading Style: L'ALTROSPAZIO

 

-

Branch

(Workshop)

since 15/07/2004

 

Francia

, 1/B

- 37100

- Verona

(VR)

- IT -

 

-

Branch

(Store)

since 25/10/1999

 

Pio Xii

, 109

- 37059

- Zevio

(VR)

- IT -

 

Employees

: 94

 

Fittings and Equipment for a value of 56.000

Eur

 

Stocks for a value of 14.690.000

Eur

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Cooperative society

Cooperative society

25/09/2004

 

 

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

CONSORZIO CTM - ALTROMERCATO SOCIETA'COOPERATIVA

CTM ALTROMERCATO SOC. COOP.

15/06/2016

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

CASSA CENTR. RAIFFEISEN ALTO-ADIGE

3493

0

 

 

National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

OPPEANO (VR)

Buildings

2

12/03/2018

VERONA (VR)

Buildings

3

12/03/2018

ZEVIO (VR)

Buildings

1

12/03/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1/1

OPPEANO (VR) VIA MARCO BIAGI, 40 Piano T-1

12

384

3

cat. D/7

Euro: 21.715,80

B

Proprieta' per 1/1

OPPEANO (VR) VIA FERRUCCIO BUSONI, SNC Piano T-1

12

417

cat. D/1

Euro: 17.552,50

B

Proprieta' per 1/1

VERONA (VR) VIA TOLOMEO, Piano T

362

621

cat. F/1

B

Proprieta' per 1/1

VERONA (VR) VIA DOMENICO TURAZZA, SNC Piano T

373

1014

cat. F/1

B

Proprieta' per 1/1

VERONA (VR) VIA DOMENICO TURAZZA, SNC Piano T

373

1015

cat. F/1

B

Proprieta'

ZEVIO (VR) VIA PIO XII, 109 Piano S1-T - 1

41

50

5

cat. D/1

Euro: 23.366,00

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.

 

 

Financial and Economical Analysis

 

Subject is active since 1990

The analysis is based on the latest 3 balance sheets.

Unstable economic results mark the company's financial state of affairs. ; in the last financial year a loss was registered (r.o.e. -5,77%)

The return on investment in the last financial year was negative (-0,42%).

The operating loss amounts to Eur. -130.738 .

The gross operating margin of the latest financial year is of Eur. 450.647 recording a -56,52% decrease.

The analysis shows a fair financial position as the indebtedness volume is acceptable (2,02) even though on the increase if compared to 2015.

With regard to equity capital, an amount of Eur. 9.920.573 is registered. on stable levels.

Total indebtedness was equal to Eur. 20.987.816 (Eur. 23.940 was the value of m/l term debts) with a growth equal to 24,08%.

Bank borrowings' volume is slightly high but it modestly dips into suppliers credit, 59,45 gg. is the payments' average time which is also lower than the sector average.

The liquidity level is positive (1,14).

As to due from customers, the average terms are 70,95 days. , more or less in line with the average of the sector.

A negative cash flow marked the year 2016 totalling Eur. -31.295.

Labour cost expenses amount to Eur. 3.522.971 , representing 10,02% on the total of production costs. , whereas 10,69% is the incidence on sales revenues.

Financial charges have a limited incidence (-1,3%) on sales volume.

 

 

Financial Data

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Complete balance-sheet for the year

al 30/06/2016

(in Eur

x 1)

 

Item Type

Value

Sales

32.967.488

Profit (Loss) for the period

-572.680

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Complete balance-sheet for the year

al 30/06/2015

(in Eur

x 1)

 

Item Type

Value

Sales

31.577.468

Profit (Loss) for the period

13.855

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Complete balance-sheet for the year

al 30/06/2014

(in Eur

x 1)

 

Item Type

Value

Sales

31.059.125

Profit (Loss) for the period

-302.586

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Complete balance-sheet for the year

al 30/06/2013

(in Eur

x 1)

 

Item Type

Value

Sales

32.203.640

Profit (Loss) for the period

-484.253

 

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Verde.gif

Complete balance-sheet for the year

al 30/06/2012

(in Eur

x 1)

 

Item Type

Value

Sales

36.675.937

Profit (Loss) for the period

733.339

Financials

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 30/06/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 30/06/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 30/06/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

172.704

270.407

361.130

. . Goodwill

. . Assets in formation and advance paymen.

205.080

117.700

. . Other intangible fixed assets

3.167

8.069

15.699

. Total Intangible Fixed Assets

380.951

396.176

376.829

. TANGIBLE FIXED ASSETS

. . Real estate

5.016.472

5.206.117

5.398.912

. . Plant and machinery

56.365

73.124

92.444

. . Industrial and commercial equipment

. . Other assets

218.477

141.027

168.803

. . Assets under construction and advances

344.849

344.849

233.478

. Total Tangible fixed assets

5.636.163

5.765.117

5.893.637

. FINANCIAL FIXED ASSETS

. . Equity investments

1.286.194

1.267.141

1.215.942

. . . Equity invest. in subsidiary companies

213.765

193.603

170.120

. . . Equity invest. in associated companies

852.670

839.528

864.358

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

219.759

234.010

181.464

. . Financial receivables

264.374

271.249

229.345

. . . . Within 12 months

. . . . Beyond 12 months

264.374

271.249

229.345

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

264.374

271.249

229.345

. . . . Within 12 months

. . . . Beyond 12 months

264.374

271.249

229.345

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

1.550.568

1.538.390

1.445.287

Total fixed assets

7.567.682

7.699.683

7.715.753

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

5.845.859

4.252.080

4.419.322

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

7.075.955

5.509.419

5.696.131

. . Advance payments

1.769.801

1.908.134

2.109.480

. Total Inventories

14.691.615

11.669.633

12.224.933

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

7.834.603

7.419.189

7.817.207

. . Beyond 12 months

369.521

138.651

138.651

. . Trade receivables

6.497.325

6.789.127

7.117.431

. . . . Within 12 months

6.127.804

6.789.127

7.117.431

. . . . Beyond 12 months

369.521

. . Receivables due from subsid. comp.

537.246

4.300

. . . . Within 12 months

537.246

4.300

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

86.668

72.967

85.623

. . . . Within 12 months

86.668

72.967

85.623

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

568.446

418.349

363.925

. . . . Within 12 months

568.446

279.698

225.274

. . . . Beyond 12 months

138.651

138.651

. . Receivables for anticipated taxes

144.114

136.652

142.256

. . . . Within 12 months

144.114

136.652

142.256

. . . . Beyond 12 months

. . Receivables due from third parties

370.325

140.745

242.323

. . . . Within 12 months

370.325

140.745

242.323

. . . . Beyond 12 months

. Total Credits not held as fixed assets

8.204.124

7.557.840

7.955.858

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

907.376

951.614

1.062.311

. . Checks

1.240

696

. . Banknotes and coins

5.539

2.892

14.339

. Total Liquid funds

912.915

955.746

1.077.346

Total current assets

23.808.654

20.183.219

21.258.137

ADJUSTMENT ACCOUNTS

. Discount on loans

85.999

78.440

64.415

. Other adjustment accounts

Total adjustments accounts

85.999

78.440

64.415

TOTAL ASSETS

31.462.335

27.961.342

29.038.305

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

3.916.788

3.914.388

3.914.388

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

1.936.100

1.931.943

1.931.943

. Reserve for Own shares

. Statute reserves

. Other reserves

4.640.365

4.631.082

4.933.669

. Accumulated Profits (Losses)

. Profit( loss) of the year

-572.680

13.855

-302.586

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

9.920.573

10.491.268

10.477.414

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

25.003

21.759

19.843

. . Taxation fund, also differed

41.658

47.794

42.017

. . Other funds

40.000

29.000

17.000

Total Reserves for Risks and Charges

106.661

98.553

78.860

Employee termination indemnities

422.505

425.410

420.401

ACCOUNTS PAYABLE

. . . . Within 12 months

20.963.876

16.866.841

17.937.924

. . . . Beyond 12 months

23.940

47.880

71.820

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

10.263.681

10.182.924

11.073.064

. . . . Within 12 months

10.263.681

10.182.924

11.073.064

. . . . Beyond 12 months

. . Due to banks

4.189.643

1.295.608

1.912.408

. . . . Within 12 months

4.189.643

1.295.608

1.912.408

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

3.022

3.583

7.724

. . . . Within 12 months

3.022

3.583

7.724

. . . . Beyond 12 months

. . Trade payables

5.343.188

4.580.142

3.983.404

. . . . Within 12 months

5.343.188

4.580.142

3.983.404

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

16.170

. . . . Within 12 months

16.170

. . . . Beyond 12 months

. . Due to associated companies

672

460

315

. . . . Within 12 months

672

460

315

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

145.802

157.210

383.829

. . . . Within 12 months

121.862

109.330

312.009

. . . . Beyond 12 months

23.940

47.880

71.820

. . Due to social security and welfare inst.

233.814

198.377

174.669

. . . . Within 12 months

233.814

198.377

174.669

. . . . Beyond 12 months

. . Other payables

791.824

496.417

474.331

. . . . Within 12 months

791.824

496.417

474.331

. . . . Beyond 12 months

Total accounts payable

20.987.816

16.914.721

18.009.744

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

24.780

31.390

51.886

Total adjustment accounts

24.780

31.390

51.886

TOTAL LIABILITIES

31.462.335

27.961.342

29.038.305

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

-2.696.926

-2.073.525

-3.766.618

Risk accounts

-984.048

-996.528

-996.528

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

32.967.488

31.577.468

31.059.125

. Changes in work in progress

1.566.536

-186.711

-297.470

. Changes in semi-manufact. products

. Capitalization of internal work

111.371

10.361

. Other income and revenues

508.954

371.313

676.078

. . Contributions for operating expenses

59.640

12.730

137.114

. . Different income and revenues

449.314

358.583

538.964

Total value of production

35.042.978

31.873.441

31.448.094

PRODUCTION COSTS

. Raw material,other materials and consum.

23.199.369

18.636.044

17.731.186

. Services received

8.763.533

8.390.272

8.050.338

. Leases and rentals

493.769

404.256

495.369

. Payroll and related costs

3.522.971

3.032.476

3.158.249

. . Wages and salaries

2.584.239

2.250.993

2.309.673

. . Social security contributions

740.918

607.127

670.418

. . Employee termination indemnities

182.150

159.448

166.232

. . Pension and similar

. . Other costs

15.664

14.908

11.926

. Amortization and depreciation

541.385

555.942

490.545

. . Amortization of intangible fixed assets

139.400

175.437

159.263

. . Amortization of tangible fixed assets

264.788

297.491

292.213

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

137.197

83.014

39.069

. Changes in raw materials

-1.593.779

167.242

769.921

. Provisions to risk reserves

40.000

29.000

. Other provisions

. Other operating costs

206.468

206.571

176.771

Total production costs

35.173.716

31.421.803

30.872.379

Diff. between value and cost of product.

-130.738

451.638

575.715

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

107.340

131.493

129.644

. . In subsidiary companies

. . In associated companies

93.826

112.051

115.053

. . In other companies

13.514

19.442

14.591

. Other financial income

33.721

41.383

45.564

. . Financ.income from receivables

14

4.476

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

14

4.476

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

33.707

36.907

45.564

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

33.707

36.907

45.564

. Interest and other financial expense

-568.400

-466.416

-766.796

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-568.400

-466.416

-766.796

Total financial income and expense

-427.339

-293.540

-591.588

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

34.836

78.407

31.692

. . Of equity investments

33.304

76.023

31.692

. . Of financ.fixed assets not repres.E.I.

1.532

2.384

. . Of securities incl.among current assets

. Devaluation

-15.019

-46.136

-54.895

. . Of equity investments

-24.831

-35.000

. . Of financial fixed assets (no equity inv)

-15.019

-21.305

-19.895

. . Of securities included among current ass

Total adjustments to financial assets

19.817

32.271

-23.203

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

35.960

29.413

19.934

. . Gains on disposals

. . Other extraordinary income

35.960

29.413

19.934

. Extraordinary expense

-2.104

-5.604

-5.120

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-2.104

-5.604

-5.120

Total extraordinary income and expense

33.856

23.809

14.814

Results before income taxes

-504.404

214.178

-24.262

. Taxes on current income

68.276

200.323

278.324

. . current taxes

81.873

188.942

285.813

. . differed taxes(anticip.)

-13.597

11.381

-7.489

. Net income for the period

-572.680

13.855

-302.586

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

-572.680

13.855

-302.586

 

RATIOS

Value Type

as at 30/06/2016

as at 30/06/2015

as at 30/06/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,24

0,28

0,27

0,13

Elasticity Ratio

Units

0,76

0,72

0,73

0,85

Availability of stock

Units

0,47

0,42

0,42

0,16

Total Liquidity Ratio

Units

0,29

0,30

0,31

0,62

Quick Ratio

Units

0,03

0,03

0,04

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

2,02

1,52

1,61

5,02

Self Financing Ratio

Units

0,32

0,38

0,36

0,13

Capital protection Ratio

Units

0,66

0,63

0,66

0,58

Liabilities consolidation quotient

Units

0,02

0,03

0,03

0,10

Financing

Units

2,12

1,61

1,72

6,17

Permanent Indebtedness Ratio

Units

0,33

0,39

0,38

0,25

M/L term Debts Ratio

Units

0,01

0,02

0,02

0,07

Net Financial Indebtedness Ratio

Units

1,36

1,00

1,14

1,16

CORRELATION

Fixed assets ratio

Units

1,37

1,42

1,42

1,57

Current ratio

Units

1,14

1,20

1,19

1,09

Acid Test Ratio-Liquidity Ratio

Units

0,43

0,50

0,50

0,85

Structure's primary quotient

Units

1,31

1,36

1,36

0,96

Treasury's primary quotient

Units

0,04

0,06

0,06

0,05

Rate of indebtedness ( Leverage )

%

317,14

266,52

277,15

743,68

Current Capital ( net )

Value

2.844.778

3.316.378

3.320.213

70.465

RETURN

Return on Sales

%

-0,09

1,80

0,61

1,66

Return on Equity - Net- ( R.O.E. )

%

-5,77

0,13

-2,89

6,68

Return on Equity - Gross - ( R.O.E. )

%

-5,08

2,04

-0,23

19,39

Return on Investment ( R.O.I. )

%

-0,42

1,62

1,98

3,84

Return/ Sales

%

-0,40

1,43

1,85

2,16

Extra Management revenues/charges incid.

%

n.c.

3,07

-52,56

28,56

Cash Flow

Value

-31.295

569.797

187.959

48.046

Operating Profit

Value

-130.738

451.638

575.715

59.910

Gross Operating Margin

Value

450.647

1.036.580

1.066.260

99.701

MANAGEMENT

Credits to clients average term

Days

70,95

77,40

82,50

86,56

Debts to suppliers average term

Days

59,45

60,12

54,58

100,32

Average stock waiting period

Days

160,43

133,04

141,70

31,97

Rate of capital employed return ( Turnover )

Units

1,05

1,13

1,07

1,82

Rate of stock return

Units

2,24

2,71

2,54

11,18

Labour cost incidence

%

10,69

9,60

10,17

5,95

Net financial revenues/ charges incidence

%

-1,30

-0,93

-1,90

-0,81

Labour cost on purchasing expenses

%

10,02

9,65

10,23

5,95

Short-term financing charges

%

2,71

2,76

4,26

2,18

Capital on hand

%

95,43

88,55

93,49

54,67

Sales pro employee

Value

299.704

335.930

316.929

507.074

Labour cost pro employee

Value

32.027

32.260

32.227

32.650

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Spazio.gif477.067

Population living in the region

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Spazio.gif974.613

Number of families in the region

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Spazio.gif383.892

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Spazio.gif373

- per non food products

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Spazio.gif2.001

- per energy consume

:

Description: C:\Users\Kashyap\AppData\Local\Temp\Rar$EXa0.516\Spazio.gif121

 

 

Sector Data

 

The values are calculated on a base of 5.101 significant companies.

 

The companies cash their credits on an average of 87 dd.

The average duration of suppliers debts is about 100 dd.

The sector's profitability is on an average of 1,66%.

The labour cost affects the turnover in the measure of 5,95%.

Goods are held in stock in a range of 32 dd.

The difference between the sales volume and the resources used to realize it is about 1,82.

The employees costs represent the 5,95% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered lowly risky.

In the region 2.078 protested subjects are found; in the province they count to 1.228.

The insolvency index for the region is 0,22, , while for the province it is 0,26.

Total Bankrupt companies in the province : 1.448.

Total Bankrupt companies in the region : 2.539.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.87

UK Pound

1

INR 90.49

Euro

1

INR 79.91

Euro

1

INR 80.21

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VAR

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.