MIRA INFORM REPORT

 

 

Report No. :

498930

Report Date :

19.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

FORTUNA SPEZIALMASCHINEN GMBH

 

 

Registered Office :

Eisenbahnstr. 15 D 71263 Weil der Stadt

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

10.11.1994

 

 

Com. Reg. No.:

HRB 252260

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Manufacture of other general-purpose machinery

 

 

No. of Employees :

72

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular  

 

 

Litigation :

Clear  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and a large increase in net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms.

Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong economic growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II. The German Government introduced a minimum wage in 2015 that increased to $9.79 (8.84 euros) in January 2017.

Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2017 Germany reached a budget surplus of 0.7%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016, though the target was already reached in 2012.

The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros during 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power largely with renewable energy, which accounted for 29.5% of gross electricity consumption in 2016, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Domestic consumption, investment, and exports are likely to drive German GDP growth in 2018, and the country’s budget and trade surpluses are likely to remain high.

 

Source : CIA

 


Company name and address

 

Fortuna Spezialmaschinen GmbH

 

Eisenbahnstr. 15

D 71263 Weil der Stadt

Telephone:07033/7090

Telefax:  07033/709150

Homepage: www.fortuna-gmbh.de

E-mail:   info.leder@fortuna-gmbh.de

 

 

Company Status

 

Active

                    

 

VAT no.

 

DE811750806

 

 

Company summery

 

LEGAL FORM               Private limited company

Date of foundation:       10.11.1994

Shareholders'

agreement:                    10.11.1994

Registered on:              22.12.1994

Commercial Register:    Local court 70190 Stuttgart

under:                                       HRB 252260

 

Share capital:                          EUR          1,023,000.00

 

Shareholder:

                     NMP Germany GmbH

                     Eisenbahnstr. 15

                     D 71263 Weil der Stadt

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Share:             EUR          1,023,000.00

                     Registered on: 26.08.2016

                     Reg. data: 70190 Stuttgart, HRB 757905

                     Profit transfer agreement

Manager:

                     Narith Meksavanh

                     F  Straßburg

                     having sole power of representation

                     born: 03.10.1973

                     Nationality: French

Proxy:

                     Günter Weslowsky

                     D 71686 Remseck

                     having sole power of representation

                     born: 26.02.1955

 

Further functions/participations of Narith Meksavanh (Manager)

Manager:

                     NMP Germany GmbH

                     Eisenbahnstr. 15

                     D 71263 Weil der Stadt

                     Legal form: Private limited company

                     Share capital:     EUR             25,000.00

                     Registered

                     on:         26.08.2016

                     Reg. data:  70190 Stuttgart, HRB 757905

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

11.01.2017 - 11.01.2017  Manager

                         Tilo Ullmer

                         Ringstr. 12

                         D 66957 Schweix

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

28290   Manufacture of other general-purpose machinery

 

 

FINANCIAL INFORMATION

 

Payment experience:     Regular

 

Negative information:    We have no negative information at hand.

Balance sheet year:  2016

 

 

REAL ESTATE

 

Type of ownership:        Tenant

Address                        Eisenbahnstr. 15

                                    D 71263 Weil der Stadt

 

Land register documents were not available.

 

 

BANKERS

 

VEREINIGTE VOLKSBANK, 71261 WEIL DER STADT

Sort. code: 60390000

BIC: GENODES1BBV

DEUTSCHE BANK, 70049 STUTTGART

Sort. code: 60070070

BIC: DEUTDESSXXX

BADEN-WÜRTTEMBERGISCHE BANK, 70049 STUTTGART

Sort. code: 60020030

BIC: SOLADEST601

 

 

FINANCIAL FIGURES

 

Gross profit or loss:2016               EUR          9,248,331.00

Profit:              2016               EUR          1,985,906.00

Equipment:                              EUR            251,867.00

Ac/ts receivable:                       EUR          3,890,558.00

Liabilities:                            EUR          3,970,958.00

Employees:                                                     72

 

Profit transfer agreement to:

                     NMP Germany GmbH

                     Eisenbahnstr. 15

                     D 71263 Weil der Stadt

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2016 - 31.12.2016

Equity ratio [%]:                 65.04

Liquidity ratio:                   2.54

Return on total capital [%]:      22.59

 

Balance sheet ratios 01.01.2015 - 31.12.2015

Equity ratio [%]:                 70.65

Liquidity ratio:                   3.74

Return on total capital [%]:      15.83

 

Balance sheet ratios 01.01.2014 - 31.12.2014

Equity ratio [%]:                 65.70

Liquidity ratio:                   2.44

Return on total capital [%]:      14.96

 

Balance sheet ratios 01.01.2013 - 31.12.2013

Equity ratio [%]:                 60.80

Liquidity ratio:                   1.54

Return on total capital [%]:      15.82

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

Origin of the present

balance sheet:       electronic German Federal Gazette

 

Financial year:      01.01.2016 - 31.12.2016

 

ASSETS                                  EUR          8,847,268.11

 Fixed assets                           EUR            269,881.00

  Intangible assets                     EUR              7,479.00

  Tangible assets                       EUR            262,402.00

   Plant / machinery                    EUR             10,535.00

   Other tangible assets / fixtures and

   fittings                             EUR            251,867.00

 Current assets                         EUR          8,564,755.41

  Stocks                                EUR          4,362,297.46

  Accounts receivable                   EUR          3,890,558.47

   Amounts due from related companies   EUR          2,132,552.37

   Other debtors and assets             EUR          1,758,006.10

  Liquid means                          EUR            311,899.48

 Remaining other assets                 EUR             12,631.70

  Accruals (assets)                     EUR             12,631.70

 

LIABILITIES                             EUR          8,847,268.11

 Shareholders' equity                   EUR          3,625,693.07

  Capital                               EUR          1,023,000.00

   Subscribed capital (share capital)   EUR          1,023,000.00

  Reserves                              EUR          1,262,395.96

   Capital reserves                     EUR          1,262,395.96

  Balance sheet profit/loss (+/-)       EUR          1,340,297.11

   Balance sheet profit / loss          EUR          1,340,297.11

 Provisions                             EUR          1,250,617.15

 Liabilities                            EUR          3,970,957.89

  Financial debts                       EUR            828,950.49

   Liabilities due to banks             EUR            828,950.49

  Other liabilities                     EUR          3,142,007.40

   Liabililties due to related companiesEUR          2,149,060.69

   Unspecified other liabilities        EUR            992,946.71

    thereof liabilities from tax /

    financial authorities               EUR             78,403.66

    thereof liabilities from social

    security                            EUR             12,787.18

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Gross result (+/-)                     EUR          9,248,330.69

 Staff expenses                         EUR          5,239,693.17

  Wages and salaries                    EUR          4,404,033.44

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR            835,659.73

 Total depreciation                     EUR             90,689.38

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR             90,689.38

 Other operating expenses               EUR          1,769,129.38

 Operating result from continuing

 operations                             EUR          2,148,818.76

 Interest result (+/-)                  EUR           -154,047.00

  Interest and similar income           EUR             88,858.41

   thereof from related companies       EUR             84,769.48

  Interest and similar expenses         EUR            242,905.41

   thereof paid to related companies    EUR            161,154.20

 Financial result (+/-)                 EUR           -154,047.00

 Result from ordinary operations (+/-)  EUR          1,994,771.76

 Expenses for transfer of profits to a

 parent company                         EUR          1,985,906.49

 Income tax / refund of income tax (+/-)EUR                -41.01

 Other taxes / refund of taxes          EUR             -8,824.26

 Tax (+/-)                              EUR             -8,865.27

 Annual surplus / annual deficit        EUR                  0.00

 

Type of balance

sheet:               Company balance sheet

Origin of the present

balance sheet:       electronic German Federal Gazette

 

Financial year:      01.01.2015 - 31.12.2015

 

ASSETS                                  EUR         11,653,760.98

 Fixed assets                           EUR          2,424,672.00

  Intangible assets                     EUR             17,121.00

  Tangible assets                       EUR          2,407,551.00

   Land / similar rights                EUR          2,126,030.00

   Plant / machinery                    EUR              4,670.00

   Other tangible assets / fixtures and

   fittings                             EUR            276,851.00

 Current assets                         EUR          9,207,997.48

  Stocks                                EUR          3,670,189.14

  Accounts receivable                   EUR          4,631,964.19

   Amounts due from related companies   EUR          2,646,208.63

   Other debtors and assets             EUR          1,985,755.56

  Liquid means                          EUR            905,844.15

 Remaining other assets                 EUR             21,091.50

  Accruals (assets)                     EUR             21,091.50

 

LIABILITIES                             EUR         11,653,760.98

 Shareholders' equity                   EUR          3,625,693.07

  Capital                               EUR          1,023,000.00

   Subscribed capital (share capital)   EUR          1,023,000.00

  Reserves                              EUR          1,262,395.96

   Capital reserves                     EUR          1,262,395.96

  Balance sheet profit/loss (+/-)       EUR          1,340,297.11

   Balance sheet profit / loss          EUR          1,340,297.11

 Provisions                             EUR          1,272,666.15

 Liabilities                            EUR          6,755,401.76

  Financial debts                       EUR          1,292,413.44

   Liabilities due to banks             EUR          1,292,413.44

  Other liabilities                     EUR          5,462,988.32

   Liabililties due to related companiesEUR          4,609,759.18

   Unspecified other liabilities        EUR            853,229.14

    thereof liabilities from tax /

    financial authorities               EUR             78,770.02

    thereof liabilities from social

    security                            EUR              5,256.62

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Gross result (+/-)                     EUR          9,116,303.18

 Staff expenses                         EUR          5,345,563.54

  Wages and salaries                    EUR          4,442,265.65

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR            903,297.89

 Total depreciation                     EUR             96,403.29

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR             96,403.29

 Other operating expenses               EUR          1,696,417.37

 Operating result from continuing

 operations                             EUR          1,977,918.98

 Interest result (+/-)                  EUR           -126,102.19

  Interest and similar income           EUR            113,731.07

   thereof from related companies       EUR            113,438.55

  Interest and similar expenses         EUR            239,833.26

   thereof paid to related companies    EUR            147,212.17

 Financial result (+/-)                 EUR           -126,102.19

 Result from ordinary operations (+/-)  EUR          1,851,816.79

 Extraordinary expenses                 EUR             13,397.00

 Extraordinary result (+/-)             EUR            -13,397.00

 Expenses for transfer of profits to a

 parent company                         EUR          1,829,486.38

 Income tax / refund of income tax (+/-)EUR                -77.15

 Other taxes / refund of taxes          EUR             -8,856.26

 Tax (+/-)                              EUR             -8,933.41

 Annual surplus / annual deficit        EUR                  0.00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.87

UK Pound

1

INR 90.49

Euro

1

INR 79.91

Euro

1

INR 80.03

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

TRU

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.