|
|
|
|
Report No. : |
496256 |
|
Report Date : |
19.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
HYDROVER S.R.L. |
|
|
|
|
Registered Office : |
Via Torrette, 65,
12010 – Bernezzo (CN) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
02.05.1995 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacture of Other Pumps and Compressors |
|
|
|
|
No. of Employees : |
From 16 To 25 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com while
quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy’s economy compromises a developed industrial north, dominated by private
companies, and a less-developed, highly subsidized, agricultural south, with a
legacy of unemployment and underdevelopment. The Italian economy is driven in
large part by the manufacture of high-quality consumer goods produced by small
and medium-sized enterprises, many of them family-owned. Italy also has a
sizable underground economy, which by some estimates accounts for as much as
17% of GDP. These activities are most common within the agriculture,
construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its
exceptionally high public debt and structural impediments to growth have
rendered it vulnerable to scrutiny by financial markets. Public debt has
increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns
about Italy and the broader euro-zone crisis eased in 2013, bringing down
Italy's borrowing costs on sovereign government debt from euro-era records. The
government still faces pressure from investors and European partners to sustain
its efforts to address Italy's longstanding structural economic problems,
including labor market inefficiencies, a sluggish judicial system, and a weak
banking sector. Italy’s economy returned to modest growth in late 2014 for the
first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year,
and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment
was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
HYDROVER S.R.L.
Via Torrette, 65
12010 – Bernezzo
(CN) -IT-
|
Fiscal Code |
: |
02449930045 |
|
Legal Form |
: |
Limited Liability Company |
|
start of Activities |
: |
02/05/1995 |
|
Equity |
: |
2.500.000 |
|
Turnover Range |
: |
3.750.000/5.000.000 |
|
Number of Employees |
: |
From 16 To 25 |
Manufacture of other pumps and compressors
Legal Form : Limited liability company
|
Register of Handcraft firms : 63807 of
Cuneo |
|
Fiscal Code : 02449930045 |
|
Chamber of Commerce no. : 176832 of Cuneo
since 05/12/1996 |
|
V.A.T. Code : 02449930045 |
|
Establishment date |
: 02/05/1995 |
|
|
Start of Activities |
: 02/05/1995 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 10.000 |
|
|
Subscribed Capital |
: 10.000 |
|
|
Paid up Capital |
: 10.000 |
|
Legal mail : |
HYDROVER@PEC.IT |
|
|
Verra |
Giorgio |
|
|
Born in Caraglio |
(CN) |
on 16/09/1948 |
- Fiscal Code : VRRGRG48P16B719B |
|
|
Residence: |
Pasubio |
, 3 |
- 12100 |
Dronero |
(CN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/02/2004 |
||
|
Board Chairman |
26/02/2004 |
||
|
Managing Director |
26/02/2004 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Verra |
Mauro |
|
|
Born in Cuneo |
(CN) |
on 31/05/1968 |
- Fiscal Code : VRRMRA68E31D205H |
|
|
Residence: |
San Maurizio |
, 1 |
- 12100 |
Cuneo |
(CN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
26/02/2004 |
||
|
Managing Director |
26/02/2004 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Marchio' |
Marinella |
|
|
Born in Caraglio |
(CN) |
on 22/04/1962 |
- Fiscal Code : MRCMNL62D62B719C |
|
|
Residence: |
Pasubio |
, 3 |
- 12025 |
Dronero |
(CN) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
24/12/2013 |
*checkings have been performed on a national
scale.
In this module are listed the companies in
which members hold or have holded positions.
|
|
Verra |
Giorgio |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Verra Giorgio |
Dronero (CN) - IT - |
VRRGRG48P16B719B |
Proprietor |
Active |
Registered |
|
Immobiliare Mgm S.n.c. Di Verra GiorgioE C. |
Bernezzo (CN) - IT - |
03383730045 |
Partner |
Active |
Registered |
|
|
Verra |
Mauro |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Immobiliare Mgm S.n.c. Di Verra GiorgioE C. |
Bernezzo (CN) - IT - |
03383730045 |
Partner |
Active |
Registered |
The indication "REGISTERED" as Firm
Status could refer to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise
to request further investigations.
Shareholders' list as at date of data
collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Verra Giorgio |
Dronero - IT - |
VRRGRG48P16B719B |
6.000 .Eur |
60,00 |
|
Verra Mauro |
Cuneo - IT - |
VRRMRA68E31D205H |
4.000 .Eur |
40,00 |
The Company under review has no
participations in other Companies.
In order to carry out its activities the firm
uses the following locations:
|
- |
Legal and operative seat |
|
Torrette |
, 65 |
- 12010 |
- Bernezzo |
(CN) |
- IT - |
|
PHONE |
: 0171857366 |
|
Legal mail |
: HYDROVER@PEC.IT |
|
Employees |
: 18 |
|
Fittings and Equipment for a value of
190.000 |
Eur |
|
Stocks for a value of 820.000 |
Eur |
Protests checking on the subject firm has
given a negative result.
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest
received edition of the Official Publications.
|
The requested subject is not present c/o
the CADASTRE OFFICES. |
All responsibilities are declined regarding
any possible omissions concerning the given results. Therefore, we advise to
request for "Hypothecating Survey Inspection" c/o the locally
competent RR.II. Immovables Registry, as this service doesn't fully guarantees
the actual title of the Real Estates of the requested Subject.
The company is active since 1995
The eonomic-financial analysis is based on
the latest 3 b/s.
Under an economic point of view, profits were
registered during the last years with a r.o.e. of 28,99% in 2016 thanks to a
progressive increase in turnover (+7,36% in 2016 compared to 2015 and +4,89% in
2015 compared to 2014).
The operating result was positive in the last
financial year (25,39%) and is higher than the sector's average.
The amount of the operating result is equal
to Eur. 999.818 with no increase in relation to the financial year 2015.
A gross operating margine for a value of Eur.
1.091.781 was reached. with no sensible increase as against 2015.
From a financial aspect the company's status
covers total short-term debts; the indebtedness volume in 2016 is in fact 0,28
lower than in 2015.
The equity capital is equal to Eur. 2.415.498
on stable levels.
The financial management has recorded total
debts amounting to Eur. 1.453.208, on the same levels as the year before.
Available funds are good.
During financial year 2016 the cash flow
amounted to Eur. 792.186
In the last financial year labour cost was of
Eur. 833.751, with a 23,12% incidence on total costs of production. , with a
18,28% incidence on turnover.
Financial incomes cover financial charges.
|
|
Complete balance-sheet for the year |
al 31/12/2016 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
4.560.946 |
|
Profit (Loss) for the period |
700.223 |
|
|
Complete balance-sheet for the year |
al 31/12/2015 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
4.248.179 |
|
Profit (Loss) for the period |
617.362 |
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
4.050.076 |
|
Profit (Loss) for the period |
594.633 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
4.049.638 |
|
Profit (Loss) for the period |
640.801 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.536.635 |
|
Profit (Loss) for the period |
641.680 |
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet as at 31/12/2016 - 12 Mesi
- Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2015 - 12 Mesi -
Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2014 - 12 Mesi
- Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,07 |
0,08 |
0,10 |
0,26 |
|
Elasticity Ratio |
Units |
0,93 |
0,92 |
0,89 |
0,73 |
|
Availability of stock |
Units |
0,21 |
0,22 |
0,26 |
0,23 |
|
Total Liquidity Ratio |
Units |
0,72 |
0,71 |
0,63 |
0,44 |
|
Quick Ratio |
Units |
0,20 |
0,18 |
0,14 |
0,02 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
0,28 |
0,37 |
0,31 |
1,74 |
|
Self Financing Ratio |
Units |
0,61 |
0,59 |
0,65 |
0,29 |
|
Capital protection Ratio |
Units |
0,71 |
0,72 |
0,70 |
0,64 |
|
Liabilities consolidation quotient |
Units |
0,02 |
0,02 |
0,03 |
0,22 |
|
Financing |
Units |
0,60 |
0,67 |
0,52 |
2,30 |
|
Permanent Indebtedness Ratio |
Units |
0,62 |
0,60 |
0,66 |
0,46 |
|
M/L term Debts Ratio |
Units |
0,01 |
0,01 |
0,01 |
0,11 |
|
Net Financial Indebtedness Ratio |
Units |
n.c. |
n.c. |
n.c. |
0,49 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
8,70 |
7,96 |
6,26 |
1,63 |
|
Current ratio |
Units |
2,51 |
2,34 |
2,64 |
1,32 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
1,94 |
1,79 |
1,87 |
0,86 |
|
Structure's primary quotient |
Units |
8,60 |
7,87 |
6,18 |
1,05 |
|
Treasury's primary quotient |
Units |
0,54 |
0,45 |
0,41 |
0,04 |
|
Rate of indebtedness ( Leverage ) |
% |
163,02 |
169,00 |
154,18 |
349,01 |
|
Current Capital ( net ) |
Value |
2.196.021 |
1.998.122 |
1.725.919 |
753.266 |
|
RETURN |
|||||
|
Return on Sales |
% |
17,37 |
16,67 |
16,90 |
5,13 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
28,99 |
27,62 |
29,47 |
7,27 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
41,68 |
39,83 |
43,63 |
15,95 |
|
Return on Investment ( R.O.I. ) |
% |
25,39 |
23,37 |
27,92 |
5,36 |
|
Return/ Sales |
% |
21,92 |
20,78 |
21,44 |
5,57 |
|
Extra Management revenues/charges incid. |
% |
70,04 |
69,94 |
68,46 |
42,11 |
|
Cash Flow |
Value |
792.186 |
708.234 |
684.607 |
344.143 |
|
Operating Profit |
Value |
999.818 |
882.678 |
868.535 |
359.008 |
|
Gross Operating Margin |
Value |
1.091.781 |
973.550 |
958.509 |
705.726 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
n.c. |
n.c. |
n.c. |
101,37 |
|
Debts to suppliers average term |
Days |
n.c. |
n.c. |
n.c. |
115,52 |
|
Average stock waiting period |
Days |
65,09 |
69,57 |
72,33 |
80,62 |
|
Rate of capital employed return ( Turnover
) |
Units |
1,16 |
1,12 |
1,30 |
1,07 |
|
Rate of stock return |
Units |
5,53 |
5,17 |
4,98 |
4,40 |
|
Labour cost incidence |
% |
18,28 |
17,10 |
12,01 |
16,91 |
|
Net financial revenues/ charges incidence |
% |
0,15 |
0,18 |
0,29 |
-1,19 |
|
Labour cost on purchasing expenses |
% |
23,12 |
21,34 |
14,48 |
17,25 |
|
Short-term financing charges |
% |
0,00 |
0,00 |
0,02 |
2,71 |
|
Capital on hand |
% |
86,34 |
88,92 |
76,82 |
93,00 |
|
Sales pro employee |
Value |
175.421 |
193.099 |
270.005 |
223.920 |
|
Labour cost pro employee |
Value |
32.067 |
33.019 |
32.427 |
35.625 |
1) Protests checking (relative to the last
five years) performed by crossing and matching the members names and the Firm's
Style with the reported addresses, is supplied by the Informatic Registry
managed by the Italian Chamber of Commerce. If the fiscal code is not
indicated, the eventual homonymous cases are submitted to expert staff
evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from
the Firm's Registry of the Italian Chamber of Commerce, are in line with the
last registered modifications.
3) Risk evaluation and Credit Opinion have been
performed on the base of the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region
(in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 918
significant companies.
The companies cash their credits on an
average of 101 dd.
The average duration of suppliers debts is about
116 dd.
The sector's profitability is on an average
of 5,13%.
The labour cost affects the turnover in the
measure of 16,91%.
Goods are held in stock in a range of 81 dd.
The difference between the sales volume and
the resources used to realize it is about 1,07.
The employees costs represent the 17,25% of
the production costs.
Statistically the trade activity shows
periods of crisis.
The area is statistically considered lowly
risky.
In the region 27.019 protested subjects are
found; in the province they count to 1.458.
The insolvency index for the region is 0,63,
, while for the province it is 0,26.
Total Bankrupt companies in the province :
1.299.
Total Bankrupt companies in the region :
14.165.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.87 |
|
|
1 |
INR 90.49 |
|
Euro |
1 |
INR 79.91 |
|
Euro |
1 |
INR 79.76 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIY |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial condition covering various
ratios
·
Company background and operations size
·
Promoters / Management background
·
Payment record
·
Litigation against the subject
·
Industry scenario / competitor analysis
·
Supplier / Customer / Banker review
(wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.