MIRA INFORM REPORT

 

 

Report No. :

496997

Report Date :

19.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LOMAT  INTERNATIONAL  NV

 

 

Registered Office :

Henri  Lebbestraat  190, 8790 Waregem

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

27.12.2002

 

 

Com. Reg. No.:

479265221

 

 

Legal Form :

Public  limited  company

 

 

Line of Business :

Agents  involved  in  the  sale  of a  variety  of  goods

 

 

No. of Employees :

5

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 


Company summary                        

 

Business  number

479265221

Branche  Unit  Number

2123651880

Company  name

LOMAT  INTERNATIONAL  NV

Address

HENRI  LEBBESTRAAT  190

 

8790 WAREGEM

Date  of  establishment

27/12/2002

Telephone  number

3256604980

Mobile  number

-

Fax  number

056620411

Liable  for  VAT

yes

VAT  Number

BE.0479.265.221  Check  VAT  number

 

Commentary

The  business  was  established  over  15  years  ago.

The  business  has  5  employees.

The  business  is  part  of  a  group.

The  business  has  been  at  the  address  for  over  15  years.

Operating  Result  in  the  latest  trading  period  decreased  21%  on  the  previous  trading  period.
Pre-tax  profits  decreased  by  67%  compared  to  the  previous  trading  period.

The  business  saw  an  increase  in  their  Cash  Balance  of  74%  during  the  latest  trading  period.

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

34,325,823

31,953

1,288,849

3,303,388

31/12/2015

32,412,219

98,825

1,270,391

3,333,788

31/12/2014

49,309,397

521,317

1,269,473

1,460,894

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

17,818,150

5

525,523

34,108

31/12/2015

16,692,843

5

525,523

102,076

31/12/2014

19,249,301

5

525,523

512,764

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

20.05

Industry  average  payment

96.47

Industry  average  day  sales

120.45

expectation  days

 

outstanding

 

Day  sales  outstanding

113.31

 

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

PROTESTED  BILLS

Bill  amount

-

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company  information

 

Business  number

479265221

Company  name

LOMAT  INTERNATIONAL  NV

Fax  number

056620411

Date  founded

27/12/2002

Company  status

active

Company  type

Public  limited  company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46190

Number  of  staff

5

Activity  description

Agents  involved  in  the  sale  of a  variety  of  goods

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

Contractor details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

JIC  Code

207

Description

Joint  committee  for  the  employees  off  he  chemical  industry

category

 

Significant  Events

 

Event  Date

06/06/2014

Event  Description

re-appointment  of  director(s)

Event  Details

Commentaar  06-06-2014:  Herbenoemd  als  bestuurders  voor  een  periode  van  6  jaar  :  Marc  Dewaele

 

(tevens  gedelegeerd  bestuurder  en  voorzitter  van  de  raad  van  bestuur),  Claudette  Loosveldt  en  NV

 

MDM  (tevens  gedelegeerd  bestuurder).

Event  Date

27/12/2002

Event  Description

Legal  creation

Event  Details

 

 

 

Financials

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

80,449

13.27

71,023

0.24

70,851

51.69

46,709

24.31

37,574

Intangible  fixed  assets

24,988

-27.40

34,420

6.52

32,312

528

5,141

-19.93

6,421

Tangible  fixed  assets

36,372

54.87

23,485

-6.08

25,004

-26.31

33,931

41.23

24,025

Land  &  building

0

-

0

-

0

-

0

-

0

Plant  &  machinery

893

-50.68

1,812

-52.42

3,808

-2.92

3,923

-32.40

5,803

Furniture  &  Vehicles

35,478

63.69

21,673

2.25

21,196

-29.36

30,008

64.68

18,222

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

19,089

45.52

13,117

-3.08

13,534

77.23

7,636

7.13

7,128

Total  current  assets

17,737,702

6.71

16,621,821

-13.33

19,178,450

18.81

16,141,686

10.52

14,604,928

Inventories

4,208,202

-3.70

4,369,860

12.50

3,884,260

31.26

2,959,101

-11.09

3,328,141

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

4,208,202

-3.70

4,369,860

12.50

3,884,260

31.26

2,959,101

-11.09

3,328,141

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

10,655,761

15.71

9,209,081

-30.79

13,305,557

8.89

12,218,810

37.09

8,912,915

Other  amounts  receivable

376,162

-61.44

975,576

111

462,213

57.11

294,199

-30.25

421,814

Cash

2,402,781

74.32

1,378,358

38.60

994,475

173

363,669

-78.42

1,685,171

Miscellaneous  current  assets

94,796

-86.24

688,946

29.51

531,945

336

121,812

1004

11,025

Total  Assets

17,818,150

6.74

16,692,843

-13.28

19,249,301

18.91

16,188,395

10.56

14,642,503

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

1,313,837

0.69

1,304,811

0.23

1,301,785

2.22

1,273,566

2.75

1,239,499

Issued  share  capital

525,523

0

525,523

0

525,523

0

525,523

0

525,523

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

788,314

1.16

779,289

0.39

776,262

3.77

748,043

4.77

713,976

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

16,504,314

7.25

15,388,032

-14.26

17,947,516

20.33

14,914,829

11.28

13,403,004

Other  long  term  loans

2,070,000

-1.43

2,100,000

813

229,960

53.31

150,001

-94.74

2,850,001

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

2,070,000

-1.43

2,100,000

813

229,960

53.31

150,001

-94.74

2,850,001

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

12,053,517

6.30

11,339,243

15.20

9,842,854

15.35

8,533,105

23.80

6,892,716

Trade  creditors

1,856,885

28.94

1,440,092

-79.75

7,112,410

18.24

6,015,368

105

2,924,189

Amounts  Payable  for  Taxes,

67,245

3.48

64,987

46.23

44,442

10.16

40,344

-7.85

43,783

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

456,667

2.92

443,711

-38.19

717,851

307

176,012

-74.58

692,316

Total  current  liabilities

14,434,314

8.63

13,288,032

-25.00

17,717,556

20.00

14,764,828

39.91

10,553,003

Total  Liabilities

17,818,150

6.74

16,692,843

-13.28

19,249,301

18.91

16,188,395

10.56

14,642,503

 

ratio  analysis

 

 

 

 

 

 

 

 

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.09

-70.0

0.30

-71.70

1.06

89.29

0.56

-75.65

2.30

Return  on  capital  employed

0.94

-67.59

2.90

-91.48

34.03

143

13.98

-26.15

18.93

Return  on  total  assets  employed

0.18

-69.49

0.59

-78.23

2.71

120

1.23

-76.75

5.29

Return  on  net  assets  employed

2.43

-67.90

7.57

-81.10

40.05

156

15.63

-74.97

62.45

Sales  /  net  working  capital

10.39

6.89

9.72

-71.20

33.75

30.56

25.85

211

8.30

Stock  turnover  ratio

12.26

-9.05

13.48

71.07

7.88

-5.17

8.31

-16.06

9.90

Creditor  days

20.05

21.15

16.55

-69.15

53.65

-15.08

63.18

93.80

32.60

Debtor  days

113.31

9.26

103.71

5.30

98.49

-21.40

125.30

29.50

96.76

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.23

-1.60

1.25

15.74

1.08

-0.92

1.09

-21.01

1.38

Liquidity  ratio  /  acid  ratio

0.94

2.17

0.92

6.98

0.86

-3.37

0.89

-16.82

1.07

Current  debt  ratio

10.99

7.96

10.18

-25.20

13.61

17.43

11.59

36.19

8.51

Cashflow

34,108

-66.59

102,076

-80.09

512,764

155

200,410

-72.73

734,808

Net  worth

1,288,849

1.45

1,270,391

0.07

1,269,473

0.08

1,268,424

2.87

1,233,078

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

1,074.98

4.37

1,029.98

33.11

773.77

13.49

681.79

-13.26

786.02

Equity  in  percentage

7.38

-5.75

7.83

15.66

6.77

-13.98

7.87

-7.08

8.47

Total  debt  ratio

12.56

6.53

11.79

-14.50

13.79

17.76

11.71

8.33

10.81

Working  capital

3,303,388

-0.91

3,333,788

128

1,460,894

6.10

1,376,858

-66.02

4,051,925

 

Profit  &  loss

 

 

 

 

 

 

 

 

 

Operating  Income

35,732,645

6.07

33,689,250

-33.65

50,777,870

38.46

36,673,525

5.28

34,833,313

Turnover

34,325,823

5.90

32,412,219

-34.27

49,309,397

38.54

35,592,438

5.87

33,620,010

Total  operating  expenses

33,809,601

6.47

31,754,212

-34.38

48,388,581

39.24

34,751,615

6.13

32,744,915

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

35,732,645

8.18

33,031,243

-33.75

49,857,054

39.14

35,832,702

5.52

33,958,218

Employee  costs

377,590

2.41

368,703

3.59

355,913

2.86

346,010

-1.97

352,974

Wages  and  salary

282,651

3.34

273,524

3.49

264,295

1.98

259,154

-2.72

266,401

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

72,972

1.25

72,071

0.13

71,976

6.11

67,834

-5.54

71,810

Other  employee  costs

21,967

-4.94

23,108

17.65

19,642

3.26

19,022

28.85

14,763

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and  depreciation

25,083

4.30

24,049

65.35

14,545

-11.01

16,344

13.89

14,351

Operating  result

516,222

-21.55

658,006

-28.54

920,816

9.51

840,823

-3.92

875,095

Total  financial  income

1,841,273

-25.18

2,460,972

35.29

1,818,981

212

581,853

-57.35

1,364,169

Total  financial  expenses

2,325,543

-23.00

3,020,153

36.14

2,218,480

81.30

1,223,631

-16.49

1,465,193

Results  on  ordinary  operations before  taxation

31,953

-67.67

98,825

-81.04

521,317

161

199,046

-74.29

774,071

Extraordinary  Income

-

-

-

-

13,750

43.91

9,555

-

-

Extraordinary  Charges

-

-

-

-

8,486

-

-

-

7,198

Extraordinary  items

-

-

-

-

5,264

-44.91

9,555

132

-7,198

Results  for  the  Year  Before Taxation

31,953

-67.67

98,825

-81.23

526,581

152

208,600

-72.80

766,872

Taxation

22,927

10.23

20,798

-26.67

28,362

15.60

24,534

-47.14

46,415

Results  on  ordinary  operations after  taxation

9,026

-88.43

78,026

-84.17

492,955

182

174,512

-76.02

727,656

Net  result

9,026

-88.43

78,026

-84.34

498,219

170

184,067

-74.45

720,458

Profit  (Loss)  for  the  Year  to  be appropiated

8,949

-88.52

77,950

-84.35

498,142

170

184,038

-74.46

720,458

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social Balance  Sheet  Details

                                                                                                                                                           

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

5

Part-time  Employees

-

Total  Fte  Employees

5

Number  of  hours  worked

 

Full-time  Employees

8,660

Part-time  Employees

-

Total

8,660

Personnel  Charges

 

Full-time  Employees

377,590

Part-time  Employees

-

Total

377,590

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

5

Actual  working  hours

8,384

Personnel  Charges

368,703

Benefits  In  Addition  To  Wages

-

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

5

-

5

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

Gender  and  Education Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

1

-

1

Secondairy  education

-

-

-

Higher  education  (non

-

-

-

university)

 

 

 

Higher  education

-

-

-

(university)

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

3

-

3

Secondairy  education

1

-

1

Higher  education  (non university)

-

-

-

Higher  education(university)

-

-

-

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

5

-

5

Blue  collar  worker

-

-

-

Other

-

-

-

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

Industry  comparison

 

Activity  code

46190

Activity  description

Agents  involved  in  the  sale  of  a  variety  of  goods

 

Industry  comparison

 

Activity  code

46190

Activity  description

Agents  involved  in  the  sale  of  a  variety  of  goods

Industry  average  payment

96.47

 

Industry  quartile  analysis

Payment  expectations

 

Company  result

20.05

Lower

84.19

Median

35.98

Upper

12.44

 

Day  sales  outstanding

 

Company  result

113.31

Lower

109.78

Median

57.49

Upper

24.24

 

 

Shareholder Details   

                                                                 

Summary

 

Group  -  Number  of  Companies

7

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Group  Structure

 

 

Company  name

Number

Latest

 

 

financials

- MDM  NV

438363289

30-06-2017

- - DT  INVEST  NV

426757537

31-12-2016

- - LOMAT  INTERNATIONAL  NV

479265221

31-12-2016

- - SEACORIN  NV

561712350

31-12-2016

- - TMCM  BUILDINGS  BVBA

842865167

31-12-2016

- - - JML-  IIG  HOLDING  BVBA

872448781

31-12-2013

- - - CANTALUPO

 

 

 

Minority  Shareholders

No  minority  shareholders  found

 

Minority  Interests

No  minority  interests  found

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

7

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Summons

There  is  no  data  for  this  company

 

Protested  Bills

There  is  no  data  for  this  company

 

Bankruptcy  and  other  legal  events

There  is  no  data  for  this  company

 

 

Director  details

 

Current director  details

 

Position

Managing  Director

Start  Date

06/06/2008

Date  of  birth

17/09/1955

Street

68 SPARRENDREEF  KNOKKE-HEIST

Post  code

8300

Country

Belgium

Name

Marc  Dewaele

Position

Director

Start  Date

06/06/2008

Date  of  birth

17/09/1955

Street

68 SPARRENDREEF  KNOKKE-HEIST

Post  code

8300

Country

Belgium

Name

MDM  NV

Position

Managing  Director

Start  Date

06/06/2008

Street

 

Post  code

 

Country

 

Position

Director

Start  Date

06/06/2008

Street

 

Post  code

 

Country

 

Name

Claudette  Loosveldt

Position

Director

Start  Date

01/01/2010

Date  of  birth

12/01/1955

Street

68 SPARRENLAAN  KNOKKE-HEIST

Post  code

8300

Country

Belgium

Position

Permanent  representative  legal  entity

Start  Date

06/06/2008

Date  of  birth

12/01/1955

Street

68 SPARRENLAAN  KNOKKE-HEIST

Post  code

8300

Country

Belgium

 

Former director  details

 

Name

SOLAR  BVBA

Position

Director

Start  Date

06/06/2008

End  Date

23/12/2013

Street

 

Post  code

 

Country

 

Name

Thomas  Dewaele

Position

Permanent  representative  legal  entity

Start  Date

02/05/2007

End  Date

23/12/2013

Street

 

Post  code

 

Country

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.87

UK Pound

1

INR 90.49

Euro

1

INR 79.91

Euro

1

INR 79.87

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.