MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

498261

Report Date :

19.03.2018

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

PROCTER AND GAMBLE HYGIENE AND HEALTH CARE LIMITED

 

 

Registered Office :

P&G Plaza, Cardinal Gracias Road, Chakala, Andheri (East), Mumbai – 400099, Maharashtra

Tel. No.:

91-22-28266000

 

 

Country :

India

 

 

Financials (as on) :

30.06.2016

 

 

Date of Incorporation :

20.07.1964

 

 

Com. Reg. No.:

11-012971

 

 

Capital Investment / Paid-up Capital :

INR 324.600 Million

 

 

CIN No.:

[Company Identification No.]

L24239MH1964PLC012971

 

 

IEC No.:

[Import-Export Code No.]

0388038594

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACP6332M

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in manufacturing and selling of branded packaged fast moving consumer goods in the femcare and healthcare businesses. (Registered Activity)

 

 

No. of Employees :

362 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A++

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

 

Maximum Credit Limit :

USD 15032000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Procter and Gamble Hygiene and Health Care Limited the company is a public company incorporated under the provisions of the companies Act, 1956. Subject is part of “Procter and Gamble”, and its ultimate holding is “The Procter and Gamble Company” USA.

 

Procter and Gamble USA is ranked 36th amongst the list of Fortune 500 company list in the year, 2017.

 

In accordance with its Indian operations, for financial year ended 2017, the company has reported revenue growth of 3% as compared to its previous year and it has maintained strong profitability margins.

 

Rating takes into consideration on company’s strong operational profile supported by adequate financial base along with debt free operations.

 

Rating also takes into consideration strong financial and managerial support that company receives from its ultimate holding company backed by its well experienced management team.

 

Further as per quarterly result till December 2017, the company has clocked a revenue of INR 104160.000 Million.

 

Trade relations are reported to be trustworth. Payments seems to be regular and as per commitment.

 

In view of being a part of P&G group of company backed by its well experienced management team, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 19.03.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-28266000)

 

(Mobile No.: 91-9845522221 - Ringing)

 

 

LOCATIONS

 

Registered Office :

P&G Plaza, Cardinal Gracias Road, Chakala, Andheri (East), Mumbai – 400099, Maharashtra, India

Tel. No.:

91-22-28266000

Fax No.:

91-22-28267303

E-Mail :

bishnoi.p@pg.com

samant.a.1@pg.com

pginvestors@linkintime.co.in

pgsupplier.com

investorpghh.im@pg.com

Website :

www.pg.com

 

 

Factory 1 :

173, 314, 315, Kundaim Industrial Estate, Kundaim, Goa – 403115, India

 

 

Factory 2 :

Plot 2, GDDIDC Honda, Bhuipal, Sattari, Goa – 403506, India

 

 

Factory 3 :

Khasara. No. 1808-09, Village-Doria, Export Park, Thana, Near Indo Farm, PO. Baddi, Tehsil: Nalagarh, District Solan – 173205, Himachal Pradesh, India

 

 

Factory 4 :

Village Katha, Near Charak Pharma, PO. Baddi, Tehsil: Nalagarh, District Solan – 173205, Himachal Pradesh, India 

 

 

Branch Office :

Vasudha and Company, Banur Thepla Road, Thepla Village, Tehsil: Rajpura, Patiala – 140417 Punjab

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Al Abdulmalek Rajwani

Designation :

Managing Director

Address :

P.O. Box 7167, Apartment 310, Grand Hyatt Residence, Dubai - 000000000000, United Arab Emirates

Date of Appointment :

28.08.2015

DIN No.:

07251300

 

 

Name :

Mr. Rajendra Ambalal Shah

Designation :

Director

Address :

Panorama, 2nd Floor, 203, Walkeshwar Road, Mumbai - 400006, Maharashtra, India

Date of Appointment :

20.07.1964

DIN No.:

00009851

 

 

Name :

Mr. Bansidhar Sunderlal Mehta

Designation :

Director

Address :

5th Floor, Maheshwari Mansion, 34-Napean Sea Road, Mumbai - 400006, Maharashtra, India

Date of Appointment :

11.10.1979

DIN No.:

00035019

 

 

Name :

Mr. Pramod Agarwal

Designation :

Director

Address :

61, Grange Road, 13-04 Beverly Hill, Singapore - 249570, Singapore

Date of Appointment :

08.05.2015

DIN No.:

00066989

 

 

Name :

Mr. Anil Kumar Ishwar Dayal Gupta

Designation :

Director

Address :

501 B, Siddhi Vinayak Building, Opposite Turner Road, Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Appointment :

18.01.2013

DIN No.:

02588131

 

 

Name :

Mr. Karthik Natarajan

Designation :

Director

Address :

Flat No. 1001 / 1002, Hi Con Heights, 24th Road, Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Appointment :

01.10.2014

DIN No.:

06685891

 

 

Name :

Ms. Sonali Dhawan

Designation :

Director

Address :

B-9, 6th Floor, Abhijit, Kapol CHS, 11th Road, JVPD Scheme, Juhu, Mumbai - 400049, Maharashtra, India

Date of Appointment :

07.05.2014

DIN No.:

06808527

 

 

Name :

Mr. Shailyamanyu Singh Rathore

Designation :

Director

Address :

157B Tamarind Road, # 03-07, Serenity Park, Singapore - 806106, Singapore, 806106, Singapore

Date of Appointment :

15.03.2014

DIN No.:

06832523

 

 

KEY EXECUTIVES

 

Name :

Mr. Prashant Bhatnagar

Designation :

Chief Financial Officer

Address :

91-92, Tower 3, Link Garden Society, Off New Link Road, Andheri (West), Mumbai - 400099, Maharashtra, India

Date of Appointment :

01.10.2014

PAN No.:

AAHPB5074G

 

 

Name :

Mr. Ishan Sonthalia

Designation :

Company Secretary

Address :

304 F Wing, Akruti Orchid Park, Mohili Village, Andheri Kurla Road, Sakinaka Mumbai – 400072, Maharashtra, India

Date of Appointment :

05.05.2017

PAN No.:

BLLPS8140Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

(A) Promoter and Promoter Group

22929773

70.64

(B) Public

9530963

29.36

Grand Total

32460736

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

A1) Indian

0.00

Any Other (specify)

619683

1.91

Temple Trees Impex and Investment Private Limited

619683

1.91

Sub Total A1

619683

1.91

A2) Foreign

0.00

Any Other (specify)

22310090

68.73

Procter and Gamble Overseas India B.V.

22310090

68.73

Sub Total A2

22310090

68.73

A=A1+A2

22929773

70.64

 

 

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of

B1) Institutions

0

0.00

Mutual Funds/

1759838

5.42

SBI Mutual Fund

823609

2.54

Foreign Portfolio Investors

1219748

3.76

Financial Institutions/ Banks

533584

1.64

Life Insurance Corporation of India

521378

1.61

Insurance Companies

823104

2.54

General Insurance Corporation of India

517195

1.59

Any Other (specify)

39880

0.12

Foreign Financial Institution

37180

0.11

Foreign Bank

29

0.00

UTI

2671

0.01

Sub Total B1

4376154

13.48

B2) Central Government/ State Government(s)/ President of India

0

0.00

Central Government/ State Government(s)/ President of India

8408

0.03

Sub Total B2

8408

0.03

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 Million

3609983

11.12

Individual share capital in excess of INR 0.200 Million

202940

0.63

Any Other (specify)

1333478

4.11

Trusts

636

0.00

Foreign Individuals

430

0.00

HUF

88677

0.27

NRI – Non- Repat

123656

0.38

Director or Director's Relatives

17326

0.05

NRI – Repat

24141

0.07

Clearing Members

22333

0.07

Bodies Corporate

1056279

3.25

Sub Total B3

5146401

15.85

B=B1+B2+B3

9530963

29.36

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacturing and selling of branded packaged fast moving consumer goods in the femcare and healthcare businesses. (Registered Activity)

 

 

Products/ Services :

NIC Code No.

Product/ Services Description

21003

Ayurvedic products

13996

Sanitary napkins

 

 

Brand Names :

  • VICKS
  • WHISPER
  • OLD SPICE

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

362 (Approximately)

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Statutory Auditor:

 

Name :

Deloitte Haskins and Sells LLP

Chartered Accountants

Address :

Indiabulls Finance Centre, Tower 3, 27th – 32nd Floor, Senapati Bapat Marg, Elphinstone Road (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-61854000

Fax No.:

91-22-61854501/ 40601

 

 

Cost Auditor:

 

Name :

Ashwin Solanki and Associates

Cost Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

  • Procter and Gamble Asia Holding B.V., The Netherlands (upto March 30, 2017)
  • Procter and Gamble Overseas India BV, The Netherlands (w.e.f March 31, 2017)

 

Note: Procter and Gamble Asia Holding B.V., The Netherlands has been merged into Procter and Gamble Overseas India BV, The Netherlands with effect from March 31, 2017.

 

 

Ultimate Holding Company :

The Procter and Gamble Company, USA

 

 

Fellow Subsidiaries :

  • Fameccanica Data S.P.A.
  • The Procter and Gamble US Business Services Company
  • Procter and Gamble (Guangzhou) Limited
  • Procter and Gamble Korea, Inc.
  • Procter and Gamble Home Products Private Limited
  • The Procter and Gamble Distributing LLC
  • Procter and Gamble Manufacturing Gmbh
  • Gillette India Limited
  • Wella India Hair Cosmetics Private Limited
  • Procter and Gamble Europe Sa Singapore Branch
  • Procter and Gamble International Operations Sa-Rohq
  • Procter and Gamble International Operations Sa
  • Procter and Gamble International Operations Sa Singapore Branch
  • Procter and Gamble Bangladesh Private Limited
  • Fameccanica Machinery (Shanghai) Company Limited
  • Procter and Gamble Technical Centers Limited
  • Procter and Gamble Australia Pty Limited
  • Procter and Gamble Hong Kong Limited
  • Procter and Gamble Trading (Thailand) Limited
  • Procter and Gamble Middle East Fze
  • Rosemount LLC
  • Procter and Gamble Europe Sa
  • Procter and Gamble Gulf Fze
  • Procter and Gamble Korea S&D, Co.
  • Procter and Gamble Services Limited
  • Pt. Procter and Gamble Operations Indonesia
  • Procter and Gamble Philippines, Inc.
  • Pt Procter and Gamble Home Products Indonesia
  • Procter and Gamble International Operations S.A. Dubai Branch
  • Procter and Gamble Services Company NV
  • Procter and Gamble Mataro S.L.U.
  • P&G K.K.
  • Procter and Gamble UK
  • Procter and Gamble Technology (Beijing) Company Limited
  • Procter and Gamble Japan K.K.
  • The Procter and Gamble Manufacturing
  • Procter and Gamble Malaysia Sdn Bhd
  • Procter and Gamble Manufacturing (Thailand) Limited
  • Procter and Gamble Product Supply (U.K.) Limited
  • Procter and Gamble Distributing (Philippines), Inc.
  • Gillette Diversified Operations Private Limited

 

 

The Group Companies of The Procter and Gamble Company USA include, among others :

  • Procter and Gamble India Holdings BV
  • Procter and Gamble Iron Horse Holding BV
  • Procter and Gamble Eastern Europe LLC
  • Procter and Gamble Nordic LLC
  • Procter and Gamble Global Holdings Limited
  • Procter and Gamble Canada Holding BV
  • Procter and Gamble Overseas Canada, BV
  • Rosemount BV
  • Procter and Gamble Luxembourg Global SARL
  • Procter and Gamble International SARL
  • Procter and Gamble India Holdings Inc.
  • Procter and Gamble International Operations, SA
  • Gillette Group (Europe) Holdings, BV
  • Procter and Gamble Overseas India BV
  • Procter and Gamble Asia Holding BV

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

INR 10/- each

INR 350.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32460736

Equity Shares

INR 10/- each

INR 324.600 Million

 

 

 

 

 

Fully paid equity shares

 

PARTICLUARS

Number of

shares

Share Capital

INR in Million

Balance at July 1, 2015

32460736

324.600

Movements

--

--

Balance at June 30, 2016

32460736

324.600

Movements

--

--

Balance at June 30, 2017

32460736

324.600

 

The company has only one class of equity shares having par value of INR 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets

of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Details of shares held by ultimate holding company/holding company and/or their subsidiaries/associates

 

PARTICULARS

As at June 30, 2017

(INR in Million)

Ultimate Holding Company

 

The Procter and Gamble Company, USA

--

Holding Company

 

Procter and Gamble Overseas India BV, The Netherlands #

223.100

Procter and Gamble Asia Holding BV, The Netherlands #

--

Subsidiaries of the Ultimate Holding Company

 

Rosemount LLC #

--

Temple Trees Impex and Investment Private Limited

6.200

 

Details of shareholders holding more than 5% equity shares in the company

 

PARTICULARS

As at June 30, 2017

Number of

shares held

% holding of

equity shares

Equity shares of ` 10 each fully paid

 

 

Procter and Gamble Overseas India BV, The Netherlands #

22310090

68.73

Procter and Gamble Asia Holding BV, The Netherlands #

--

--

 

# Procter and Gamble Asia Holding B.V., The Netherlands has been merged into Procter and Gamble Overseas India BV, The Netherlands with effect from March 31, 2017. Further, promoter shareholder Rosemount LLC has transferred 1088137 equity shares held in the Company to Procter and Gamble Overseas India BV, The Netherlands on April 1, 2017.

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

30.06.2017

30.06.2016

30.06.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

324.600

324.600

324.600

(b) Reserves & Surplus

4936.600

16193.200

11962.200

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5261.200

16517.800

12286.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

41.700

35.700

33.300

Total Non-current Liabilities (3)

41.700

35.700

33.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

3631.900

3241.300

3723.000

(c) Other current liabilities

2624.900

1838.300

846.500

(d) Short-term provisions

41.500

31.000

2587.200

Total Current Liabilities (4)

6298.300

5110.600

7156.700

 

 

 

 

TOTAL

11601.200

21664.100

19476.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2857.100

3174.300

3087.900

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

408.400

347.200

389.800

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

262.700

89.400

39.600

(d) Income tax assets

1436.300

1069.700

0.000

(e)  Long-term Loan and Advances

509.600

567.700

2387.900

(f) Other Non-current assets

95.800

97.000

0.500

Total Non-Current Assets

5569.900

5345.300

5905.700

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1773.500

1274.800

1190.700

(c) Trade receivables

1328.000

1496.200

1139.400

(d) Cash and cash equivalents

1168.300

10731.800

6185.800

(e) Short-term loans and advances

976.000

2058.600

4511.600

(f) Other current assets

785.500

757.400

543.600

Total Current Assets

6031.300

16318.800

13571.100

 

 

 

 

TOTAL

11601.200

21664.100

19476.800

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2017

30.06.2016

30.06.2015

 

SALES

 

 

 

 

Income

23204.000

22753.900

23337.900

 

Other Income

773.000

876.100

746.400

 

TOTAL

23977.000

23630.000

24084.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of raw and packing materials consumed

6125.200

5619.800

5788.600

 

Purchases of stock-in-trade (Traded Goods)

3535.600

3335.000

3433.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(511.100)

(107.100)

(12.400)

 

Employees benefits expense

1141.000

1173.500

1132.900

 

Other expenses

6267.000

6674.400

8151.600

 

TOTAL

16557.700

16695.600

18493.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7419.300

6934.400

5590.600

 

 

 

 

 

Less

FINANCIAL EXPENSES

104.200

62.700

57.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7315.100

6871.700

5533.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

597.400

516.700

525.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

6717.700

6355.000

5008.100

 

 

 

 

 

Less

TAX

2390.400

2130.000

1546.700

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

4327.300

4225.000

3461.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

49.900

89.300

86.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw and Packing Materials

 NA

2096.800

1933.700

 

Spare parts

 NA

38.500

55.300

 

Capital Goods

 NA

259.100

245.300

 

TOTAL IMPORTS

 NA

2394.400

2234.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

133.31

130.16

106.63

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

30.06.2017

30.06.2016

30.06.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

6952.600

5537.900

6311.800

Net cash flow from operating activity

4452.600

3524.600

4255.700

 

 

QUARTERLY RESULTS

 

Particulars

30.09.2017

31.12.2017

Unaudited

1st Quarter

2nd Quarter

Net Sales

6575.900

7041.600

Total Expenditure

4701.400

4939.300

PBIDT (Excl OI)

1874.500

2102.300

Other Income

35.400

70.900

Operating Profit

1909.900

2173.200

Interest

4.100

4.700

Exceptional Items

NA

NA

PBDT

1905.800

2168.500

Depreciation

128.400

135.200

Profit Before Tax

1777.400

2033.300

Tax

621.800

720.900

Provisions and contingencies

NA

NA

Profit After Tax

1155.600

1312.400

Extraordinary Items

NA

NA

Prior Period Expenses

NA

NA

Other Adjustments

NA

NA

Net Profit

1155.600

1312.400

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

30.06.2017

30.06.2016

30.06.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

20.89

24.00

17.82

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

17.47

15.21

20.48

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

137.22

132.12

147.36

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

4.18

5.44

4.70

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.27

1.97

1.61

 

LEVERAGE RATIOS

 

PARTICULARS

 

30.06.2017

30.06.2016

30.06.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.54

0.24

0.37

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.20

0.31

0.58

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.62

0.21

0.28

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

71.20

110.60

97.74

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

30.06.2017

30.06.2016

30.06.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

18.65

18.57

14.83

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

37.30

19.50

17.77

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

82.25

25.58

28.17

 

SOLVENCY RATIOS

 

PARTICULARS

 

30.06.2017

30.06.2016

30.06.2015

Current Ratio

(Current Assets / Current Liabilities)

0.96

3.19

1.90

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.68

2.94

1.73

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.45

0.76

0.63

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.96

3.19

1.90

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10.00/-

Market Value

INR 9436.15/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

30.06.2015

30.06.2016

30.06.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

324.600

324.600

324.600

Reserves & Surplus

11962.200

16193.200

4936.600

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

12286.800

16517.800

5261.200

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2015

30.06.2016

30.06.2017

 

INR In Million

INR In Million

INR In Million

Sales

23337.900

22753.900

23204.000

 

 

-2.502

1.978

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2015

30.06.2016

30.06.2017

 

INR In Million

INR In Million

INR In Million

Sales

23337.900

22753.900

23204.000

Profit/(Loss)

3461.400

4225.000

4327.300

 

14.83%

18.57%

18.65%

 

 

 

LEGAL CASES

 

Bench:- Bombay

Presentation Date:- 31/01/2017

Lodging No. :

MVXAL/1/2017

Failing Date:-

31/01/2017

Reg. No.:-

MVXA/14/2017

Reg. Date:-

08/03/2017

Petitioner:-

 

THE ADDL.COMMISSIONER OF SALES TAX,VAT-III-

Respondent:-

PROCTER AND GAMBLE HYGIENE AND HEALTH CARE LIMITED

Petn.Adv:-

GOVERNMENT PLEADER ORIGINAL SIDE MUMBAI (I5024)

District:-

MUMBAI

Bench:-

DIVISION

Category:-

MAHARASHTRA VALUE ADDED TAX (MVAT)

Status:-

Admitted(Unready)

Stage:-

FOR ADMISSION

Last Date:-

11/04/2017

Last Coram:-

HON'BLE SHRI JUSTICE S.C. DHARMADHIKARI

HON'BLE SHRI JUSTICE PRAKASH DEU NAIK

 

 

Act. :

Maharashtra Value Added Tax

 

Bench:- Bombay

Presentation Date:- 22/02/2017

Lodging No. :

ITXAL/559/2017

Failing Date:-

22/02/2017

Reg. No.:-

ITXA/1052/2017

Reg. Date:-

20/07/2017

Petitioner:-

 

PR. COMMISSIONER OF INCOME TAX-10-

Respondent:-

PROCTER AND GAMBLE HYGIENE AND HEALTH CARE LIMITED

Petn.Adv:-

PADMA DIVAKAR (I3287)

Resp. Adv.:

RAJESH SHAH AND COMPANY (46)

District:-

MUMBAI

Bench:-

DIVISION

Category:-

TAX APPEALS

Status:-

Pre-Admission

Stage:-

FOR REJECTION [ORIGINAL SIDE MATTERS]

Last Date:-

17/04/2018

Last Coram:-

ACCORDING TO SITTING LIST

ACCORDING TO SITTING LIST

 

 

Act. :

Income Tax Act,1961

Under Section 260A

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE INFORMATION

 

The Company is a public company domiciled in India and is incorporated under the provisions of the Companies Act, 1956. Its ordinary shares (Equity) are listed on two recognised stock exchanges in India. The registered office of the Company is located at P&G Plaza, Cardinal Gracias Road, Chakala, Andheri (E), Mumbai - 400099.

 

The Company is engaged in manufacturing and selling of branded packaged fast moving consumer goods in the femcare and healthcare businesses. The Company’s products are sold through retail operations including mass merchandisers, grocery stores, membership club stores, drug stores, department stores and high frequency stores. The Company has its manufacturing locations at Goa and Baddi in Himachal Pradesh, apart from third party manufacturing locations spread across India.

 

 

FINANCIAL RESULTS

 

The Company continues to follow its Financial Year as July 1st to June 30th, pursuant to the approval received from the Company Law Board in terms of Section 2 (41) of the Companies Act, 2013.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Economy and Markets

 

The fundamentals of the Indian economy have remained positive in a subdued global economic environment. Indian Economy continues to grow mid to high single digits.

 

India’s FMCG sector is among the largest sector in the economy and an important contributor to India’s GDP. Despite the economic slowdown, the FMCG industry has remained resilient and the overall outlook remains positive for India’s consumer goods industry. Some of the new emerging trends that will drive demand going forward include – growth in disposable income, e-commerce penetration, the rise of digital advertising, tax structure simplification, infrastructure development and rural consumption. To be successful, the FMCG industry will need to remain focused on fundamentals and build capabilities in line with emerging trends and provide Indian consumers with superior products at superior value.

 

The liquidity crunch post demonetization and trade destocking ahead of Goods and Services Tax Cut-over did impact the economy and their results in 2016-17. But, the business is starting to recover.

 

Outlook, Risks and Opportunities

 

The Indian economy presents significant opportunity with a growing population, category whitespace and rising incomes. They do expect growth rate in the categories they compete to be around high single digits. However, currency volatility, supply bottlenecks and intense competition present significant near term challenges. The Company endeavours to overcome these risks and to sustain and improve its market position behind superior innovation, by driving favourable price/mix, consumer relevant communication and through a relentless focus on productivity.

 

Performance Overview

 

The Company operates in a single reportable business and geographical segment. The Company’s core business is manufacturing, marketing and distribution of Hygiene and Health Care products. Under these businesses it has in its portfolio: VICKS – India’s No-1 Healthcare brand, WHISPER – India’s leading Feminine Hygiene brand (in value terms) and OLD SPICE. The discussion on financial performance of the Company and its various businesses is elaborated in the Directors’ Report.

 

Business, Finance and Operational risks

 

The Company‘s risk management policy is in line with the parent Company’s global guidelines and as such adequate measures have been adopted by the Company to anticipate, plan and mitigate the spectrum of risks it faces. On business risks (competition, consumer preferences and technology changes) the Company undertakes a Competition Response Model program. For financing risks it has a robust operational contingency and legal plan. It also undertakes Business Contingency Plan for key vendors and natural disasters. The Company also has adequate Insurance coverage to protect the value of its assets. This coverage duly covers any risks relating to business interruption resulting from property damage and legal liability resulting from property damage or personal injury.

 

The Company has in place a very stringent and responsive system under which all its distributors and vendors are assessed before being selected.

 

INDEX OF CHARGES

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Amount

Address

1

Y10350928

90243291

STATE BANK OF INDIA

24/07/1996

-

20000000.0

COMMERCIAL BRANCH BOMAY MAHARASHTRA INDIA

2

Y10349584

90241947

BANK OF INDIA

12/11/1991

-

115000000.0

GANDHI ROAD BOMBAY MAHARASHTRA INDIA

3

Y10350730

90243093

STATE BANK OF INDIA

19/09/1991

09/10/1992

83688000.0

COMMERCIAL BRANCH BOMAY MAHARASHTRA INDIA

4

Y10349578

90241941

INDUSTIRAL CRIDIT

19/09/1991

28/08/1992

83688000.0

BADKBAY RECLAMATION BOMBAY MAHARASHTRA INDIA

5

Y10349555

90241918

STATE BANK OF INDIA

30/11/1990

30/11/1990

46000000.0

G N VAIDYA MARG BOMBAY MAHARASHTRA INDIA

6

Y10349550

90241913

INDUSTIRAL CRIDITB ANK

08/09/1990

-

83688000.0

COPORATION MUMBAI MAHARASHTRA INDIA

7

Y10347119

90239482

THE INDUSTERAL CRIDIT

16/03/1990

-

37500000.0

BACKBAY BOMBAY MAHARASHTRA INDIA

8

Y10350679

90243042

STATE BANK OF INDIA

25/01/1990

-

30000000.0

COMMERCIAL BRANCH BOMAY MAHARASHTRA INDIA

9

Y10350669

90243032

STATE BANK OF INDIA

31/10/1989

31/10/1989

35000000.0

COMMERCIAL BRANCH BOMAY MAHARASHTRA INDIA

10

Y10349532

90241895

STATE BANK OF INDIA

31/10/1989

-

35000000.0

G N VIDIAYA MARG BOMBAY MAHARASHTRA INDIA

 

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 31.12.2017

 (INR In Million)

PARTICULARS

Three Months Ended

Preceding Three Months Ended

Six Months Ended

31.12.2017

30.09.2017

31.12.2017

Unaudited

Unaudited

Unaudited

 

 

 

 

Revenue from operation

7041.600

6575.900

13617.500

Other income

70.900

35.400

106.300

Total Income

7112.500

6611.300

13723.800

 

 

 

 

EXPENSES

 

 

 

Cost of raw and packing materials consumed

1491.400

1473.800

2965.200

Purchases of stock-in-trade (Traded Goods)

1217.500

871.400

2088.900

Changes in inventories of finished goods and work-in-progress

97.600

427.100

524.700

Excise Duty

0.000

0.000

0.000

Employee benefits expense

290.200

291.700

581.900

Finance costs

4.700

4.100

8.800

Depreciation and Amortization expenses

135.200

128.400

263.600

Advertising and sales promotion expense

674.900

527.500

1202.400

Other Expenditure

1167.700

1109.900

2277.600

Total Expenses

5079.200

4833.900

9913.100

 

 

 

 

Profit before Tax

2033.300

1777.400

3810.700

Tax Expenses

 

 

 

-Current Tax

742.300

629.300

1371.600

-Deferred Tax

(21.400)

(7.500)

(28.900)

Total

720.900

321.800

1342.700

Profit for the period

1312.400

1155.600

2468.000

Other comprehensive income

 

 

 

Other comprehensive income not be reclassified to profit or loss

 

 

 

Re-measurement of the defined employee benefit plans

(29.700)

(29.700)

(59.400)

Income tax effect

10.300

10.300

20.600

Total Other comprehensive income for the year

(19.400)

(19.400)

(38.800)

Total comprehensive income for the year

1293.000

1136.200

2429.200

Paid-up Equity Share Capital (Face value INR 10/- per share)

324.600

324.600

324.600

Reserves as per balance sheet

--

--

--

Earnings per Share (EPS) – INR 10

 

 

 

Basic

40.43

35.60

76.03

Diluted

40.43

35.60

76.03

 

 

 

 

STATEMENT OF ASSETS AND LIABILITIES

(INR In Million)

SOURCES OF FUNDS

13.12.2017

(Unaudited)

 

 

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

324.600

(b) Reserves & Surplus

6336.600

(c) Money received against share warrants

0.000

 

 

(2) Share Application money pending allotment

0.000

Total Shareholders’ Funds (1) + (2)

6661.200

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

0.000

(b) Deferred tax liabilities (Net)

0.000

(c) Other long term liabilities

0.000

(d) long-term provisions

83.300

Total Non-current Liabilities (3)

83.300

 

 

(4) Current Liabilities

 

(a) Short term borrowings

0.000

(b) Trade payables

5054.100

(c) Other current liabilities

1983.600

(d) Short-term provisions

0.000

Total Current Liabilities (4)

7037.700

 

 

TOTAL

13782.200

 

 

II.          ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

 

(i) Tangible assets

2892.300

(ii) Intangible Assets

0.000

(iii) Capital work-in-progress

174.500

(iv) Intangible assets under development

0.000

(b) Non-current Investments

0.000

(c) Deferred tax assets (net)

312.200

(d) Income tax assets

1674.900

(e) Long-term Loan and Advances

429.800

(f) Other Non-current assets

81.000

Total Non-Current Assets

5564.700

 

 

(2) Current assets

 

(a) Current investments

 

(b) Inventories

1417.300

(c) Trade receivables

2328.600

(d) Cash and cash equivalents

2860.300

(e) Short-term loans and advances

1003.500

(f) Other current assets

607.800

Total Current Assets

8217.500

 

 

TOTAL

13782.200

 

Notes:

 

  • The above results were approved by the Board of Directors of the Company at the Board Meeting held on February 3, 2018. In compliance with Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, a limited review of the above results has been carried out by the Statutory Auditors.

 

  • The above financial results have been prepared in accordance with Indian Accounting Standards ('Ind AS') notified under section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India.

 

  • The Company has identified Health and Hygiene Products as its single primary reportable segment in accordance with the requirements of Ind AS 108 - Operating Segments. Accordingly no separate segment information has been provided.

 

  • Previous period figures have been regrouped reclassified wherever necessary.

 

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Claims against company not acknowledged

as debts

 

 

Income Tax matters

863.800

7 529

Sales Tax matters

 

 

-Non submission of “C” Forms/”F” Forms

225.900

264.100

-Incomplete accounts books under sales tax

22.700

22.700

-Classification issues under sales tax

3.800

3.800

-Product valuation issues under sales tax

6.600

6.600

-Other sales tax matters

101.400

99.900

Excise duty, service tax and custom duty matters

 

 

-Classification issues under excise tax

0.900

0.900

-Product valuation issues under excise tax

9.500

9.500

-Applicability of service tax matters

122.600

122.600

-Other excise, service tax and customs matters

0.200

0.200

-Custom duty

1.900

1.900

Other matters

 

 

-Other claims – The Company is a party to various legal proceedings in the normal course of business

6.000

4.600

 

 

FIXED ASSETS

 

  • Land – Freehold
  • Buildings
  • Plant, Machinery and Equipment
  • Furniture and Fixtures
  • Office Equipment
  • Moulds and Dies
  • Vehicles – Forklifts

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.87

UK Pound

1

INR 90.48

Euro

1

INR 79.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVT

 

 

Analysis Done by :

NRG

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.