MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

497748.2

Report Date :

19.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SHAKTI ENTERPRISE

 

 

Registered Office :

Gala No.223, Vardhman Industrial Estate, S.V. Road, Near Petrol Pump, Dahisar (East), Mumbai-400068, Maharashtra

Mob. No.:

91-9892066587 (Mr. Paras Gajipara)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment :

14.10.2014

 

 

Capital Investment / Paid-up Capital :

INR 12.907 million

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

27375298418

 

 

GSTN :

[Goods & Service Tax Registration No.]

27ACSFS6747E1ZI

 

 

PAN No.:

[Permanent Account No.]

ACSFS6747E

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners.

 

 

Line of Business :

Manufacturer, Trader, Exporter, Importer and Supplier of diamonds. (Confirmed by management)

 

 

No. of Employees :

55 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a partnership firm established in the year 2014.

 

It is a manufacturer, trader, exporter, importer and supplier of diamonds.

 

Mr. Paras Gajipara (CEO) provided information about the subject to us.

 

For the financial year 2017, the company has achieved massive growth in its revenue as compared to the previous year along with an average profit margin of 1.77%.

 

Rating takes into consideration the subject’s sound financial risk profile marked by sufficient net worth base along with negligible debt balance sheet profile.

 

Payment seems to be usually correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 19.03.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Paras Gajipara

Designation :

Chief Executive Officer

Contact No.:

91-9892066587

Date :

14.03.2018

 

 

LOCATIONS

 

Registered Office/ Factory  :

Gala No.223, Vardhman Industrial Estate, S.V. Road, Near Petrol Pump, Dahisar (East), Mumbai-400068, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9892066587 (Mr. Paras Gajipara)

Fax No.:

Not Available

E-Mail :

parasgajipara@gmail.com

Location :

Owned

Locality :

Industrial

 

 

PARTNERS

 

Name :

Mr. Purshottam Jivrajbhai Gajipara

Designation :

Partner 

PAN No:

AAMPG0794M

 

 

Name :

Mr. Chandhu Jivrajbhai Gajipara

Designation :

Partner 

 

 

Name :

Mr. Kamlesh Jivrajbhai Gajipara

Designation :

Partner 

 

 

KEY EXECUTIVES

 

Name :

Mr. Paras Gajipara

Designation :

Chief Executive Officer

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter, Importer and Supplier of diamonds. (Confirmed by management)

 

 

Products :

Diamonds

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Polished Diamonds

Countries :

  • United States of  America
  • UAE
  • Saudi Arabia

 

 

Imports :

 

Products :

Rough Diamonds

Countries :

  • Belgium
  • Hong Kong

 

 

Terms :

 

Selling :

Cheque, Credit, NEFT and RTGS

 

 

Purchasing :

Cheque, Credit, NEFT and RTGS

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

55 (Approximately)

 

 

Bankers :

Banker Name :

HDFC Bank Limited

Branch :

Shop No.9, 9A and 9B, Sheffield Anand Nagar, Dahisar (East), Mumbai – 400068, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

91-9890603333

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

Ringing

 

 

Auditors :

 

Name :

Kaushalya Patel and Company

Chartered Accountants

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

--

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2017

 

MR. PURSHOTTAM JIVRAJBHAI GAJIPARA

 

Particular

INR in million

Particular

INR in million

Withdrawals

0.200

Balance B/F

1.514

TDS and Income Tax

0.074

Remuneration

0.600

 

 

Share of Profit

0.915

Balance C/F

2.755

IT Refund

0.000

Total

3.029

Total

3.029

 

MR. CHANDHU JIVRAJBHAI GAJIPARA

 

Particular

INR in million

Particular

INR in million

Withdrawals

2.700

Balance B/F

4.387

TDS and Income Tax

0.046

Capital Introduced

3.000

 

 

Remuneration

0.600

 

 

Share of Profit

0.559

Balance C/F

5.801

IT Refund

0.000

Total

8.546

Total

8.546

 

MR. KAMLESH JIVRAJBHAI GAJIPARA

 

Particular

INR in million

Particular

INR in million

Withdrawals

0.600

Balance B/F

1.537

TDS and Income Tax

0.046

Capital Introduced

2.300

 

 

Remuneration

0.600

 

 

Share of Profit

0.559

Balance C/F

4.351

IT Refund

0.000

Total

4.996

Total

4.996

 


 

 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

EQUITY AND LIABILITIES

 

 

 

1] Partner Capital

 

12.907

7.439

2] Reserves & Surplus

 

0.000

0.000

3] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

12.907

7.439

LOAN FUNDS

 

 

 

1] Secured Loans

 

18.900

0.000

2] Unsecured Loans

 

0.400

0.000

TOTAL BORROWING

 

19.300

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

32.207

7.439

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.774

0.910

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
80.563
30.282

 

Sundry Debtors

 
17.936
3.423

 

Cash & Bank Balances

 
3.130
9.223

 

Other Current Assets

 
1.450
0.147

 

Deposits & Advances

 
0.648
0.048

Total Current Assets

 
103.727
43.123

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
72.149
35.847

 

Other Current Liabilities

 
0.000
0.747

 

Provisions

 
0.145
0.000

Total Current Liabilities

 
72.294
36.594

Net Current Assets

 
31.433
6.529

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

32.207

7.439

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

114.420

11.902

 

Other Income

 

0.832

2.646

 

TOTAL

 

115.252

14.548

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

104.560

11.280

 

Clearing & Forwarding Expenses

 

0.079

0.011

 

Octroi Charges

 

0.000

0.024

 

Labour & Wages Paid

 

4.950

1.399

 

Salary Paid

 

0.108

0.240

 

Conveyance Expenses

 

0.043

0.039

 

Telephone Expenses

 

0.023

0.019

 

Repairs & Maintenance

 

0.023

0.036

 

Brokerage Expenses

 

0.134

0.000

 

VAT Paid

 

0.675

0.108

 

Society Maintenance

 

0.123

0.056

 

Tea & Refreshment

 

0.029

0.023

 

Printing & Stationery

 

0.005

0.001

 

Membership Fees

 

0.008

0.012

 

Sundry Expenses

 

0.012

0.016

 

Travelling Expenses

 

0.223

0.000

 

Remuneration

 

1.800

0.510

 

Audit Fees

 

0.025

0.023

 

VAT Audit Fees

 

0.023

0.021

 

Accounting Charges

 

0.014

0.017

 

Professional Fees

 

0.027

0.015

 

Duties and Taxes

 

0.000

0.011

 

TOTAL

 

112.884

13.861

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, DEPRECIATION

 

2.368

0.687

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.198

0.006

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE DEPRECIATION

 

2.170

0.681

 

 

 

 

 

Less

DEPRECIATION

 

0.137

0.161

 

 

 

 

 

 

NET PROFIT

 

2.033

0.520

 

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

57.22

104.97

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

6.38

3.48

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

251.86

1159.94

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.88

0.83

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

1.50

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

5.63

4.92

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.06

0.12

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

11.96

114.50

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

1.78

4.37

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

1.95

1.18

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

15.75

6.99

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

1.43

1.18

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.32

0.35

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.12

0.17

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

1.50

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.43

1.18

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Partner Capital

7.439

12.907

Reserves & Surplus

0.000

0.000

Net worth

7.439

12.907

 

 

 

Secured Loans

0.000

18.900

Unsecured Loans

0.000

0.400

Total borrowings

0.000

19.300

Debt/Equity ratio

0.000

1.495

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales Turnover (Approximately)

11.902

114.420

 

 

861.351

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

11.902

114.420

Profit /(Loss)

0.520

2.033

 

4.37%

1.78%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity –Legal Form

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.87

UK Pound

1

INR 90.49

Euro

1

INR 79.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKY

 

 

Analysis Done by :

PYK

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO 

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.