MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

498552

Report Date :

20.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BALKRISHNA INDUSTRIES LIMITED [w.e.f.29.10.1987]

 

 

Formerly known as :

BALAKRISHNA PAPER MILLS LIMITED [w.e.f.17.05.1971]

 

PAPCHONI CORPORATION LIMITED

 

 

Registered Office :

B-66, Waluj MIDC, Waluj Industrial Area, Aurangabad - 431136, Maharashtra

Tel. No.:

91-22-66663800

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

20.11.1961

 

 

Com. Reg. No.:

11-012185

 

 

Capital Investment / Paid-up Capital :

INR 193.300 Million

 

 

CIN No.:

[Company Identification No.]

L99999MH1961PLC012185

 

 

IEC No.:

0388115556

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

TIN No.:

27320000063

 

 

GST No.:

27AAACB3333J1ZW

 

 

PAN No.:

[Permanent Account No.]

AAACB3333J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of Manufacturing and Selling of “Off-Highway Tyres” (OHT) in the specialist segments such as Agricultural, Industrial and Construction, Earthmovers & Port, Mining, Forestry, Lawn and Garden and All-Terrain Vehicles (ATV). [Registered Activity]

 

 

No. of Employees :

2595 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1961 and it is engaged in the manufacturing and selling of pneumatic tyres in India and internationally. It offers tires primarily for agricultural, forestry, industrial, material handling, lawn and garden, all-terrain vehicle, construction, and earth moving applications.

 

As per the quarterly results of December 2017, the company has earned sales turnover of INR 11063.100 million and has gained satisfactory net profit margin of 17.13%.

 

For the financial year ended 2017, the company has achieved 15.76% growth in its revenue as compared to the previous year and has reported favorable net profit margin of 18.88%.

 

Rating continues to reflect company’s sound operating efficiency marked by comfortable financial profile, healthy cash flows and adequate debt protection metrics.

 

Business is active. Payment seems to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.   

 

NOTE: The company’s Directors had approved the Scheme of Amalgamation (“the Scheme”) of its wholly owned subsidiary BKT EXIM Limited (BKT EXIM) into the company and their respective shareholders under Sections 391 to 394 of the Companies Act, 1956 at its meeting held on 18th May, 2016, subject to the approval of the Honorable High Court of Judicature at Bombay (‘the High Court’), National Company Law Tribunal (‘NCLT’) or such other competent authority.

 

The Company has filed petition in the Bombay High Court, which was transferred to NCLT and is still pending with it.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Loans= AA

Rating Explanation

High degree of safety and very low credit risk.

Date

02.08.2017

 

Rating Agency Name

CRISIL

Rating

Short term Loans= A1+

Rating Explanation

Very Strong degree of safety and carry lowest credit risk.

Date

02.08.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 20.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [CONTACT NO.: 91-22-66663800]

 

 

LOCATIONS

 

Registered Office :

B-66, Waluj MIDC, Waluj Industrial Area, Aurangabad - 431136, Maharashtra, India

Tel. No.:

91-22-66663800

Fax No.:

91-22-66663898/ 99

E-Mail :

shares@bkt-tires.com

hrd@bkt-tires.com

purchase@bkt-tires.com

media@bkt-tires.com

Website :

www.bkt-tires.com 

 

 

Corporate Office :

BKT House, C/15, Trade World, Kamala Mills Compound, Senapati Bapat Marg, Lower Parel (W), Mumbai – 400013, , Maharashtra, India

 

 

Plants :

TYRE MANUFACTURING:

 

·         B-66, Waluj MIDC, Waluj Industrial Area, Aurangabad - 431136, Maharashtra, India

 

·         SP-923, RIICO Industrial Area, Phase-III, P.O. Bhiwadi, District Alwar-301 019, Rajasthan, India

 

·         A-300-305 and E-306-313 RIICO Industrial Area, Chopanki P.O. Bhiwadi, District Alwar-301707, Rajasthan, India

 

·         Bhuj Bhachau Road, S.H.No.42, Village Padhdhar, Taluka Bhuj, District Kutch-370105, Gujarat, India

 

CALENDERING :

·         SP4-886, RIICO Industrial Area, Pathredi, Bhiwadi, District Alwar-301707, Rajasthan, India

 

WIND FARM :

·         Village Soda Mada, Tehsil: Fatehgarh, District Jaisalmer-345027, Rajasthan, India

 

MOULD UNIT :

·         C-21, M.I.D.C, Phase No. I, Dombivali (East), District Thane-421203, Maharashtra, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Laxmidas Vallabhdas Merchant

Designation :

Director

Address :

Ramkrupa Tower, 9th Floor, Block No.12, Dr. Parekh Street, Prathana Samaj, Mumbai-400004, Maharashtra, India

Date of Appointment :

22.01.2009

DIN No.:

00007722

 

 

Name :

Mr. Sanjay Khatau Asher

Designation :

Director

Address :

32, Mody Street, Fort, Mumbai-400001, Maharashtra, India

Date of Appointment :

29.05.2010

DIN No.:

00008221

 

 

Name :

Mr. Arvind Kumar Poddar

Designation :

Managing Director

Address :

82, Mount Unique, 62 A. G. Deshmukh Road (Pedder Road), Mumbai-400026, Maharashtra, India

Date of Appointment :

31.01.2014

DIN No.:

00089984

 

 

Name :

Mr. Khurshed Doongaji

Designation :

Director

Address :

G-8, Spenta Apartment, B.G. Kher Marg, Malabar Hill, Mumbai-400006, Maharashtra, India

Date of Appointment :

30.01.2003

DIN No.:

00090939

 

 

Name :

Mr. Vijaylaxmi Poddar

Designation :

Director

Address :

R:94, 95 F:12, W: P-62A, Mount Unique, Dr. Gopalrao Deshmukh Marg, Cumbalal Hill, Mumbai-400026, Maharashtra, India

Date of Appointment :

30.05.2012

DIN No.:

00160484

 

 

Name :

Mr. Rajiv Arvind Poddar

Designation :

Whole-time director

Address :

R:94, 95, F:12, W:P-62A, Mount Unique, Dr. Gopalrao Deshmukh Marg, Cumballa Hill, Mumbai-400026, Maharashtra, India

Date of Appointment :

22.01.2009

DIN No.:

00160758

 

 

Name :

Mr. Ashok Mahavirprasad Saraf

Designation :

Director

Address :

Kiran - 12 - Presidency Society, N. S. Road No 8, J.V.P.D. Scheme, Vile Parle (West), Mumbai-400049, Maharashtra, India

Date of Appointment :

29.05.2008

DIN No.:

01627873

 

 

Name :

Mr. Vipul Ramanlal Shah

Designation :

Wholetime Director and Company Secretary

Address :

604, Vasant Laxmi Co-Operative HSG Society, MG Cross Road No.4, Kandivali (West), Mumbai-400067, Maharashtra, India

Date of Appointment :

01.06.1995

PAN No.:

AAOPS7428N

DIN No.:

05199526

 

 

KEY EXECUTIVES

 

Name :

Mr. Basant Kumar Govind Lal Bansal

Designation :

Chief Financial Officer

Address :

A5/403, R.N.A. Park Vashi Naka, Chembur, Mumbai-400074, Maharashtra, India

Date of Appointment :

15.05.2014

PAN No.:

AACPB4928Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.12.2017

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

(A) Promoter & Promoter Group

112696020

58.30

(B) Public

80621170

41.70

Grand Total

193317190

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

Individuals/Hindu undivided Family

112695480

58.30

RISHABH S PODDAR

2790180

1.44

HARSHIT SHRIKISHAN PODDAR

200

0.00

GAURAV PRAMOD PODDAR

200

0.00

Ankit Pramodkumar Poddar

200

0.00

ABHISHEK S PODDAR

200

0.00

ANURAG PAWANKUMAR PODDAR

200

0.00

AVNISH PAWANKUMAR PODDAR

200

0.00

RAJIV A PODDAR

53577010

27.71

SHYAMLATA S PODDAR

1000

0.00

SANGEETA PRAMODKUMAR PODDAR

400

0.00

VIBHADEVI SHRIKISHAN PODDAR

200

0.00

ARVINDKUMAR M PODDAR

1000

0.00

VIJAYALAXMI A PODDAR

1000

0.00

DHARAPRASAD RAMRIKHDAS PODDAR

400

0.00

GEETADEVI DHARAPRASAD PODDAR

200

0.00

ASHADEVI RAMESHKUMAR PODDAR

200

0.00

RAMESHKUMAR DHARAPRASAD PODDAR

600

0.00

PAWANKUMAR DHARAPRASAD PODDAR

600

0.00

MADHUDEVI PAWANKUMAR PODDAR

200

0.00

SHRIKISHAN DHARAPRASAD PODDAR

600

0.00

HSP ENTERPRISES LLP

250

0.00

TMP ENTERPRIES LLP

493360

0.26

DPP ENTERPRISES LLP

250

0.00

VKP ENTERPRISES LLP

48232880

24.95

GPP ENTERPRISES LLP

200

0.00

PKP ENTERPRISES LLP

250

0.00

RAP ENTERPRISES LLP

250

0.00

AKP ENTERPRISES LLP

250

0.00

KHUSHBOO RAJIV PODDAR

7593000

3.93

Any Other (specify)

540

0.00

BALGOPAL HOLDING & TRADERS LTD

100

0.00

PODDAR BROTHERS INVESTMENT PRIVATE LIMITED

100

0.00

VISHAL FURNISHINGS LTD

100

0.00

S P INVESTRADE (INDIA) LIMITED

70

0.00

SANCHNA TRADING & FIN. LTD.

70

0.00

S P FINANCE AND TRADING LTD

100

0.00

Sub Total A1

112696020

58.30

A=A1+A2

112696020

58.30

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0.00

Mutual Funds/

21684310

11.22

HDFC TRUSTEE COMPANY LIMITED-HDFC EQUITY FUND

14598812

7.55

FRANKLIN INDIA MONTHLY INCOME PLAN

2195954

1.14

Foreign Portfolio Investors

34359671

17.77

GOVERNMENT PENSION FUND GLOBAL

3752826

1.94

AMANSA HOLDINGS PRIVATE LIMITED

2927176

1.51

Financial Institutions/ Banks

77882

0.04

Sub Total B1

56121863

29.03

B2) Central Government/ State Government(s)/ President of India

0.00

B3) Non-Institutions

0.00

Individual share capital up to INR 0.200 million

12944773

6.70

Individual share capital in excess of INR 0.200 million

3818274

1.98

NBFCs registered with RBI

56220

0.03

Any Other (specify)

7680040

3.97

Trusts

360604

0.19

Alternative Investment Fund

44000

0.02

NRI – Repat

571525

0.30

Clearing Members

667692

0.35

NRI – Non- Repat

211791

0.11

Bodies Corporate

5236318

2.71

IEPF

588110

0.30

Sub Total B3

24499307

12.67

B=B1+B2+B3

80621170

41.70

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Manufacturing and Selling of “Off-Highway Tyres” (OHT) in the specialist segments such as Agricultural, Industrial & Construction, Earthmovers & Port, Mining, Forestry, Lawn & Garden and All-Terrain Vehicles (ATV). [Registered Activity]

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

2595 (Approximately)

 

 

Bankers :

·         Corporation Bank

·         Standard Chartered Bank

·         State Bank Of India

·         Kotak Mahindra Bank Limited 

·         Barclays Bank

·         Plc IndusInd Bank Limited 

·         Citi Bank N.A.

·         The Hong Kong And Shanghai Banking Corporation Limited 

·         The Bank Of Nova Scotia

·         The Bank Of Tokyo-Mitsubishi UFJ, Limited 

·         Mizuho Bank Limited 

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

From Bank

2159.600

8276.800

 

 

 

SHORT TERM BORROWINGS

 

 

From Banks

2598.200

2702.100

 

 

 

Total

 

4757.800

10978.900

 

 

 

Auditors :

 

Name :

Jayantilal Thakkar and Company

Chartered Accountants

 

 

Internal Auditors:

 

Name :

Dilip A. Jain and Associates

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties -(Enterprises-KMP having significant influence/owned by major shareholders):

Clothing Culture Limited

 

 

Subsidiary Companies :

·         BKT Exim Limited

·         BKT Tyres Limited

·         Thristha Synthetics Limited

 

 

Step down Subsidiaries :

·         BKT Europe S.R.L

·         BKT USA INC.

·         BKT Tires (Canada) INC

·         BKT Exim US,INC

·         BKT Tires, INC

 

 

CAPITAL STRUCTURE

 

AFTER: 09.09.2017

 

Authorised Capital: INR 910.000 Million

 

Issued, Subscribed & Paid-up Capital: INR 386.634 Million

 

 

AS ON: 31.03.2017

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

440000000

Equity Shares

INR 2/- each

INR 880.000 Million

2000000

Redeemable Preference Shares

INR 10/- each

INR 20.000 Million

 

 

 

 

 

Total

 

INR 900.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

96658595

Equity Shares

INR 2/- each

INR 193.300 Million

 

 

 

 

 

Terms/rights attached to equity shares:

 

All the Equity Shares have equal rights in respect of distribution of dividends and the repayment of capital

 

Reconciliation of number of shares outstanding at the beginning and end of the year

 

Equity share :

 

As at 31st March 2017

 

Number of shares

INR in Million

Balance at the beginning of the year

96658595

193.300

Balance at the end of the year

96658595

193.300

 

Shareholder’s holding more than 5 % Shares in the Company

 

Name of Shareholders

 

No. of Shares held

VKP Enterprises LLP

24116440

% Holding

24.95

Rajiv A Poddar

23984790

% Holding

24.81

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

193.300

193.300

193.300

(b) Reserves & Surplus

35292.300

27623.300

24196.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

35485.600

27816.600

24389.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2188.400

8307.600

13529.800

(b) Deferred tax liabilities (Net)

3528.800

2464.300

2504.200

(c) Other long term liabilities

150.800

173.700

200.500

(d) long-term provisions

126.000

59.000

36.200

Total Non-current Liabilities (3)

5994.000

11004.600

16270.700

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5484.600

4413.400

5798.900

(b) Trade payables

3633.400

3367.200

3799.100

(c) Other current liabilities

6876.000

7149.300

4324.000

(d) Short-term provisions

56.200

63.900

53.100

Total Current Liabilities (4)

16050.200

14993.800

13975.100

 

 

 

 

TOTAL

57529.800

53815.000

54635.200

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

28369.400

28540.600

24165.200

(ii) Intangible Assets

39.900

41.600

12.800

(iii) Capital work-in-progress

1096.700

2310.700

6340.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8958.600

5864.100

699.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1972.000

1577.400

1674.500

Total Non-Current Assets

40436.600

38334.400

32892.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

4589.800

2796.600

4250.600

(b) Inventories

4596.900

3877.100

4902.400

(c) Trade receivables

4121.900

3803.400

3667.000

(d) Cash and cash equivalents

136.200

3028.400

4311.400

(e) Short-term loans and advances

239.100

265.000

44.100

(f) Other current assets

3409.300

1710.100

4567.300

Total Current Assets

17093.200

15480.600

21742.800

 

 

 

 

TOTAL

57529.800

53815.000

54635.200

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

37883.000

32725.200

37799.056

 

 

Other Income

2491.100

1489.600

2798.001

 

 

TOTAL                                    

40374.100

34214.800

40597.057

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

15730.500

13893.500

19448.290

 

 

Purchases of Stock-in-Trade

78.000

51.400

72.805

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

4.700

147.900

157.773

 

 

Employees benefits expense

2242.900

2057.000

1943.481

 

 

Other expenses

8508.300

8194.000

8833.119

 

 

TOTAL                                    

26564.400

24343.800

30455.468

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

13809.700

9871.000

10141.589

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

214.400

394.700

464.037

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

13595.300

9476.300

9677.552

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3038.300

2821.700

2402.023

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

10557.000

6654.600

7275.529

 

 

 

 

 

Less

TAX                                                                 

3405.600

2268.900

2387.414

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

7151.400

4385.700

4888.115

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

Export of goods on FOB Basis

 

27108.358

30990.438

 

Recovery towards Freight and Insurance on Export

 

738.042

1224.823

 

Others

 

4.204

3.032

 

TOTAL EARNINGS

NA

27850.604

32218.293

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

8433.881

9840.646

 

Stores & Spares

 

110.581

3023.521

 

Capital Goods

 

318.623

2940.798

 

Others

 

8.565

3643.326

 

TOTAL IMPORTS

NA

8871.650

19448.291

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

73.99

45.37

51.55

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

5938.500

6080.600

3651.100

 

 

 

 

Cash generated from operations

11582.500

13320.900

11920.341

 

 

 

 

Net cash from Operating Activities

8436.600

10951.800

9789.140

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

39.71

42.42

35.41

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

9.19

8.60

10.31

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

83.89

88.13

71.03

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

3.00

2.55

2.07

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.47

0.32

0.33

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.42

0.55

0.57

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.38

0.68

0.94

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.45

0.54

0.57

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.83

1.11

1.25

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

64.41

25.01

21.86

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

18.88

13.40

12.93

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

12.43

8.15

8.95

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

20.15

15.77

20.04

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.06

1.03

1.56

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.78

0.77

1.21

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.62

0.52

0.45

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

70.42

97.27

118.88

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.06

1.03

1.56

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 2.00/-

 

 

Market Value

INR 1087.65/-

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

193.300

193.300

193.300

Reserves & Surplus

24196.100

27623.300

35292.300

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

24389.400

27816.600

35485.600

 

 

 

 

long-term borrowings

13529.800

8307.600

2188.400

Short term borrowings

5798.900

4413.400

5484.600

Current Maturities of Long term debt

3651.100

6080.600

5938.500

Total borrowings

22979.800

18801.600

13611.500

Debt/Equity ratio

0.942

0.676

0.384

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

37799.056

32725.200

37883.000

 

 

(13.423)

15.761

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

37799.056

32725.200

37883.000

Profit/ (Loss)

4888.115

4385.700

7151.400

 

12.93%

13.40%

18.88%

 


 

LEGAL CASES

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

PRESENTATION DATE:- 27.10.2017

LODGING NO: ITXAL/2729/2017                                                      FILING DATE: 27.10.2017

 

 

PETITIONER: PR. COMMISSIONER OF INCOEM TAX-6    RESPONDENT: BALKRISHNA INDUSTRIES LIMITED

 

RESP. ADV.: PADMA DIVAKAR (I3287)

                                                                                       

DISTRICT: MUMBAI

BENCH: SINGLE

 

STATUS: PRE-ADMISSION                  CATEGORY: TX APPEALS

 

LAST DATE: 15.02.2018                       STAGE: FOR REJECTION

 

LAST CORAM : REGISTRAR (OS)/ PROTHONOTARY AND SR. MASTER

ACT: Income Tax Act, 1961                               Under Section :- 260 A

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

C77490365

10562263

AXIS TRUSTEE SERVICES LIMITED

01/04/2015

22/01/2016

-

5947500000.0

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,PANDURANG BUDHKAR MARG, WORLI,MUMBAIMH400025IN

2

C42154377

10546462

STANDARD CHARTERED BANK

21/01/2015

-

-

250000000.0

CRESCENZO, 3A/F, PLOT NO. C-38 & C-39, G BLOCKBANDRA KURLA COMPLEX, BANDRA EASTMMUBAIMH400051IN

3

B77568863

10392194

STANDARD CHARTERED BANK

20/11/2012

27/05/2013

-

406000000.0

CRESCENZO, 3A/F, PLOT NO. C-38 & C-39, G BLOCKBANDRA KURLA COMPLEX, BANDRA EASTMUMBAIMH400051IN

4

B77568988

10342059

STANDARD CHARTERED BANK

24/02/2012

27/05/2013

-

174000000.0

CRESCENZO, 3A/F, PLOT NO. C-38 & C-39, G BLOCKBANDRA KURLA COMPLEX, BANDRA EASTMUMBAIMH400051IN

5

B70722160

10341975

STANDARD CHARTERED BANK

11/02/2012

01/03/2013

-

170000000.0

CRESCENZO, 3A/F, PLOT NO. C-38 & 39, G BLOCKBANDRA KURLA COMPLEX, BANDRA EASTMUMBAIMH400051IN

6

G31505415

10324713

AXIS TRUSTEE SERVICES LIMITED

20/12/2011

23/12/2016

-

7600000000.0

AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLIMUMBAIMA400025IN

7

B88556154

10124121

CORPORATION BANK

16/09/2008

10/10/2013

-

140000000.0

CORPORATE BANKING BRANCH, 104 BHARAT HOUSE,B. S. MARG, FORT,MUMBAIMH400001IN

8

A05491667

10022020

UTI BANK LTD

14/09/2006

-

-

82500000.0

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLELAW GARDEN ELLISBRIDGEAHMEDABADGJ380006IN

9

B06124184

80036583

AXIS BANK LIMITED

17/09/2005

07/02/2011

-

5122312500.0

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLELAW GARDEN ELLISBRIDGEAHMEDABADGJ380006IN

10

Y10258319

90158549

UTI BANK LTD

20/01/2005

-

-

58600000.0

U. I. B.SIR P. M. ROAD; FORTMUMBAIMH400001IN

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Deferred Sales Tax under the scheme of Government of Maharashtra (Payable after ten years, from the date of respective loan, in five annual equal installments)

28.800

30.800

 

 

 

SHORT TERM BORROWINGS

 

 

From Banks

2886.400

1711.300

 

 

 

Total

 

2915.200

1742.100

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Claims against the Company not acknowledge as debts

 

 

Disputed claims for excise, sales tax, customs and service tax

1058.600

1204.800

Disputed income tax demands

20.700

68.000

Guarantees given by the Company's bankers on behalf of the Company against the Company's Indemnity

149.300

151.700

Corporate Guarantee given by the Company:

 

 

To the President of India through commissioner of Custom

13078.900

4321.500

To Bank against loan taken by stepdown subsidiary

162.100

0.000

Standby Letter of Credit issued by Company's banker for loan taken by stepdown subsidiary

135.000

180.200

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 31.12.2017

 

Particulars

Quarter

Ended

31.12.2017            

Quarter

Ended

30.09.2017            

Half Year

Ended

31.12.2017            

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

Income from operations

 

 

 

Revenue from operations

11063.100

11144.100

32327.00

Other Income

777.400

825.000

2525.100

Total Income

11840.500

11969.100

34852.100

 

 

 

 

Expenses

 

 

 

Cost of Materials Consumed

5005.200

5443.000

15960.700

Purchases of Stock-in-Trade

97.000

18.300

135.600

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(53.900)

20.700

(334.500)

Employee benefits expense

614.800

596.300

1798.500

Finance Costs

18.900

26.000

96.300

Depreciation and amortisation expense

799.200

776.600

2330.800

Other expenditure

2500.100

2016.800

6655.600

Total Expenses

8981.300

8897.700

26643.000

 

 

 

 

Profit from ordinary activities after finance costs but before exceptional Items (5-6)

2859.200

3071.400

8209.100

Exceptional Items

0.000

0.000

0.000

Profit from ordinary activities before tax (7-8)

2859.200

3071.400

8209.100

Tax expense

 

 

 

Current Tax

923.000

1058.500

2750.500

Differed Tax

41.200

(16.900)

2.300

Net profit/ loss for the year

1895.000

2029.800

5456.300

Other comprehensive income

 

 

 

Item That will not be reclassified to profit or loss

4.500

(6.400)

(3.600)

Income tax relating to items that will not be reclassified to profit or loss

(1.500)

2.200

1.300

Item That will be reclassified to profit or loss

107.200

(430.400)

(373.900)

Income tax relating to items that will be reclassified to profit or loss

(37.100)

149.000

129.400

Other comprehensive income

73.100

(285.600)

(246.800)

Total comprehensive income

1968.100

1744.200

5209.500

Paid - up Equity Share Capital

(Face value of INR 2/- per share)

386.600

193.300

386.600

Earnings Per Share (EPS)

 

 

 

a) Basic and diluted

9.80

10.50

28.22

 

NOTES:

 

1.     The above unaudited (Stand - alone) results as reviewed by the Audit Committee have been approved by the Board of Directors at its meeting held on 14th February, 2018. The Statutory Auditors of the Company have carried out the "Limited Review" of the above results.

 

2.     Operating segments disclosures as required by IND AS-108 is not applicable as the company operates in one single primary business segment i.e. Tyres.

 

3.     The Other Income includes net Foreign exchange (gain)/loss as under:

 

Particulars

Quarter

Ended

31.12.2017            

Quarter

Ended

30.09.2017            

Half Year

Ended

31.12.2017            

 

(Unaudited)

(Unaudited)

(Unaudited)

exchange Difference [Gain/ Loss]

(730.000)

(662.300)

(1975.400)

 

 

4.     Revenue from Operations for periods up to 30.06.2017 are inclusive of excise duty in accordance with requirements of Ind AS. Effective 01.07.2017 with the implementation of Goods and Service Tax (GST), the revenue from operation for the three month ended 30.09.2017 is exclusive of GST . Hence, the revenue from operations for the quarter and nine months ended 31.12.2017 are not comparable with the amounts reported in the immediately preceding quarter and the corresponding previous periods/year end.

 

5.     The Board has declared third Interim dividend of INR 1.50 (75 %) per equity share of INR 2/-each. The cash outgo on account of interim dividend and dividend tax will be INR 349.000 million.

 

6.     On 27th December, 2017, the Company allotted 9,66,58,595 Equity Shares of INR 2 each as fully paid-up Bonus Equity Shares in the ratio of 1:1 to all registered shareholders as on the record date. Consequently, in accordance with Ind AS 33 "Earnings per Share", the basic and diluted earnings per share for all the periods presented above have been adjusted to give effect to the aforesaid issue of Bonus Shares.

 

7.     The Hon'ble National Company Law Tribunal, Mumbai bench ('NCLT') has sanctioned the Scheme of Amalgamation of BKT Exim Limited with Balkrishna Industries Limited ('Scheme') on 24th January, 2018 and a certified copy of the NCLT order was received by the Company on 9th February, 2018, which the Board has taken on record. It has no financial impact on the result of the Company.

 

8.     Previous period's figures have been regrouped/reclassified wherever necessary.


GENERAL INFORMATION

 

Subject is engaged in the business of manufacturing and selling of “Off-Highway Tyres” (OHT) in the specialist segments such as Agricultural, Industrial & Construction, Earthmovers & Port, Mining, Forestry, Lawn & Garden and All-Terrain Vehicles (ATV).

 

The company is a public limited company incorporated and domiciled in India and has its registered office at Waluj MIDC, Aurangabad, Maharashtra, India.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENT:

 

The company is primarily into tyre industry and within it focuses on “Off Highway segment” which generally consist of agriculture tyres, industrial tyres, construction tyres, mining tyres, port tyres, lawn and garden tyres and all terain vehicle tyres (ATV).

 

This segment is known as “large varieties low volume segment” wherein any credible player needs to maintain large number of Stock Keeping Units (SKUs) to meet the diverse requirement of its customers. The major market for these kind of tyres are the developed countries, more particularly, Europe and USA

 

While the sub segment (agriculture) is largely known as non-cyclical in nature, the other sub segment (industrial, construction and mining) is generally considered as cyclical and the performance of it is largely linked to overall economic outlook of the world.

 

Under this segment, there are primarily 3 channel partners:

 

1) Distributors (known as replacement segment)

2) Original equipment manufacturer (OEM)

3) Institutional players who maintains larger base of fleet. The growth rate of these segments has been in the range of 3 ~ 4% and in last few years, no major capacity additions have taken place across the globe.

 

 

OPERATIONS:

 

The Company mainly operates in one single segment i.e. “tyres” with focus on manufacture of wide range of “Off-Highway Tyres” (OHT), which are mainly used in Agricultural, Industrial & Construction, Earthmover & Port, Mining, Forestry, Lawn & Garden and All-Terrain Vehicles (ATV). More than 80% of their revenue is generated through exports.

 

During the year under consideration on Standalone basis, the Company achieved a Net turnover of INR 37883.000 Million as against INR 32725.200 Million during previous financial year, Earnings before Interest, Depreciation and Tax (EBITDA) has increased to INR 13809.700 Million from INR 9871.000 Million during previous financial year and Net profit has increased to INR 7151.400 Million from INR 4385.700 Million during previous financial year.

 

During the year under consideration on Consolidated basis, the Company achieved Net turnover of INR 37838.400 Million as against INR 32894.600 Million during previous financial year, Earnings before Interest, Depreciation and Tax (EBIDTA) has increased to INR 13846.000 Million from INR 9960.600 Million during previous financial year and Net profit has increased to INR 10586.000 Million from INR 6742.500 Million during previous financial year.

 

 

OUTLOOK FOR THE CURRENT YEAR 2017-2018:

 

The Company’s earnings are mainly generated through exports. The overall business environment across the globe has been challenging in past few years, however, the previous year has been good due to revival in commodity cycle and overall good agricultural activities across the globe. Unfortunately, the momentum in revival of commodity cycle has not been of a sustained nature and therefore the business environment still looks challenging. However, the long term prospects of the Company are good and promising. The Company continues to explore all the avenues to ensure growth of the business which includes, deeper penetration into existing market within India as well as outside India, extending relationship with OEMs and expanding product range. With all such efforts, the Company has aimed to achieve higher sales during the current year.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Electric Installations

·         Computer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.04

UK Pound

1

INR 90.56

Euro

1

INR 79.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

NIY

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.