MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

497472

Report Date :

20.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

HN PHARMACEUTICALS

 

 

Registered Office :

59/115, Awasthi Market, Birhana Road, Near Punjab National Bank, Main Branch, Kanpur – 208001, Uttar Pradesh

Mob. No.:

91-9161424242 [Mr. Sanchit Gupta]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment:

21.02.2000

 

 

Capital Investment / Paid-up Capital :

INR 2.678 Million

 

 

TIN No.:

Not Available

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

09AAUPG4287B1ZG

 

 

PAN No.:

[Permanent Account No.]

AAUPG4287B

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Trader and Distributor of Pharmaceutical Products. [Confirmed by management]

 

 

No. of Employees :

8 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 7000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a proprietorship concern established in the year 2000 having satisfactory track record. It is engaged as trader of pharmaceutical products.

 

For the financial year 2017, the concern has achieved decent growth in its revenue as compared to its previous year along with fair profit margin during the year.

 

Rating takes into consideration, the satisfactory financial risk profile marked by adequate capital base and comfortable debt protection metrics.

 

Rating continue to derive strength from its long and established track record of its business operations backed by its entrepreneurial experience of its proprietor.

 

Payments seems to be usually correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

Note:

 

Site visit was conducted at the given address and our executive have successfully traced the subject, where our executive met Mr. Santosh Kumar (Accountant) and he denied to provide any information about the subject and further he closed down the shutter and refuse to take pictures of open shop.

 

As per our executive’s observation, it is a ground + 1 storey building and the subject is situated on ground floor.

 

Location is easy to find, locality seems to be commercial and area near the premise building seems to be downmarket.

 

Further, the name board of the subject was sighted on the given premise address.

 

On inquiry with Mr. Amar Kumar Singh from “Govind Agencies” and Mr. Rohit Kumar from “S.M Enterprises” both person from neighbouring company confirmed that the subject exist on the given address.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 20.03.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanchit Gupta

Designation :

Manager

Contact No.:

91-9161424242

Date :

13.03.2018

 

 

LOCATIONS

 

Registered Office :

59/115, Awasthi Market, Birhana Road, Near Punjab National Bank, Main Branch, Kanpur – 208001, Uttar Pradesh, India

Tel. No.:

91-512-2370101

Mobile No.:

91-9161424242 [Mr. Sanchit Gupta]

Fax No.:

Not Available

E-Mail :

hnpharma1938@gmail.com

Area :

300 sq. ft.

Location :

Rented

Locality :

Commercial [At Site]

 


 

SOLE PROPRIETOR

 

Name :

Leela Gupta

Designation :

Proprietor

Address :

169, Rail Bazar, Cantt, Kanpur – 208004, Uttar Pradesh, India

Date of Birth/Age :

24.10.1938

Qualification :

10th

Experience :

18 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanchit Gupta

Designation :

Manager

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Distributor of Pharmaceutical Products. [Confirmed by management]

 

 

Products :

Pharmaceutical Products

 

 

Brand Names :

  • Sun Pharmaceuticals Limited
  • Abbott Laboratories India Limited
  • Serdia Pharmaceuticals Limited
  • PEIZER Limited
  • Glenmark Pharmaceuticals Limited
  • Intas Pharmaceuticals Limited
  • Eris Lifesciences Limited
  • Raptakos Brett and Company Limited

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Credit [30/60 days]

 

 

Purchasing :

Cash and Credit [30 days]

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers, Retailer

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

8 (Approximately)

 

 

Bankers :

Bank Name

Karur Vysya Bank

Branch

Mall Road, Kanpur, Uttar Pradesh, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

Bank Name

Bank of Baroda

Branch

General Ganj, Kanpur, Uttar Pradesh, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Karuru Vysya Bank Limited

0.148

0.280

HDFC Bank Limited

1.123

0.362

Bajaj Finance Limited

1.774

0.000

Fullerton Bank Limited

0.000

0.288

 

 

 

Total

3.045

0.930

 

Auditors :

 

Name :

Satyam Mital

Chartered Accountants

Address :

66/118, Kachhiyama Mohal, Kanpur, Uttar Pradesh, India

Mobile No.:

91-9807333753

E-Mail :

satyammital06@gmail.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

PROPRIETOR’S CAPITAL ACCOUNT

 

Proprietor’s Capital :

 

INR In Million

INR In Million

Smt. Leela Gupta

 

 

Opening Balance

2.182

 

Add : Net Profit

0.722

 

 

2.904

 

Less: Drawings

0.226

 

Total

 

2.678

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

2.678

2.182

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

2.678

2.182

LOAN FUNDS

 

 

 

1] Secured Loans

 

3.045

0.930

2] Unsecured Loans

 

0.330

0.317

TOTAL BORROWING

 

3.375

1.247

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

6.053

3.429

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.474

0.558

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
9.841
7.326

 

Sundry Debtors

 
1.545
0.438

 

Cash & Bank Balances

 
3.443
1.999

 

Other Current Assets

 
0.182
0.124

 

Loans & Advances

 
0.118
0.108

Total Current Assets

 
15.129
9.995

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
8.780
6.932

 

Other Current Liabilities

 
0.620
0.000

 

Provisions

 
0.150
0.192

Total Current Liabilities

 
9.550
7.124

Net Current Assets

 
5.579
2.871

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

6.053

3.429

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

124.915

98.475

 

Other Income

 

0.015

0.000

 

TOTAL

 

124.930

98.475

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

122.336

96.486

 

Carriage Inward

 

0.000

0.036

 

Freight Charges

 

0.059

0.020

 

Accounting Charges

 

0.060

0.048

 

Audit Fees

 

0.004

0.004

 

Conveyance Charges

 

0.056

0.046

 

Electric Expenses

 

0.046

0.046

 

Telephone Expenses

 

0.016

0.010

 

Postage Expenses

 

0.006

0.007

 

General Expenses

 

0.059

0.048

 

Repair and Maintenance

 

0.003

0.006

 

Printing and Stationary

 

0.035

0.032

 

Rent

 

0.049

0.049

 

Legal Exp

 

0.043

0.011

 

Salary

 

0.840

0.780

 

Software Expenses

 

0.011

0.000

 

Insurance

 

0.016

0.025

 

Interest to others

 

0.013

0.012

 

Interest on loan

 

0.372

0.037

 

Processing Charges

 

0.044

 0.000

 

Computer Expenses

 

0.000

0.004

 

TOTAL

 

124.068

97.707

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

0.862

0.768

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.057

0.190

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

0.805

0.578

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

0.084

0.098

 

 

 

 

 

 

NET PROFIT

 

0.721

0.480

 

The above information has been parted by Mr. Sanchit Gupta (Manager).

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

4.51

1.62

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

80.85

224.83

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

26.20

26.22

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.09

0.10

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

1.82

1.38

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.83

0.79

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

1.26

0.57

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

3.69

3.41

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.18

0.26

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

15.12

4.04

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

0.58

0.49

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

4.62

4.55

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

26.92

22.00

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

1.53

1.34

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.54

0.36

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.17

0.21

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

1.26

0.57

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.53

1.34

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Share Capital

2.182

2.678

Reserves & Surplus

0.000

0.000

Net worth

2.182

2.678

 

 

 

Secured loan

0.930

3.045

Unsecured loan

0.317

0.330

Total borrowings

1.247

3.375

Debt/Equity ratio

0.571

1.260

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

98.475

124.915

 

 

26.849

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

98.475

124.915

Profit

0.480

0.721

 

0.49%

0.58%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


UNSECURED LOAN

 

Unsecured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Han Naryan Gupta (HUF)

0.077

0.072

Vandana Gupta

0.077

0.072

Sunita Gupta

0.076

0.073

Suresh Kumar Gupta

0.100

0.100

 

 

 

Total

0.330

0.317

 

 

OBSERVATION FORM

 

 

COMPANY NAME: HN PHARMACEUTICALS

 

ADDRESS: 59/115, Awasthi Market, Birhana Road, Near Punjab National Bank, Main Branch, Kanpur – 208001, Uttar Pradesh, India

 

PERSON TO WHOM WE MET: Santosh Kumar                              DESIGNATION: Accountant

 

  • NAME BOARD: Sighted

 

  • LOCATION: Easy

 

  • LANDMARK (IF ANY): Near PNB Bank

 

  • TOTAL FLOORS OF THE BUILDING: Ground + 1 Floor

 

  • SUBJECT SITUATED ON Ground Floor

 

  • LOCALITY: Commercial

 

  • AREA OF PREMISES: 100 (Sq.Ft.)

 

  • AREA: Downmarket

 

  • NO. OF EMPLOYEES SEEN AT PREMISES: 5

 

  • VISIBILITY OF ITEMS:

 

o    Telephone

o    Computer

 

  • NEIGHBOUR’S INTERVIEW:

Name of Company: Govind Agencies

Contact Person Name: Amar Kumar Singh

Neighbour’s Overview: He confirmed that subject company exist on given address

 

Name of Company: S.M. Enterprises

Contact Person Name: Mr. Rohit Kumar

Neighbour’s Overview: He confirmed that subject company exist on given address

 

  • PROOF OF VISIT: Photograph

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.04

UK Pound

1

INR 90.51

Euro

1

INR 79.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

SLK

 

 

Analysis Done by :

NSR

 

 

Report Prepared by :

JYO


 

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.