MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

498923

Report Date :

20.03.2017

 

 

 

IDENTIFICATION DETAILS

 

Name :

MONO STEEL (INDIA) LIMITED

 

 

Registered Office :

105, 1st Floor, Batliboy House, 59/61, Nagdevi Cross Road, Off Abdul Rehman Street, Mumbai – 400003, Maharashtra

Tel. No.:

91-22-23453648

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

16.03.1992

 

 

Com. Reg. No.:

11-065934

 

 

Capital Investment / Paid-up Capital :

INR 130.000 Million

 

 

CIN No.:

[Company Identification No.]

U27106MH1992PLC065934

 

 

IEC No.:

[Import-Export Code No.]

2404006592

 

 

GSTN :

[Goods & Service Tax Registration No.]

24AADCM313C1Z1

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCM3137C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of manufacturing of Sponge Iron, Billets, TMT Bars and finished Steel. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 3800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1992 and it is having fine track records.

 

Management of the company has not failed its financials of 2017 with government department.

 

For the financial year 2016, the company has increased its revenue from operation as compared to previous year and maintained average profitability margin of 2.74%.

 

Rating takes into consideration sound financial profile of the company marked by healthy networth base and average debt balance sheet.

 

Further, rating also derives strength from its long track records of business operation and decent improvement in the revenue profile during the year.

 

However, rating strength is partially offset by volatility in raw material prices, working capital intensive operation and intense competition from industry.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular.

 

In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

 

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

28.11.2017

 

Rating Agency Name

CARE

Rating

Short Term Rating = A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

28.11.2017

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 20.03.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel No.91-278-2515677)

 

 

LOCATIONS

 

Registered Office :

105, 1st Floor, Batliboy House, 59/61, Nagdevi Cross Road, Off Abdul Rehman Street, Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-23453648

Mobile No.:

91-9879576771 (Mr. Ketan Dhruv)

Fax No.:

Not Available

E-Mail :

info@monosteel.co.in

monosteel@gmail.com

mehtamb@gmail.com

Website :

http://www.monosteel.in

 

 

Factory :

Survey No. 374, 397/2, 398 and 396/1 Paiki 2, Dhamadaka, Taluka, Anjar, District Kutch - 370200, Gujarat, India

Tel. No.:

91-2837-285911 / 3004502

Fax No.:

91-2837-285910

E-Mail :

purchase@monosteel.in

 

 

Admin Office :

202, Prithvi Complex, Kalanala, Bhavnagar - 364001, Gujarat, India

Tel. No.:

91-278-2515677/3004502

Fax No.:

91-278-3004500

E-Mail :

admin@monosteel.in

 

 

Sales Office :

202 – 2nd Floor, Ashopalav Arcade, Sector – 9A, Plot o. 4, Tagore Road, Gandhidham, Gujarat, India

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Jaysukhlal Mavjibhai Shah

Designation :

Director

Address :

Krishna Nagar, Geeta Chawk, Bhavnagar – 364001, Gujarat, India

Date of Birth/Age :

07.10.1948

Qualification :

HSC

Date of Appointment :

21.01.2005

PAN No.:

AAGPS6625K

DIN No.:

00319874

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U40103MH2010PTC210581

MSIL SOLAR PV POWER CORPORATION PRIVATE LIMITED

03/12/2010

-

U40105MH2006PLC164161

CHAMAN ELECTRICALS LIMITED

29/08/2006

-

 

 

Name :

Mr. Hitesh Chimanlal Shah

Designation :

Additional Director

Address :

Krishna Nagar, Geeta Chawk, Bhavnagar-364001, Gujarat, India

Date of Appointment :

04.10.2016

DIN No.:

00320531

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36998GJ1992PLC018503

NAVKAAR ISPAT LIMITED

02/05/2015

-

U27100MH1999PLC121538

KEYUR ISPAT LIMITED

31/08/1999

-

U17119MH1988PLC160381

TANAWALA SYNTHETIC TEXTILES LIMITED (TRF.)

15/04/1989

-

U45201GJ2007PTC051623

SHIVA SHIP BUILDERS PRIVATE LIMITED

29/08/2007

-

 

 

Name :

Mr. Bhupatrai Mavjibhai Shah

Designation :

Director

Address :

Krishna Nagar, Geeta Chawk, Bhavnagar – 364 001, Gujarat, India

Date of Birth/Age :

17.06.1954

Qualification :

BSC

Date of Appointment :

05.10.2010

PAN No :

AAGPS6624J

DIN No.:

00320612

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U14200MH2008PLC187056

SHRI RAIPUR MINERALS AND LOGISTICS LIMITED

25/09/2008

-

U40103MH2010PTC210581

MSIL SOLAR PV POWER CORPORATION PRIVATE LIMITED

03/12/2010

-

U40105MH2006PLC164161

CHAMAN ELECTRICALS LIMITED

29/08/2006

-

U45201GJ2007PTC051623

SHIVA SHIP BUILDERS PRIVATE LIMITED

29/08/2007

-

 

 

Name :

Ms. Sangeeta Dharmendra Shah

Designation :

Director

Address :

947, Geeta Chowk, Near Dawn Building, Krishna Nagar, Bhavnagar - 364001, Gujarat, India

Date of Appointment :

17.07.2015

DIN No.:

07290572

 

 

Name :

Mr. Pareshkumar Vora Dhirajlal

Designation :

Director

Address :

663/B-3, Arihant Flat, Deri Road, Krishna Nagar, Bhavnagar-364001, Gujarat, India

Date of Appointment :

08.04.2016

DIN No.:

07442564

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36998GJ1992PLC018503

NAVKAAR ISPAT LIMITED

14/03/2016

-

 

 

Name :

Mr. Jayant Shah Popatlal

Designation :

Director

Address :

Block No. 104, Parashwa Palace, Near Trupati Flat, Kalubha Road Bhavnagar, Bhavnagar-364001, Gujarat, India

Date of Appointment :

08.04.2016

DIN No.:

07442572

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36998GJ1992PLC018503

NAVKAAR ISPAT LIMITED

14/03/2016

-

 

 

KEY EXECUTIVES

 

Name :

DG Patel and Associates

Designation :

Company Secretaries

Address :

Opposite Bank of Baroda, Lokhand Bazar, Bhavnagar-364001, Gujarat, India

Tel. No.:

91-278-2515036

Mobile No.:

91-9898432306

E-Mail :

csdgpatel@gmail.com

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2016

 

Name of Shareholders

No of Shares 

AM Ispat Limited, India

1100000

Bhadresh J. Shah

600000

Bhavesh Shah

400000

Bhupatrai Shah

800000

Charulata Shah

500000

Chhaya Shah

344500

Chimanlal Shah

500000

Dalkan Ship Breaking Limited

1400000

Dharmendra V. Shah

600000

Dipti Shah

40000

Gaurang Shah

340000

Gaurav Shah

500000

Gunvantiben J. Shah

750000

Hemali Shah

311500

Hiren V. Shah

500000

Hitesh Shah

500000

Jaysukhlal Shah

550000

Manjulaben C. Shah

400000

Nehal B. Shah

250000

Paras Ship Breaking Limited, India

670000

Parul H. Shah

500000

Pushpaben Shah

506000

Sangita Shah

290000

Tejas Shah

48000

Vinaychand M. Shah

600000

Total

13000000

 

AS ON 30.09.2016

 

Equity Share Break up

Percentage

Category

 

 

Promoters – [Individual/Hindu Undivided Family – Indian]

45.68

Public/Other than promoters - [Individual/Hindu Undivided Family – Indian]

29.94

Public/Other than promoters -[Bodies corporate]

24.38

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of manufacturing of Sponge Iron, Billets, TMT Bars and finished Steel. (Registered Activity)

 

 

Products / Services :

ITC Code

Product/ Services Description

72279090

TMT Bars

98010013

Solar Power Generation

73071110

Sponge Iron

72071920

Billets

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • Bank of India
  • Dena Bank Limited

 

Bank Name

Bank of Baroda

Branch

Not Divulged

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2016

INR In Million

31.03.2015

INR In Million

LONG TERM BORROWINGS

 

 

Term loans from banks

258.119

382.962

Other loans and advances

12.577

0.000

SHORT TERM BORROWINGS

 

 

Term loans from banks

2351.887

2204.523

Total

2622.583

2587.485

 

Auditors :

 

Name :

A J Mandera and Company

Chartered Accountants

Address :

305, Turning Point, Near Sahkari Hat, Waghawadi Road, Bhavnagar-364001, Gujarat, India

PAN No.:

AAYFA2649F

 

 

Secretarial Auditors:

 

Name :

DG Patel and Associates

Company Secretaries

Address :

Opposite Bank of Baroda, Lokhand Bazar, Bhavnagar-364001, Gujarat, India 

Tel No.:

91-278-2515036

Mobile No.:

91-9898432306

Email.:

csdgpatel@gmail.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Company :

  • Mono Exim Private Limited, India

U45309MH2011PTC214960

 

 

Key Management Personnel :

  • Jaysukhlal M Shah, Paras Steel Corporation
  • Chimanlal M Shah, Vijaykumar and Company
  • Bhupatrai M Shah, M V Steel

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Jay Bharat Corporation

 

 

Other Related Parties :

 

  • Paras Ship Breakers Limited, India

U61000MH1993PLC071267

 

  • Keyur Ispat Limited, India

U27100MH1999PLC121538

 

  • Navkaar Ispat Limited

U36998GJ1992PLC018503

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

INR 10/- each

INR 130.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

INR 10/- each

INR 130.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

130.000

130.000

130.000

(b) Reserves & Surplus

1194.752

992.128

773.081

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1324.752

1122.128

903.081

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

532.579

730.809

1140.852

(b) Deferred tax liabilities (Net)

0.666

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

533.245

730.809

1140.852

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2351.887

2204.523

525.461

(b) Trade payables

278.562

143.561

1046.667

(c) Other current liabilities

158.040

126.606

29.615

(d) Short-term provisions

50.022

58.305

0.070

Total Current Liabilities (4)

2838.511

2532.995

1601.813

 

 

 

 

TOTAL

4696.508

4385.932

3645.746

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1437.366

1234.911

1373.086

(ii) Intangible Assets

0.000

0.000

0.502

(iii) Capital work-in-progress

0.000

211.765

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.000

10.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

64.886

4.422

10.520

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1512.252

1461.098

1384.108

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1429.532

820.350

460.262

(c) Trade receivables

840.649

1125.807

889.665

(d) Cash and cash equivalents

502.961

764.904

401.861

(e) Short-term loans and advances

411.114

213.773

509.850

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3184.256

2924.834

2261.638

 

 

 

 

TOTAL

4696.508

4385.932

3645.746

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

7588.021

6513.200

4092.754

 

Other Income

44.199

53.062

30.708

 

TOTAL

7632.220

6566.262

4123.462

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

4586.469

4658.463

1960.429

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(285.423)

(99.915)

809.652

 

Employees benefits expense

36.475

11.910

14.514

 

Extraordinary items

0.000

0.000

0.981

 

CSR Expenditure

0.277

0.175

0.000

 

Other expenses

2700.095

1412.012

1135.638

 

TOTAL

7037.893

5982.645

3921.214

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

594.327

583.617

202.248

 

 

 

 

 

Less

FINANCIAL EXPENSES

171.356

130.464

168.307

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

422.971

453.153

33.941

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

163.745

175.663

199.528

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

259.226

277.490

(165.587)

 

 

 

 

 

Less

TAX

50.666

58.163

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

208.560

219.327

(165.587)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

53.452

38.480

0.000

 

TOTAL IMPORTS

53.452

38.480

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

16.04

16.87

-12.74

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

94.000

94.000

0.000

Net cash flow from (used in) operations

111.636

967.270

227.112

Net cash flow from operating activities

111.636

967.270

227.112

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

40.44

63.09

79.34

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

9.03

5.79

4.60

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

22.17

11.25

194.87

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.42

0.71

0.44

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.41

0.40

0.15

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.74

0.77

0.75

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.25

2.70

1.85

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.14

2.26

1.77

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.09

1.29

1.52

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

3.47

4.47

1.20

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

PAT to Sales [(PAT/Sales) * 100)

%

2.75

3.37

(4.05)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.44

5.00

(4.54)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

15.74

19.55

(18.34)

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.12

1.15

1.41

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.62

0.83

1.12

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.28

0.26

0.25

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

22.91

23.30

12.82

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.12

1.15

1.41

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

130.000

130.000

130.000

Reserves & Surplus

773.081

992.128

1194.752

Net worth

903.081

1122.128

1324.752

 

 

 

 

Long Term borrowings

1140.852

730.809

532.579

Short Term borrowings

525.461

2204.523

2351.887

Current Maturities of Long term debt

0.000

94.000

94.000

Total borrowings

1666.313

3029.332

2978.466

Debt/Equity ratio

1.845

2.700

2.248

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

4092.754

6513.200

7588.021

 

 

59.140

16.502

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

4092.754

6513.200

7588.021

Profit/ (Loss)

(165.587)

219.327

208.560

 

(4.05)%

3.37%

2.75%

 

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

 

 

 

I.              EQUITY AND LIABILITIES

 

 

(1)Shareholders' Funds

 

 

(a) Share Capital

130.000

130.000

(b) Reserves & Surplus

1194.746

992.128

(c) Money received against share warrants

0.000

0.000

 

 

 

(2) Share Application money pending allotment

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1324.746

1122.128

 

 

 

(3) Non-Current Liabilities

 

 

(a) long-term borrowings

532.579

730.809

(b) Deferred tax liabilities (Net)

0.666

0.000

(c) Other long term liabilities

0.000

0.000

(d) long-term provisions

0.000

0.000

Total Non-current Liabilities (3)

533.245

730.809

 

 

 

(4) Current Liabilities

 

 

(a) Short term borrowings

2351.887

2204.523

(b) Trade payables

278.562

143.562

(c) Other current liabilities

158.039

126.605

(d) Short-term provisions

50.021

58.305

Total Current Liabilities (4)

2838.509

2532.995

 

 

 

TOTAL

4696.500

4385.932

 

 

 

II.          ASSETS

 

 

(1) Non-current assets

 

 

(a) Fixed Assets

 

 

(i) Tangible assets

1437.366

1234.911

(ii) Intangible Assets

0.000

0.000

(iii) Capital work-in-progress

0.000

211.765

(iv) Intangible assets under development

0.000

0.000

(b) Non-current Investments

9.992

10.000

(c) Deferred tax assets (net)

0.000

0.000

(d)  Long-term Loan and Advances

64.886

4.422

(e) Other Non-current assets

0.000

0.000

Total Non-Current Assets

1512.244

1461.098

 

 

 

(2) Current assets

 

 

(a) Current investments

0.000

0.000

(b) Inventories

1429.532

820.350

(c) Trade receivables

840.649

1125.807

(d) Cash and cash equivalents

502.961

764.904

(e) Short-term loans and advances

411.114

213.773

(f) Other current assets

0.000

0.000

Total Current Assets

3184.256

2924.834

 

 

 

TOTAL

4696.500

4385.932

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

31.03.2017

31.03.2016

 

SALES

 

 

 

Income

7588.021

6513.201

 

Other Income

44.199

53.062

 

TOTAL

7632.220

6566.263

 

 

 

 

Less

EXPENSES

 

 

 

Cost of Materials Consumed

4586.469

4658.463

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(285.423)

(99.915)

 

Employees benefits expense

36.475

11.910

 

CSR Expenditure

0.277

0.175

 

Exceptional Item

0.008

0.000

 

Other expenses

2700.095

1412.012

 

TOTAL

7037.901

5982.645

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

594.319

583.618

 

 

 

 

Less

FINANCIAL EXPENSES

171.356

130.464

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

422.963

453.154

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

163.745

175.664

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

259.218

277.490

 

 

 

 

Less

TAX

50.665

58.163

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

208.553

219.327

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

16.04

16.87

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

BACKGROUND:

 

The Company is engaged in the business of manufacturing of Sponge and billets and finished steel and further having the Solar Power Plant and captive power plant. The manufacturing plant is situated at survey no 396/1,2 Dhamadaka, Anjar Kutch (Gujarat). The registered office of the company is at 105,1st floor, Batiliboy house 59/61, Nagdevi cross Road, off. Abdul Rehman Steet, Mumbai 400003, Maharashtra, India.

 

 

UNSECURED LOANS:

 

Unsecured Loan

31.03.2016

INR In Million

31.03.2015

INR In Million

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

261.883

347.847

Total

261.883

347.847

 

 

INDEX OF CHARGE:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G04394508

100028943

TATA MOTORS FINANCE LIMITED

28/03/2016

-

-

25547520.0

10th Floor, 106 A & B, Maker Chambers III, Nariman Point, Mumbai – 400021, Maharashtra, India

2

B86353232

10452273

PNB INVESTMENT SERVICE LTD - SEC TRUSTEE OF BOI CONSORTIUM BOI - DB - BOB

13/09/2013

-

-

3414000000.0

MOTOR SALES AND SERVICES BUILDING, ASHRAM ROAD, AHMEDABAD – 380009, GUJARAT, INDIA

3

B65109332

10394814

BANK OF INDIA

19/12/2012

-

-

1350000000.0

AHMEDABAD MID CORPORATE BRANCH, 1ST FLOOR BOI BLDGNR SWASTIK CHAR RASTA, C G ROAD, NAVARANGPUR, AAHMEDABAD – 380009, GUJARAT, INDIA

4

B36269082

10345529

DENA BANK

12/03/2012

-

-

500000000.0

Industrial Finance Branch, 2nd Floor, Dena Laxmi Building, 188-A, Ashram Road, Ahmedabad – 380009, Gujarat, India

5

B75207175

10314324

BOI CONSORTIUM - BANK OF INDA - DENA BANK - BANK OF BARODA

27/09/2011

19/03/2013

-

3414000000.0

AHMEDABAD MID CORPORATE BRANCH, 1ST FLOOR BOI BLDGNR SWASTIK CHAR RASTA, C G ROAD, NAVARANGPUR, AAHMEDABAD – 380009, GUJARAT, INDIA

6

B86695657

10317055

BANK OF INDIA

27/09/2011

-

13/09/2013

1867700000.0

AHMEDABAD MID CORPORATE BRANCH, 1ST FLOOR BOI BLDGNR SWASTIK CHAR RASTA, C G ROAD, NAVARANGPUR, AAHMEDABAD – 380009, GUJARAT, INDIA

7

B25166976

80015295

BANK OF INDIA

28/11/2005

26/09/2009

10/11/2011

427707000.0

AHMEDABAD MAIN BRANCH MEZZANINE FLOOR, BOI BUILDING BHADRA, AHMEDABAD – 380001, GUJARAT, INDIA

8

B25168667

80015299

BANK OF INDIA

28/11/2005

29/09/2009

10/11/2011

525000000.0

AHMEDABAD MAIN BRANCH MEZZANINE FLOOR, BOI BUILDING BHADRA, AHMEDABAD – 380001, GUJARAT, INDIA

9

Y10253930

90154160

STATE BANK OF INDIA

07/12/1993

30/12/1993

21/10/2005

27500000.0

DIWANPARA ROAD, BHAVNAGAR – 364001, GUJARAT, INDIA

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Factory building
  • Plant and equipment
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipment’s

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.04

UK Pound

1

INR 90.56

Euro

1

INR 79.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

PRS

 

 

Report Prepared by :

KJL

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

New Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.