MIRA INFORM REPORT

 

 

Report No. :

499073

Report Date :

20.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

YKK  (THAILAND)  COMPANY  LIMITED

 

 

Registered Office :

9th  Floor,  Manoonphol  Building  2, 2884/1  New  Petchburi  Road, Bangkapi,  Huaykwang

 

 

Country :

Thailand

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

06.10.1977

 

 

Com. Reg. No.:

0105520014328

 

 

Legal Form :

 Private  limited  company 

 

 

Line of Business :

Subject engaged   in  manufacturing  and  distributing  three  types of  zip  fasteners  in  various  sizes  and  colors  in  nylon  and  metal,  and  vision  including  hook  and loop  fasteners,  buttons,  buckles 

 

 

No. of Employees :

400

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Thailand

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

Over the last few decades, Thailand has sustained strong growth and has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

Growth has slowed in the last few years, however, due to domestic political turmoil and sluggish global demand. Nevertheless, Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

Over the longer-term, Thailand faces labor shortages, and domestic debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 


Company name

 

YKK (THAILAND) COMPANY LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           9th  FLOOR,  MANOONPHOL  BUILDING  2,

                                                                        2884/1  NEW  PETCHBURI  ROAD,

                                                                        BANGKAPI,  HUAYKWANG, BANGKOK  10320,  THAILAND

TELEPHONE                                        :           [66]  2718-0590

FAX                                                      :           [66]  2718-0591-2

E-MAIL  ADDRESS                               :           somkiat_i@ykk.co.th

                                                                        marketing@ykk.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           1977

REGISTRATION  NO.                           :           0105520014328

TAX  ID  NO.                                         :           3101052152

CAPITAL REGISTERED                        :           BHT.  80,000,000

CAPITAL PAID-UP                                :           BHT.  80,000,000

SHAREHOLDER’S  PROPORTION        :           FOREIGN   :   100%

FISCAL YEAR CLOSING DATE             :           MARCH   31       

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  SHINJI  KAWAGUCHI,  JAPANESE

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           400

LINES  OF  BUSINESS                         :           ZIP  FASTENERS  AND  RELATED  PRODUCTS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND EXPORTER

                                                                         

                                                                         

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE

 

 


HISTORY

 

The  subject  was  established  on  October  6,  1977  as  a  private  limited  company  under  the  initially  registered name “YKK  (Thailand)  Company Limited”  by Thai  and Japanese groups.

 

On  June  23,  1978,  the  subject’s  name  was  changed  to  “YKK  Zipper  (Thailand) 

Co.,  Ltd.”. 

 

On  September 19, 1995,  the  subject’s  name  was  finally changed  to YKK  (THAILAND)  COMPANY  LIMITED.

 

The  business  objective  is  a  manufacturer  and distributor  various  kinds  of  zip  fasteners  and  related  products  for domestic  and  international  markets.  It currently  employs approximately  400  staff.  

 

At  present,  the  subject  is  a  subsidiary  of  YKK  Holding  Asia  Pte.  Ltd., Singapore,  which  is  a  member  of  YKK Corporation  of  Japan.

 

The  subject’s  registered  address  was  initially  at  9th  Floor,  F.C.I.  Building 2, 2884/1  New  Petchburi  Rd.,  Bangkapi,  Huaykwang,  Bangkok  10320.

 

On  September  1,  2003,  the  subject’s  registered  address  was  changed to 9th Floor,  Manoonphol Building 2, 2884/1 New Petchburi Rd., Bangkapi, Huaykwang, Bangkok 10320,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Shinji  Kawaguchi

[x]

Japanese

50

Mr. Takashi  Kozawa

 

Japanese

50

Mr. Kosuke  Miimi

[x]

Japanese

58

 

 

AUTHORIZED PERSON

 

One  of  the  mentioned  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Shinji  Kawaguchi  is  the  Managing  Director.

He  is  Japanese  nationality  with  the  age  of  50  years  old.

 

Mr. Somkiat  Itthipochana  is  the  Sales & Marketing  Manager.

He  is  Thai  nationality.

 

Mr. Chatchai  Lekprasert  is  the  Sales  Manager.

He  is  Thai  nationality.

 

Mr. Manu  Chainukul  is  the  Personnel  & Administration  Manager.

He  is  Thai  nationality.

 

Mr. Peetikorn  Suramanont  is  the  Factory  Manager.

He  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject’s  core  business  is  engaged   in  manufacturing  and  distributing  three  types of  zip  fasteners  in  various  sizes  and  colors  in  nylon  and  metal,  and  vision  including  hook  and loop  fasteners,  buttons,  buckles  and  etc.,  under  its  own  brand “YKK”, as  well  as  manufacturing  service  of  the  products  under  customer’s  brands and requirements.

 

The  products  are  as  follows:

-       Zipper  [plastic/metal]

-       Quicklon

-       Joylon

-       Real  belt  adjuster

-       Ball  chain

-       Metal  notion

-       Plastic  &  die  casting  notion

-       Tape  notion

-       Ball  chain

-       etc.

 

PRODUCTION  CAPACITY :

 

- Zip                             :   300,000,000  pieces/year

- Button & Snap                        :   400,000,000  pieces/year

 

PURCHASE

Raw  materials  such  as   nylon,  plastic  resin,  steel,  aluminum  and  accessories  are  purchased  from suppliers  both  local  and  overseas  mainly  in  Japan,  Taiwan,  Indonesia, India,  Republic  of  China,  Germany  and  France.

  

 

MAJOR SUPPLIERS

YKK  Corporation                                  :   Japan

IRPC  Public  Company  Limited                        :  Thailand

 

 

SALES 

 

80%  of  the  products  is  sold  locally  by  wholesale  to  dealers  and  manufacturers,  and  the  remaining  20%  is  exported  to  Japan,  Malaysia,  Cambodia,  Vietnam,  Laos,  India,  United Kingdom, France, United States of America, Philippines, Indonesia, Myanmar,   Canada,  Korea,  Taiwan, Hong  Kong,  Singapore  and  many  countries  in  Europe.

 

 

MAJOR CUSTOMERS

YKK  Singapore  Pte.  Ltd.                    :  Singapore

YKK  Philippines  Inc.                            :  Philippines

YKK  Fastening  Indonesia  Group         :  Indonesia

YKK  India  Private  Ltd.                                    :  India

 

 

PARENT COMPANY

 

YKK  Holding  Asia  Pte.  Ltd.

Address  :  152  Beach  Rd.,  Gateway  East,  Singapore

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against  the  subject according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  L/C  at  sight  or  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Company  Limited

[Head  Office : 333  Silom  Rd.,  Silom,  Bangrak,  Bangkok]

 

Siam  Commercial  Bank  Public  Company  Limited

[Head  Office :  9  Ratchadapisek  Rd.,  Ladyao,  Jatujak,  Bangkok]

 

Bank  of  Tokyo-Mitsubishi  UFJ  Ltd.

[Bangkok  Branch :   54  North  Sathorn  Rd.,  Silom,  Bangrak,  Bangkok]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  400  office  staff   and  factory  workers.

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential  area.

 

Factory  and  warehouse  are  located  at  689  Sukhumvit  Rd.,  K.M.  35,  T.  Bangpoomai,A.  Muang,  Samutprakarn  10280  on  40  acres  plot  of  land.

Tel  :  [66]  2323-9041  Fax. :  [66]  2323-9522.

 

Oversea  Representative  Office :

-       HAGL  Myanmar  Center,  Tower I  Level  6,  Unit  12,  192  Kaba  Aye  Pagoda  Road, 

Bahan  Township,  Yangon,  Myanmar

 

 

COMMENT

 

The company is a renowned zip fastener  manufacturing and one of  the  leading manufactures  and  distributors  of  high  quality  zip  fasteners,  hook  and  loop fasteners,  buttons,  buckles  and  other  similar  products  competing  on  the  world  market.

 

The company  has  played  a  significant  role  in  the  development  of  the  country’s  garment  and  bag   industries,  particularly  by  transferring  advanced  technology  and  know-how  for  YKK  CORPORATION  Japan. It  is  dedicated  to  the  manufacturer  of  a  superior  of  fastening  products  together  with  a  high  degree  of  service  to  ensure  customers’  needs.

  

Subject  has  developed  a  wide  range  of  new  products  to  supply  end-users  and  customer’s  requirement  at  competitive  prices  to  compete  in  the  world  market.

 

The  subject’s  business  performance  remains  solid  and  growing  significantly.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at Bht.  20,000,000  divided  into  200,000  shares  of  Bht.  100  each.

 

The  capital  was  increased  later  as  following:

 

            Bht.    22,000,000  on    August  21,  1978

            Bht.    40,000,000  on    April  9,  1979

            Bht.    80,000,000  on    June  4,  1990

           

The  latest  registered  capital  was  increased  to Bht. 80,000,000  divided  into  800,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE

[As at July 28, 2017]

 

       NAME

HOLDING

%

 

 

 

YKK  Holding Asia  Pte.  Ltd.

Nationality:  Singaporean

Address     :  152 Beach Road,  Gateway  East,  Singapore 

799,994

100.00

Mr. Koichi  Igarashi

Nationality:  Japanese

Address     :  51/2  Sukhumvit  49  Road,  Klongtonnua,

                    Wattana,  Bangkok

          1

-

Mr. Takashi  Kozawa

Nationality:  Japanese

Address     :  889  Soi  Sukhumvit  55,  Klongtonnua,

                    Wattana,  Bangkok

          1

-

Mr. Shingeki  Matsumoto

Nationality:  Japanese

Address     :  175/153 Sukhumvit  39 Road,  Klongtonnua,

                    Wattana,  Bangkok

          1

-

Mr. Masahiro  Funamishi

Nationality:  Japanese

Address     :  22  Sukhumvit  39  Road,  Klongtonnua,

                    Wattana,  Bangkok

          1

-

Mr. Satoshi  Furuki

Nationality:  Japanese

Address     :  1219/96  Soi  Sukhumvit  59-61, 

                     Klongtonnua,  Wattana,  Bangkok 

          1

-

Mr. Shinji  Kawaguchi

Nationality:  Japanese

Address     :  2884/1  New  Petchaburi  Road,  Bangkapi, 

                    Huaykwang,  Bangkok

          1

-

 

Total Shareholders  :   7

 

Share Structure  [as  at  July  28,  2017]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign

7

800,000

100.00

 

Total

 

7

 

800,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr. Chayaphon  Supasettanan  No.  3972

 

Financials

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  March  31,  2017,  2016  and  2015  were:

          

ASSETS

                                                                                                

Current Assets

2017

2016

2015

 

 

 

 

Cash  and Cash  Equivalents     

318,311,872

334,235,358

328,924,823

Trade  Accounts  and  Other  Receivable 

465,841,218

390,233,276

380,637,825

Inventories     

511,367,834

467,393,261

374,091,343

Other  Current  Assets                  

22,958,800

23,037,255

11,179,390

 

 

 

 

Total  Current  Assets                

1,318,479,724

1,214,899,150

1,094,833,381

 

Property  for  Investment            

 

8,541,812

 

8,541,812

 

8,541,812

Property, Plant  and Equipment 

611,880,420

514,431,629

454,038,503

Intangible  Assets

784,444

1,453,744

1,347,069

Other Non-current  Assets                       

5,111,474

5,185,109

4,201,257

 

Total  Assets                 

 

1,944,797,874

 

1,744,511,444

 

1,562,962,022

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

 

Current Liabilities

2017

2016

2015

 

 

 

 

Trade  Accounts  and  Other   Payable    

300,978,458

299,064,016

280,010,750

Accrued  Income  Tax

37,824,025

41,969,984

32,696,300

Provision for Long-term

   Employee Benefits

 

-

 

-

 

425,580

Provision  for  Short-term  Liabilities

7,726,389

1,794,071

-

Other  Current  Liabilities             

14,846,428

11,258,209

12,919,017

 

 

 

 

Total Current Liabilities

361,375,300

354,086,280

326,051,647

 

Provision for  Employee Benefits

 

117,321,822

 

110,030,329

 

88,610,475

 

Total  Liabilities            

 

478,697,122

 

464,116,609

 

414,662,122

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  800,000  shares

 

 

80,000,000

 

 

80,000,000

 

 

80,000,000

 

 

 

 

Capital  Paid                     

80,000,000

80,000,000

80,000,000

Retained Earnings:

  Appropriated for  statutory reserve

 

8,000,000

 

8,000,000

 

8,000,000

  Unappropriated                  

1,378,100,752

1,192,394,835

1,060,299,900

 

Total  Shareholders' Equity

 

1,466,100,752

 

1,280,394,835

 

1,148,299,900

 

Total  Liabilities and  Shareholders' 

   Equity

 

 

1,944,797,874

 

 

1,744,511,444

 

 

1,562,962,022

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2017

2016

2015

 

 

 

 

Sales  or Services  Income

2,208,402,933

2,092,989,956

1,808,439,413

Other  Income                

17,095,522

6,457,403

20,733,142

 

Total  Revenues           

 

2,225,498,455

 

2,099,447,359

 

1,829,172,555

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  or  Service

1,452,209,601

1,372,218,558

1,232,257,634

Selling  Expenses

224,883,877

202,051,036

171,243,690

Administrative  Expenses

152,557,031

154,879,023

116,877,785

 

Total Expenses             

 

1,829,650,509

 

1,729,148,617

 

1,520,379,109

 

 

 

 

Profit /[Loss]  before  Financial  Cost

    and  Income  Tax

 

395,847,946

 

370,298,742

 

308,793,446

Financial  Cost

[4,513]

[685]

[2,779]

 

 

 

 

Profit /[Loss]  before  Income Tax

395,843,433

370,298,057

308,790,667

Income Tax

[76,897,516]

[75,947,122]

[59,796,103]

 

 

 

 

Net  Profit / [Loss]

318,945,917

294,350,935

248,994,564

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2017

2016

2015

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

3.65

3.43

3.36

QUICK RATIO

TIMES

2.17

2.05

2.18

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

3.61

4.07

3.98

TOTAL ASSETS TURNOVER

TIMES

1.14

1.20

1.16

INVENTORY CONVERSION PERIOD

DAYS

128.53

124.32

110.81

INVENTORY TURNOVER

TIMES

2.84

2.94

3.29

RECEIVABLES CONVERSION PERIOD

DAYS

76.99

68.05

76.82

RECEIVABLES TURNOVER

TIMES

4.74

5.36

4.75

PAYABLES CONVERSION PERIOD

DAYS

75.65

79.55

82.94

CASH CONVERSION CYCLE

DAYS

129.87

112.83

104.69

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

65.76

65.56

68.14

SELLING & ADMINISTRATION

%

17.09

17.05

15.93

INTEREST

%

0.00

0.00

0.00

GROSS PROFIT MARGIN

%

35.02

34.75

33.01

NET PROFIT MARGIN BEFORE EX. ITEM

%

17.92

17.69

17.08

NET PROFIT MARGIN

%

14.44

14.06

13.77

RETURN ON EQUITY

%

21.75

22.99

21.68

RETURN ON ASSET

%

16.40

16.87

15.93

EARNING PER SHARE

BAHT

398.68

367.94

311.24

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.25

0.27

0.27

DEBT TO EQUITY RATIO

TIMES

0.33

0.36

0.36

TIME INTEREST EARNED

TIMES

87,712.82

540,582.11

111,116.75

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

5.51

15.73

 

OPERATING PROFIT

%

6.90

19.92

 

NET PROFIT

%

8.36

18.22

 

FIXED ASSETS

%

18.94

13.30

 

TOTAL ASSETS

%

11.48

11.62

 

 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 5.51%. Turnover has increased from THB 2,092,989,956.00 in 2016 to THB 2,208,402,933.00 in 2017. While net profit has increased from THB 294,350,935.00 in 2016 to THB 318,945,917.00 in 2017. And total assets has increased from THB 1,744,511,444.00 in 2016 to THB 1,944,797,874.00 in 2017.              

                       

                       

PROFITABILITY : IMPRESSIVE


 

PROFITABILITY RATIO

 

Gross Profit Margin

35.02

Impressive

Industrial Average

-

Net Profit Margin

14.44

Impressive

Industrial Average

9.03

Return on Assets

16.40

Impressive

Industrial Average

13.11

Return on Equity

21.75

Satisfactory

Industrial Average

24.98

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is 35.02%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 14.44%, higher figure when  compared with those of its average competitors in the same industry, indicated that business was an efficient operator in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 16.4%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 21.75%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend


 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

3.65

Impressive

Industrial Average

1.35

Quick Ratio

2.17

 

 

 

Cash Conversion Cycle

129.87

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 3.65 times in 2017, increase from 3.43 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 2.17 times in 2017, increase from 2.05 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 130 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : EXCELLENT

 


 

LEVERAGE RATIO

 

Debt Ratio

0.25

Impressive

Industrial Average

0.41

Debt to Equity Ratio

0.33

Impressive

Industrial Average

0.70

Times Interest Earned

87,712.82

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 87712.82 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.25 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

3.61

Impressive

Industrial Average

-

Total Assets Turnover

1.14

Satisfactory

Industrial Average

1.45

Inventory Conversion Period

128.53

 

 

 

Inventory Turnover

2.84

Satisfactory

Industrial Average

3.47

Receivables Conversion Period

76.99

 

 

 

Receivables Turnover

4.74

Satisfactory

Industrial Average

5.49

Payables Conversion Period

75.65

 

 

 

 

The company's Account Receivable Ratio is calculated as 4.74 and 5.36 in 2017 and 2016 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2017 decreased from 2016. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 124 days at the end of 2016 to 129 days at the end of 2017. This represents a negative trend. And Inventory turnover has decreased from 2.94 times in year 2016 to 2.84 times in year 2017.

 

The company's Total Asset Turnover is calculated as 1.14 times and 1.2 times in 2017 and 2016 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Downtrend

Receivables Turnover                Uptrend

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.04

UK Pound

1

INR 90.56

Euro

1

INR 79.78

Thai Baht

1

INR 2.09

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

NIT

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.