|
|
|
|
Report No. : |
499073 |
|
Report Date : |
20.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
YKK (THAILAND) COMPANY LIMITED |
|
|
|
|
Registered Office : |
9th Floor, Manoonphol Building 2, 2884/1 New Petchburi Road, Bangkapi, Huaykwang |
|
|
|
|
Country : |
Thailand |
|
|
|
|
Financials (as on) : |
31.03.2017 |
|
|
|
|
Date of Incorporation : |
06.10.1977 |
|
|
|
|
Com. Reg. No.: |
0105520014328 |
|
|
|
|
Legal Form : |
Private limited
company |
|
|
|
|
Line of Business : |
Subject engaged in manufacturing and
distributing three types of
zip fasteners in
various sizes and
colors in nylon
and metal, and
vision including hook
and loop fasteners, buttons,
buckles |
|
|
|
|
No. of Employees : |
400 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Thailand |
A2 |
A2 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
THAILAND - ECONOMIC OVERVIEW
With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.
Over the last few decades, Thailand has sustained strong growth and has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.
Growth has slowed in the last few years, however, due to domestic political turmoil and sluggish global demand. Nevertheless, Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.
Over the longer-term, Thailand faces labor shortages, and domestic debt levels, political uncertainty, and an aging population pose risks to growth.
|
Source
: CIA |
YKK (THAILAND) COMPANY LIMITED
BUSINESS
ADDRESS : 9th FLOOR,
MANOONPHOL BUILDING 2,
2884/1 NEW
PETCHBURI ROAD,
BANGKAPI, HUAYKWANG, BANGKOK 10320,
THAILAND
TELEPHONE : [66] 2718-0590
FAX :
[66] 2718-0591-2
E-MAIL
ADDRESS : somkiat_i@ykk.co.th
marketing@ykk.co.th
REGISTRATION
ADDRESS : SAME
AS BUSINESS ADDRESS
ESTABLISHED
: 1977
REGISTRATION
NO. : 0105520014328
TAX
ID NO. : 3101052152
CAPITAL REGISTERED : BHT. 80,000,000
CAPITAL PAID-UP : BHT.
80,000,000
SHAREHOLDER’S PROPORTION : FOREIGN
: 100%
FISCAL YEAR CLOSING DATE : MARCH 31
LEGAL
STATUS : PRIVATE LIMITED
COMPANY
EXECUTIVE : MR.
SHINJI KAWAGUCHI, JAPANESE
MANAGING DIRECTOR
NO.
OF STAFF : 400
LINES
OF BUSINESS : ZIP
FASTENERS AND RELATED
PRODUCTS
MANUFACTURER, DISTRIBUTOR
AND EXPORTER
OPERATING
TREND : STABLE
PRESENT
SITUATION : OPERATING NORMALLY
REPUTATION : GOOD
WITH NORMAL BUSINESS
ENGAGEMENT
MANAGEMENT
STANDARD : MANAGEMENT WITH
GOOD PERFORMANCE
The
subject was established
on October 6,
1977 as a
private limited company
under the initially
registered name “YKK
(Thailand) Company Limited” by Thai
and Japanese groups.
On
June 23, 1978,
the subject’s name
was changed to “YKK Zipper
(Thailand)
Co.,
Ltd.”.
On
September 19, 1995, the subject’s
name was finally changed to YKK
(THAILAND) COMPANY LIMITED.
The
business objective is
a manufacturer and distributor various
kinds of zip
fasteners and related
products for domestic and
international markets. It currently
employs approximately 400 staff.
At
present, the subject
is a subsidiary
of YKK Holding
Asia Pte. Ltd., Singapore, which
is a member
of YKK Corporation of
Japan.
The
subject’s registered address
was initially at 9th Floor,
F.C.I. Building 2, 2884/1 New
Petchburi Rd., Bangkapi,
Huaykwang, Bangkok 10320.
On
September 1, 2003,
the subject’s registered
address was changed to 9th Floor, Manoonphol Building 2, 2884/1 New Petchburi
Rd., Bangkapi, Huaykwang, Bangkok 10320,
and this is
the subject’s current
operation address.
|
Name |
|
Nationality |
Age |
|
|
|
|
|
|
Mr. Shinji Kawaguchi |
[x] |
Japanese |
50 |
|
Mr. Takashi Kozawa |
|
Japanese |
50 |
|
Mr. Kosuke Miimi |
[x] |
Japanese |
58 |
One of the
mentioned directors [x]
can sign on
behalf of the
subject with company’s
affixed.
Mr. Shinji Kawaguchi
is the Managing
Director.
He is Japanese
nationality with the
age of 50
years old.
Mr. Somkiat Itthipochana is
the Sales & Marketing Manager.
He is Thai
nationality.
Mr. Chatchai Lekprasert is
the Sales Manager.
He is Thai
nationality.
Mr. Manu Chainukul is
the Personnel & Administration Manager.
He is Thai
nationality.
Mr. Peetikorn Suramanont is
the Factory Manager.
He is Thai
nationality.
The subject’s core
business is engaged
in manufacturing and
distributing three types of
zip fasteners in
various sizes and
colors in nylon
and metal, and
vision including hook
and loop fasteners, buttons,
buckles and etc.,
under its own
brand “YKK”, as well as
manufacturing service of
the products under
customer’s brands and
requirements.
The products are
as follows:
-
Zipper
[plastic/metal]
-
Quicklon
-
Joylon
-
Real
belt adjuster
-
Ball chain
-
Metal notion
-
Plastic
& die casting
notion
-
Tape notion
-
Ball chain
-
etc.
PRODUCTION CAPACITY :
- Zip : 300,000,000
pieces/year
- Button & Snap :
400,000,000 pieces/year
PURCHASE
Raw materials such
as nylon, plastic
resin, steel, aluminum
and accessories are
purchased from suppliers both
local and overseas
mainly in Japan,
Taiwan, Indonesia, India, Republic
of China, Germany
and France.
YKK
Corporation : Japan
IRPC
Public Company Limited :
Thailand
SALES
80% of the
products is sold
locally by wholesale
to dealers and
manufacturers, and the
remaining 20% is
exported to Japan,
Malaysia, Cambodia, Vietnam,
Laos, India, United Kingdom, France, United States of
America, Philippines, Indonesia, Myanmar,
Canada, Korea, Taiwan, Hong
Kong, Singapore and
many countries in
Europe.
MAJOR CUSTOMERS
YKK Singapore Pte.
Ltd. : Singapore
YKK Philippines Inc. :
Philippines
YKK Fastening Indonesia
Group : Indonesia
YKK India Private
Ltd. :
India
YKK
Holding Asia Pte.
Ltd.
Address
: 152 Beach
Rd., Gateway East,
Singapore
The subject is
not found to
have any subsidiary
or affiliated company
here in Thailand.
Bankruptcy and Receivership
There are no
litigation on bankruptcy
and receivership cases
filed against the
subject found at
Legal Execution Department
for the past
five years.
Others
There are no
legal suits filed against
the subject according for
the past two
years.
Sales are by
cash or on
the credits term
of 30-60 days.
Local bills are
paid by cash
or on the
credits term of
30-60 days.
Imports are by
L/C at sight or T/T.
Exports are against
L/C at sight
or T/T.
Bangkok Bank Public
Company Limited
[Head Office : 333 Silom
Rd., Silom, Bangrak,
Bangkok]
Siam Commercial Bank
Public Company Limited
[Head Office : 9
Ratchadapisek Rd., Ladyao,
Jatujak, Bangkok]
Bank of Tokyo-Mitsubishi UFJ
Ltd.
[Bangkok Branch : 54
North Sathorn Rd.,
Silom, Bangrak, Bangkok]
The
subject employs approximately
400 office staff
and factory workers.
The
premise is rented
for administrative office
at the heading
address. Premise is
located in commercial/residential area.
Factory
and warehouse are
located at 689
Sukhumvit Rd., K.M.
35, T. Bangpoomai,A.
Muang, Samutprakarn 10280
on 40 acres
plot of land.
Tel
: [66] 2323-9041
Fax. : [66] 2323-9522.
Oversea
Representative Office :
-
HAGL
Myanmar Center, Tower I
Level 6, Unit
12, 192 Kaba
Aye Pagoda Road,
Bahan
Township, Yangon, Myanmar
The company is a renowned zip fastener manufacturing and one of the
leading manufactures and distributors
of high quality
zip fasteners, hook
and loop fasteners, buttons,
buckles and other
similar products competing
on the world
market.
The company
has played a
significant role in
the development of
the country’s garment
and bag industries,
particularly by transferring
advanced technology and
know-how for YKK
CORPORATION Japan. It is
dedicated to the
manufacturer of a
superior of fastening
products together with
a high degree
of service to
ensure customers’ needs.
Subject
has developed a
wide range of
new products to
supply end-users and
customer’s requirement at
competitive prices to
compete in the
world market.
The
subject’s business performance
remains solid and
growing significantly.
The
capital was registered
at Bht. 20,000,000 divided
into 200,000 shares
of Bht. 100
each.
The
capital was increased
later as following:
Bht. 22,000,000
on August 21,
1978
Bht. 40,000,000
on April 9,
1979
Bht. 80,000,000
on June 4,
1990
The
latest registered capital
was increased to Bht. 80,000,000 divided
into 800,000 shares
of Bht. 100
each with fully
paid.
[As
at July 28, 2017]
|
NAME |
HOLDING |
% |
|
|
|
|
|
YKK Holding Asia Pte.
Ltd. Nationality: Singaporean Address : 152 Beach Road, Gateway
East, Singapore |
799,994 |
100.00 |
|
Mr. Koichi Igarashi Nationality: Japanese Address : 51/2
Sukhumvit 49 Road,
Klongtonnua,
Wattana, Bangkok |
1 |
- |
|
Mr. Takashi Kozawa Nationality: Japanese Address :
889 Soi Sukhumvit
55, Klongtonnua,
Wattana, Bangkok |
1 |
- |
|
Mr. Shingeki Matsumoto Nationality: Japanese Address : 175/153 Sukhumvit 39 Road,
Klongtonnua,
Wattana, Bangkok |
1 |
- |
|
Mr. Masahiro Funamishi Nationality: Japanese Address : 22
Sukhumvit 39 Road,
Klongtonnua,
Wattana, Bangkok |
1 |
- |
|
Mr. Satoshi Furuki Nationality: Japanese Address : 1219/96
Soi Sukhumvit 59-61,
Klongtonnua, Wattana,
Bangkok |
1 |
- |
|
Mr. Shinji Kawaguchi Nationality: Japanese Address : 2884/1
New Petchaburi Road,
Bangkapi,
Huaykwang, Bangkok |
1 |
- |
Total Shareholders : 7
Share Structure [as at
July 28, 2017]
|
Nationality |
Shareholders |
No. of Share |
% Shares |
|
|
|
|
|
|
Thai |
- |
- |
- |
|
Foreign |
7 |
800,000 |
100.00 |
|
Total |
7 |
800,000 |
100.00 |
Mr. Chayaphon Supasettanan No.
3972
BALANCE SHEET [BAHT]
The latest financial figures published
as at March
31, 2017, 2016
and 2015 were:
ASSETS
|
Current Assets |
2017 |
2016 |
2015 |
|
|
|
|
|
|
Cash and Cash Equivalents |
318,311,872 |
334,235,358 |
328,924,823 |
|
Trade Accounts and
Other Receivable |
465,841,218 |
390,233,276 |
380,637,825 |
|
Inventories |
511,367,834 |
467,393,261 |
374,091,343 |
|
Other Current Assets
|
22,958,800 |
23,037,255 |
11,179,390 |
|
|
|
|
|
|
Total Current Assets
|
1,318,479,724 |
1,214,899,150 |
1,094,833,381 |
|
Property for Investment |
8,541,812 |
8,541,812 |
8,541,812 |
|
Property, Plant and
Equipment |
611,880,420 |
514,431,629 |
454,038,503 |
|
Intangible Assets |
784,444 |
1,453,744 |
1,347,069 |
|
Other Non-current Assets |
5,111,474 |
5,185,109 |
4,201,257 |
|
Total Assets |
1,944,797,874 |
1,744,511,444 |
1,562,962,022 |
LIABILITIES &
SHAREHOLDERS’ EQUITY [BAHT]
|
Current Liabilities |
2017 |
2016 |
2015 |
|
|
|
|
|
|
Trade Accounts and
Other Payable |
300,978,458 |
299,064,016 |
280,010,750 |
|
Accrued Income Tax |
37,824,025 |
41,969,984 |
32,696,300 |
|
Provision for Long-term Employee Benefits |
- |
- |
425,580 |
|
Provision for Short-term
Liabilities |
7,726,389 |
1,794,071 |
- |
|
Other Current Liabilities |
14,846,428 |
11,258,209 |
12,919,017 |
|
|
|
|
|
|
Total Current Liabilities |
361,375,300 |
354,086,280 |
326,051,647 |
|
Provision for Employee Benefits |
117,321,822 |
110,030,329 |
88,610,475 |
|
Total Liabilities |
478,697,122 |
464,116,609 |
414,662,122 |
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Share capital : Baht 100
par value authorized, issued
and fully paid share
capital 800,000 shares |
80,000,000 |
80,000,000 |
80,000,000 |
|
|
|
|
|
|
Capital Paid |
80,000,000 |
80,000,000 |
80,000,000 |
|
Retained Earnings: Appropriated for statutory reserve |
8,000,000 |
8,000,000 |
8,000,000 |
|
Unappropriated |
1,378,100,752 |
1,192,394,835 |
1,060,299,900 |
|
Total Shareholders' Equity |
1,466,100,752 |
1,280,394,835 |
1,148,299,900 |
|
Total Liabilities and Shareholders' Equity |
1,944,797,874 |
1,744,511,444 |
1,562,962,022 |
|
Revenue |
2017 |
2016 |
2015 |
|
|
|
|
|
|
Sales or Services Income |
2,208,402,933 |
2,092,989,956 |
1,808,439,413 |
|
Other Income |
17,095,522 |
6,457,403 |
20,733,142 |
|
Total Revenues |
2,225,498,455 |
2,099,447,359 |
1,829,172,555 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Cost of Goods
Sold or Service |
1,452,209,601 |
1,372,218,558 |
1,232,257,634 |
|
Selling Expenses |
224,883,877 |
202,051,036 |
171,243,690 |
|
Administrative Expenses |
152,557,031 |
154,879,023 |
116,877,785 |
|
Total Expenses |
1,829,650,509 |
1,729,148,617 |
1,520,379,109 |
|
|
|
|
|
|
Profit /[Loss] before Financial
Cost and Income
Tax |
395,847,946 |
370,298,742 |
308,793,446 |
|
Financial Cost |
[4,513] |
[685] |
[2,779] |
|
|
|
|
|
|
Profit /[Loss] before Income Tax |
395,843,433 |
370,298,057 |
308,790,667 |
|
Income Tax |
[76,897,516] |
[75,947,122] |
[59,796,103] |
|
|
|
|
|
|
Net Profit / [Loss] |
318,945,917 |
294,350,935 |
248,994,564 |
|
ITEM |
UNIT |
2017 |
2016 |
2015 |
|
|
|
|
|
|
|
LIQUIDITY RATIO |
|
|
|
|
|
CURRENT RATIO |
TIMES |
3.65 |
3.43 |
3.36 |
|
QUICK RATIO |
TIMES |
2.17 |
2.05 |
2.18 |
|
|
|
|
|
|
|
ACTIVITY RATIO |
|
|
|
|
|
FIXED ASSETS TURNOVER |
TIMES |
3.61 |
4.07 |
3.98 |
|
TOTAL ASSETS TURNOVER |
TIMES |
1.14 |
1.20 |
1.16 |
|
INVENTORY CONVERSION PERIOD |
DAYS |
128.53 |
124.32 |
110.81 |
|
INVENTORY TURNOVER |
TIMES |
2.84 |
2.94 |
3.29 |
|
RECEIVABLES CONVERSION PERIOD |
DAYS |
76.99 |
68.05 |
76.82 |
|
RECEIVABLES TURNOVER |
TIMES |
4.74 |
5.36 |
4.75 |
|
PAYABLES CONVERSION PERIOD |
DAYS |
75.65 |
79.55 |
82.94 |
|
CASH CONVERSION CYCLE |
DAYS |
129.87 |
112.83 |
104.69 |
|
|
|
|
|
|
|
PROFITABILITY
RATIO |
|
|
|
|
|
COST OF GOODS SOLD |
% |
65.76 |
65.56 |
68.14 |
|
SELLING & ADMINISTRATION |
% |
17.09 |
17.05 |
15.93 |
|
INTEREST |
% |
0.00 |
0.00 |
0.00 |
|
GROSS PROFIT MARGIN |
% |
35.02 |
34.75 |
33.01 |
|
NET PROFIT MARGIN BEFORE EX. ITEM |
% |
17.92 |
17.69 |
17.08 |
|
NET PROFIT MARGIN |
% |
14.44 |
14.06 |
13.77 |
|
RETURN ON EQUITY |
% |
21.75 |
22.99 |
21.68 |
|
RETURN ON ASSET |
% |
16.40 |
16.87 |
15.93 |
|
EARNING PER SHARE |
BAHT |
398.68 |
367.94 |
311.24 |
|
|
|
|
|
|
|
LEVERAGE RATIO |
|
|
|
|
|
DEBT RATIO |
TIMES |
0.25 |
0.27 |
0.27 |
|
DEBT TO EQUITY RATIO |
TIMES |
0.33 |
0.36 |
0.36 |
|
TIME INTEREST EARNED |
TIMES |
87,712.82 |
540,582.11 |
111,116.75 |
|
|
|
|
|
|
|
ANNUAL GROWTH |
|
|
|
|
|
SALES GROWTH |
% |
5.51 |
15.73 |
|
|
OPERATING PROFIT |
% |
6.90 |
19.92 |
|
|
NET PROFIT |
% |
8.36 |
18.22 |
|
|
FIXED ASSETS |
% |
18.94 |
13.30 |
|
|
TOTAL ASSETS |
% |
11.48 |
11.62 |
|
ANNUAL GROWTH :
EXCELLENT
An annual sales growth is 5.51%. Turnover has increased from THB
PROFITABILITY :
IMPRESSIVE
%20%20COMPANY%20%20LIMITED%20-%20499073%2020-Mar-2018_files/image008.gif)
PROFITABILITY RATIO
|
Gross Profit Margin |
35.02 |
Impressive |
Industrial Average |
- |
|
Net Profit Margin |
14.44 |
Impressive |
Industrial Average |
9.03 |
|
Return on Assets |
16.40 |
Impressive |
Industrial Average |
13.11 |
|
Return on Equity |
21.75 |
Satisfactory |
Industrial Average |
24.98 |
Gross Profit Margin used to assess a firm's financial health by
revealing the proportion of money left over from revenues after accounting for
the cost of goods sold. Gross profit margin serves as the source for paying
additional expenses and future savings. Gross Profit Margin is 35.02%. When
compared with the industry average, the ratio of the company was higher,
indicated that company was more profitable than the same industry.
Net Profit Margin is the indicator of the company's efficiency in that
net profit takes into consideration all expenses of the company. A low profit
margin indicates a low margin of safety, higher risk that a decline in sales
will erase profits and result in a net loss. Net Profit Margin ratio is 14.44%,
higher figure when compared with those
of its average competitors in the same industry, indicated that business was an
efficient operator in a dominant position within its industry.
Return on Assets measures how efficiently profits are being generated
from the assets employed in the business when compared with the ratios of firms
in a similar business. A low ratio in comparison with industry averages
indicates an inefficient use of business assets. Return on Assets ratio is
16.4%, higher figure when compared with those of its average competitors in the
same industry, indicated that business was an efficient profit in a dominant position within its industry.
Return on Equity indicates how profitable a company is by comparing its
net income to its average shareholders' equity, ROE measures how much the
shareholders earned for their investment in the company. When compared with the
industry average, it was lower, the company's figure is 21.75%.
Trend of the
average competitors in the same industry for last 5 years
Return on Assets Uptrend
Return on Equity Uptrend
LIQUIDITY :
SATISFACTORY
%20%20COMPANY%20%20LIMITED%20-%20499073%2020-Mar-2018_files/image010.gif)
LIQUIDITY RATIO
|
Current Ratio |
3.65 |
Impressive |
Industrial
Average |
1.35 |
|
Quick Ratio |
2.17 |
|
|
|
|
Cash Conversion Cycle |
129.87 |
|
|
|
The Current Ratio is to ascertain whether a company's short-term assets
are readily available to pay off its short-term liabilities. The company's
figure is 3.65 times in 2017, increase from 3.43 times, then it is generally
considered to have good short-term financial strength. When compared with the
industry average, the ratio of the company was higher, indicated that company
was an efficient operator in a dominant position within its industry.
The Quick Ratio is a liquidity indicator that further refines the
current ratio by measuring the amount of the most liquid current assets there
are to cover current liabilities. The company's figure is 2.17 times in 2017,
increase from 2.05 times, although excluding inventory so the company still
have good short-term financial strength.
The Cash Conversion Cycle measures the number of days a company's cash
is tied up in the production and sales process of its operations and the
benefit from payment terms from its creditors. It meant the company could
survive when no cash inflow was received from sale for 130 days.
Trend of the average
competitors in the same industry for last 5 years
Current Ratio Uptrend
LEVERAGE :
EXCELLENT
%20%20COMPANY%20%20LIMITED%20-%20499073%2020-Mar-2018_files/image012.gif)
%20%20COMPANY%20%20LIMITED%20-%20499073%2020-Mar-2018_files/image014.gif)
LEVERAGE RATIO
|
Debt Ratio |
0.25 |
Impressive |
Industrial
Average |
0.41 |
|
Debt to Equity Ratio |
0.33 |
Impressive |
Industrial
Average |
0.70 |
|
Times Interest Earned |
87,712.82 |
Impressive |
Industrial
Average |
- |
Debt to Equity Ratio a measurement of how much suppliers, lenders,
creditors and obligors have committed to the company versus what the
shareholders have committed. A lower the percentage means that the company is
using less leverage and has a stronger equity position.
Times Interest Earned measuring a company's ability to meet its debt
obligations. Ratio is 87712.82 higher than 1, so the company can pay interest
expenses on outstanding debt.
Debt Ratio shows the proportion of a company's assets which are financed
through debt. The company's figure is 0.25 less than 0.5, most of the company's
assets are financed through equity.
Trend of the
average competitors in the same industry for last 5 years
Debt Ratio Downtrend
Times Interest Earned Stable
ACTIVITY :
IMPRESSIVE
%20%20COMPANY%20%20LIMITED%20-%20499073%2020-Mar-2018_files/image016.gif)
ACTIVITY RATIO
|
Fixed Assets Turnover |
3.61 |
Impressive |
Industrial
Average |
- |
|
Total Assets Turnover |
1.14 |
Satisfactory |
Industrial
Average |
1.45 |
|
Inventory Conversion Period |
128.53 |
|
|
|
|
Inventory Turnover |
2.84 |
Satisfactory |
Industrial
Average |
3.47 |
|
Receivables Conversion Period |
76.99 |
|
|
|
|
Receivables Turnover |
4.74 |
Satisfactory |
Industrial
Average |
5.49 |
|
Payables Conversion Period |
75.65 |
|
|
|
The company's Account Receivable Ratio is calculated as 4.74 and
Inventory Turnover in Days Ratio indicates the liquidity of inventory.
It estimates the number of days that it will take to sell the current
inventory. Inventory is particularly sensitive to change in business
activities. The inventory turnover in days has increased from 124 days at the
end of 2016 to 129 days at the end of 2017. This represents a negative trend.
And Inventory turnover has decreased from 2.94 times in year 2016 to 2.84 times
in year 2017.
The company's Total Asset Turnover is calculated as 1.14 times and 1.2
times in 2017 and 2016 respectively. This ratio is determined by dividing total
assets into total sales turnover. The ratio measures the activity of the assets
and the ability of the firm to generate sales through the use of the assets.
Trend of the
average competitors in the same industry for last 5 years
Fixed Assets Turnover Stable
Total Assets Turnover Uptrend
Inventory Turnover Downtrend
Receivables Turnover Uptrend
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.04 |
|
|
1 |
INR 90.56 |
|
Euro |
1 |
INR 79.78 |
|
Thai Baht |
1 |
INR 2.09 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.