MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

498244

Report Date :

21.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BKC PROPERTIES PRIVATE LIMITED         

 

 

Registered Office :

C\62, Vibgyor Tower, 9th Floor, Bandra Kurla Complex, Bandra - East, Mumbai – 400051, Maharashtra

Mob. No.:

91-9833289546 [Mr. Sachin Bhosale]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

24.10.2003

 

 

Com. Reg. No.:

11-142869

 

 

Capital Investment / Paid-up Capital :

INR 10.000 Million

 

 

CIN No.:

[Company Identification No.]

U45200MH2003PTC142869

 

 

IEC No.:

[Import-Export Code No.]

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AACCB2539C

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is engaged into the business of real estate development, leasing and trading activity.  [Registered Activity]

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 3700000

INR 260000000

 

 

Status :

Good

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exists

 

 

Comments :

Subject was incorporated in the year 2003. It is a subsidiary of Dham Securities Private Limited.

 

The company is into the business of real estate development, leasing and trading activity.

 

As per the financial records of 2017, the company has reported a decline in its revenue as compared to the previous year but has managed to maintain decent profitability margin.

 

The company possesses sound financial position marked by healthy net worth base along with low debt balance sheet profile and adequate liquidity position.

 

Business is active. Payment seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 21.03.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sachin Bhosale

Contact No.:

91-9833289546

Date :

20.03.2018

 

 

LOCATIONS

 

Registered Office :

C\62, Vibgyor Tower, 9th Floor, Bandra Kurla Complex, Bandra - East, Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-43119000

Mobile No.:

91-9833289546 [Mr. Sachin Bhosale]

Fax No.:

Not Available

E-Mail :

csernestrodrigueskpl@gmail.com

kpbl_mum@yahoo.com

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Mitesh Kothari

Designation :

Director

Address :

7/25 Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

26.08.10976

Date of Appointment :

11.10.2011

DIN No.:

00089076

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45309MH2017PTC294887

GREENSEA PROPERTIES AND CONSTRUCTIONS PRIVATE LIMITED

16/05/2017

-

L16008UP1983PLC006254

KOTHARI PRODUCTS LIMITED.

01/10/2002

-

U45400WB2007PTC117247

SAPHIRE HOUSING PRIVATE LIMITED

03/03/2009

-

U45200UP2008PTC034868

IMK DEVELOPERS PRIVATE LIMITED

26/05/2017

-

U74999MH1950PTC008285

PARMY MANUFACTORY PRIVATE LIMITED

30/03/2009

-

U45400WB2006PTC108572

SAVITRIMATA REALTORS PVT LTD

21/09/2010

-

U74900UP2008PTC035118

KPL EXPORTS PRIVATE LIMITED

30/04/2008

-

U45201WB2005PTC101060

MONOTYPE GRIHA NIRMAN PRIVATE LIMITED

29/04/2009

-

U45201WB2005PTC102968

VAISHNODEVI REALTORS PRIVATE LIMITED

29/04/2009

-

U70102KA2007PLC044240

SATTVA REALTORS LIMITED

26/02/2011

-

U70200WB2007PTC120641

AMBAKESHWAR REALTORS PRIVATE LIMITED

25/03/2009

-

U45102MH1994PTC084200

SHILPI PROPERTY DEVELOPERS (BOMBAY) PRIVATE LIMITED

11/02/2007

-

U45202MH2009PTC192921

SPICA PROPERTIES PRIVATE LIMITED

16/08/2011

-

U55101WB2005PTC106405

SPPL HOTELS PVT LTD

20/05/2008

-

U70100MH1999PTC123330

RIVERVIEW LAND DEVELOPERS PRIVATE LIMITED

29/09/2011

-

U16009UP2007PLC033152

PAN PARAG INDIA LIMITED

01/05/2013

-

U70100MH2003PLC138914

SUKHDHAM CONSTRUCTIONS AND DEVELOPERS LIMITED

29/01/2003

-

U45400MH2011PTC219443

BLACKPLINTH REALTORS PRIVATE LIMITED

16/01/2012

-

U70102UP2010PTC041150

KRIPALU INFRATECH & BUILDERS PRIVATE LIMITED

07/08/2013

-

 

 

Name :

Mrs. Arti Kothari

Designation :

Director

Address :

7/25 Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

28.09.1954

Date of Appointment :

14.03.2014

DIN No.:

00089139

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45201CT1993PTC002100

YOGA BUILDERS PRIVATE LIMITED

30/11/2003

-

U65993MH2006PTC163559

MK PROFINLEASE PRIVATE LIMITED

28/03/2014

-

U24241UP1988PLC009877

KOTHARI DETERGENTS LIMITED

28/05/1994

-

U45203UP1988PTC009813

LOHEWALA CONSTRUCTIONS PRIVATE LIMITED

16/10/1991

-

U16006UP1986PTC008335

EKTA FLAVOURS PRIVATE LIMITED

01/04/1987

-

U65922MH2004PTC144907

H AND M HOUSING FINANCE AND LEASING PRIVATE LIMITED

08/03/2004

-

U51432MH2000PTC130107

BLUEBERRY TRADING COMPANY PRIVATE LIMITED

30/09/2014

-

U70102MH2001PTC133564

SCAFFOLD PROPERTIES PRIVATE LIMITED

16/06/2004

-

U70100MH2002PTC135132

TOWNSHIP REAL ESTATE DEVELOPERS (INDIA) PRIVATE LIMITED

16/06/2004

-

U80301MH2008PTC189038

SYNERGY SCHOOL SYSTEMS PRIVATE LIMITED

02/03/2015

-

U74140CT1982PTC002068

SALARPURIA CONSULTANTS PVT LTD

17/12/2003

-

U45201CT2003PTC002066

SEQUENCE PROPERTIES PRIVATE LIMITED

12/07/2006

-

U45201CT2004PTC002065

VENKATESH GRIHA NIRMAN PRIVATE LIMITED

12/07/2006

-

U45202CT2001PTC002067

CAMELIA GRIHA NIRMAN PRIVATE LIMITED

10/02/2005

-

 

 

Name :

Mr. Ramesh Mohanlal Valecha

Designation :

Director

Address :

602 - 6th Floor, Uday Bhanu, 65/O, Main Avenue, Santacruz West, Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

25.12.1955

Date of Appointment :

16.03.2015

DIN No.:

00389678

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U60232KA2005PTC054207

MAGNA WAREHOUSING & DISTRIBUTION PRIVATE LIMITED

14/08/2007

-

U45200MH1996PTC103640

TOUCHSTONE PROPERTIES AND HOTELS PRIVATE LIMITED

28/09/2007

-

U51900MH1994PTC082255

CAPSTAN TRADING PRIVATE LIMITED

05/09/2011

-

U51900MH1994PTC081337

CAPE TRADING PRIVATE LIMITED

05/09/2011

-

U55101MH1986PTC038538

CHALET HOTELS PRIVATE LIMITED

01/08/2017

-

U45200MH1985PTC036601

ANBEE CONSTRUCTIONS PRIVATE LIMITED

05/09/2011

-

U45202MH1984PTC033068

RAGHUKOOL ESTATE DEVELOPEMENT PRIVATE LIMITED

05/09/2011

-

U45200MH1982PTC027587

CASA MARIA PROPERTIES PRIVATE LIMITED

05/09/2011

-

U45202MH1982PTC027546

PALM SHELTER ESTATE DEVELOPMENT PRIVATE LIMITED

30/09/2011

-

U70100MH1982PTC026374

IVORY PROPERTIES AND HOTELS PRIVATE LIMITED

27/09/2011

-

U55100MH1979PTC021866

K RAHEJA CORP PRIVATE LIMITED

30/09/2011

-

U67190MH2007PTC173763

LOMBARD STREET INVESTMENT ADVISORS PRIVATE LIMITED

21/04/2008

-

U70100MH1999PTC121626

CARIN PROPERTIES PRIVATE LIMITED

27/09/2011

-

U67190MH2005PTC153381

K.RAHEJA VENTURE CAPITAL MANAGEMENT PRIVATE LIMITED

16/09/2011

-

U45200MH2004PTC146464

K. RAHEJA CORPORATE SERVICES PRIVATE LIMITED

28/09/2015

-

U55101KL2006PTC020125

CHALET HOTELS & PROPERTIES (KERALA) PRIVATE LIMITED

20/02/2007

-

U70101MH2004PTC146226

GRANDWELL PROPERTIES AND LEASING PRIVATE LIMITED

25/09/2007

-

U45202MH2007PTC168161

REGIONAL AIRPORTS INDIA PRIVATE LIMITED

26/02/2007

-

U74999MH2007PTC168221

GLEAMER PROPERTIES PRIVATE LIMITED

30/09/2011

-

U63023MH2008PTC184856

STARSHINE WAREHOUSING AND LOGISTICS PRIVATE LIMITED

30/09/2011

-

U70102MH2007PTC168617

PACT REAL ESTATE PRIVATE LIMITED

29/09/2011

-

U70109MH2007PTC168607

PROTECT PROPERTIES PRIVATE LIMITED

25/09/2011

-

U55101TG2008PTC058383

CYBERCITY HOTELS (INDIA) PRIVATE LIMITED

02/05/2008

-

U70102MH2007PTC168611

ACCORD REAL ESTATE DEVELOPMENT PRIVATE LIMITED

20/09/2011

-

U45400MH2008PTC177734

EXPANSE PROPERTIES PRIVATE LIMITED

11/01/2008

-

U70102TG2007PTC053676

FRESCO PROPERTIES PRIVATE LIMITED

19/04/2007

-

U40104MH2007PTC176378

KRINFRA POWER COMPANY PRIVATE LIMITED

14/09/2011

-

U01407MH2007PTC175907

CRIMSON AGRO & DEVELOPMENT PRIVATE LIMITED

14/09/2011

-

U70102MH2007PTC170061

STRENGTH REAL ESTATE PRIVATE LIMITED

12/09/2011

-

U45400MH2007PTC175189

ENORMOUS PROPERTIES PRIVATE LIMITED

19/10/2007

-

 

 

Name :

Mrs. Urvi Mitesh Kothari

Designation :

Director

Address :

7/25 Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Appointment :

25.05.2015

DIN No.:

01275975

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45200MH1994PTC083699

AASTITVA BUILDERS AND DEVELOPERS PRIVATE LIMITED

25/05/2015

-

U45101UP2005PTC030944

MSR PROPERTIES PRIVATE LIMITED

20/03/2014

-

U67120MH2000PTC128413

DHAM SECURITIES PRIVATE LIMITED

25/05/2015

-

U72900MH2005PTC153561

TITANIA TECHNOLOGY PRIVATE LIMITED

24/03/2014

-

U67120UP2005PTC030000

DMK HOLDINGS PRIVATE LIMITED

20/03/2014

-

U45200MH2008PTC182958

IMK AGRO DEVELOPERS PRIVATE LIMITED

24/03/2014

-

U45200MH2008PTC182960

IMK AGRO-TECH PROPERTIES PRIVATE LIMITED

24/03/2014

-

U55101MH2008PTC186732

IMK HOSPITALITY PRIVATE LIMITED

24/03/2014

-

U70100MH2003PLC138914

SUKHDHAM CONSTRUCTIONS AND DEVELOPERS LIMITED

29/01/2003

-

U65922MH2004PTC144907

H AND M HOUSING FINANCE AND LEASING PRIVATE LIMITED

30/09/2015

-

U72200MH2004PTC149451

ARTI WEB-DEVELOPERS PRIVATE LIMITED

02/03/2015

-

U65922UP1989PTC010884

AMAN LEASING AND HOUSING FINANCE PRIVATE LIMITED

30/09/2015

-

U65993MH2006PTC163559

MK PROFINLEASE PRIVATE LIMITED

30/09/2015

-

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Dham Securities Private Limited

 

999800

Arti Kothari and Deepak Kothari

 

100

Urvi Kothari and Mitesh Kothari

 

100

 

 

 

Total

 

1000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

0.02

Promoter - Bodies corporate

99.98

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into the business of real estate development, leasing and trading activity.  [Registered Activity]

 

 

Products :

Item Code No.

Product Description

68100

Renting of immovable property

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Term loan from Finance Company

0.000

218.000

 

 

 

Total

0.000

218.000

 

Auditors :

 

Name :

Kapadia Associates

Chartered Accountants

Address :

707, Raheja Chambers, 213, Nariman Point, Mumbai – 400021, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAMFK9833H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Dham Securities Private Limited

U67120MH2000PTC128413

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives :

Sky King Relators LLP

 

 

Trusts, where directors of the company are acting as a Trustee :

  • Maa Sharda Charitable Trust  (Reg.)
  • Sharda Mansukhlal Kothari Charitable Trust (Reg.)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

1292.620

1197.565

1119.934

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1302.620

1207.565

1129.934

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

20.449

20.517

22.570

(c) Other long term liabilities

234.299

221.357

192.574

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

254.748

241.874

215.144

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

294.313

547.980

464.488

(b) Trade payables

16.025

12.737

4.596

(c) Other current liabilities

401.673

405.659

451.999

(d) Short-term provisions

3.616

6.173

0.000

Total Current Liabilities (4)

715.627

972.549

921.083

 

 

 

 

TOTAL

2272.995

2421.988

2266.161

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

458.960

472.338

464.443

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

475.009

448.911

438.002

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

601.893

601.893

341.893

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

349.124

349.118

349.252

(e) Other Non-current assets

0.100

0.000

0.000

Total Non-Current Assets

1885.086

1872.260

1593.590

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

295.442

1.343

152.462

(b) Inventories

13.872

483.295

460.496

(c) Trade receivables

1.319

6.373

4.736

(d) Cash and cash equivalents

14.538

2.725

3.410

(e) Short-term loans and advances

6.665

7.229

9.724

(f) Other current assets

56.073

48.763

41.743

Total Current Assets

387.909

549.728

672.571

 

 

 

 

TOTAL

2272.995

2421.988

2266.161

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

197.393

360.629

244.507

 

Other Income

40.235

15.629

13.862

 

TOTAL

237.628

376.258

258.369

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

18.454

193.042

480.982

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.234)

(22.799)

(451.606)

 

Employees benefits expense

0.087

0.000

0.000

 

Other expenses

34.613

27.734

34.525

 

TOTAL

51.920

197.977

63.901

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

185.708

178.281

194.468

 

 

 

 

 

Less

FINANCIAL EXPENSES

35.216

53.300

29.918

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

150.492

124.981

164.550

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

13.379

17.443

15.478

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

137.113

107.538

149.072

 

 

 

 

 

Less

TAX

42.058

29.907

36.616

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

95.055

77.631

112.456

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

95.05

77.63

112.46

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

(147.758)

212.763

(43.805)

Net cash flow from operating activity

(193.000)

189.903

(90.189)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

2.44

6.45

7.07

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

149.65

56.59

51.63

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

316.96

24.08

3.49

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

13.39

0.37

0.42

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.20

0.19

0.22

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.31

0.40

0.41

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.23

0.45

0.41

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.55

0.81

0.82

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.72

0.76

0.80

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.27

3.34

6.50

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

48.16

21.53

45.99

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

4.18

3.21

4.96

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

7.30

6.43

9.95

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.54

0.57

0.73

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.52

0.07

0.23

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.57

0.50

0.50

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

29.43

54.80

46.45

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.54

0.57

0.73

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

10.000

10.000

10.000

Reserves & Surplus

1119.934

1197.565

1292.620

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1129.934

1207.565

1302.620

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

464.488

547.980

294.313

Total borrowings

464.488

547.980

294.313

Debt/Equity ratio

0.411

0.454

0.226

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

244.507

360.629

197.393

 

 

47.492

(45.264)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

244.507

360.629

197.393

Profit

112.456

77.631

95.055

 

45.99%

21.53%

48.16%

 

 

 

LEGAL CASES

 

HIGH COURT

 

COMMISSIONER OF INCOME TA XTDS VS BKC PROPERTIES PVT.LT D

high court-Maharashtra

Case no:ITXA/1467/2014

Case status:Pending

Judge:HON'BLE SHRI JUSTICE M.S. SANKLECHA HON'BLE SHRI JUSTICE A. K. MENON

Date:2017-01-09

 

HIGH COURT

 

COMMISSIONER OF INCOME TA VS BKC PROPERTIES PVT.LT D Assessment Year 20102011.

high court-Maharashtra

Case no:ITXA/1279/2014 REMARK : AFFIDAVIT OF SERVICE OF SHRI CHANDRASHEKHAR S. JIWANE, INSPECTOR Lower Court Details : Case No.-ITA/6271/2012, Decision Dt.-24/12/2013,

Case status:Pending

Judge:HON'BLE SHRI JUSTICE M.S. SANKLECHA HON'BLE SHRI JUSTICE A. K. MENON

Date:2017-01-05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

STATE OF COMPANY’S AFFAIR

 

During the year, the company has earned income of INR 237.628 Million as against the income of INR 376.258 Million in the previous financial year. The profit for the company for the current financial year is INR 95.055 Million as against INR 77.631 Million in the previous year.

 

The company has given the properties owned by it on lease. The company is also in the business of trading in share and securities.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Loans repayable on demand from related parties

241.745

241.745

Loans and advances from related parties

52.568

88.235

 

 

 

Total

294.313

329.980

 

 

INDEX OF CHARGES:

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G38656898

10550838

Citicorp Finance (India) Limited

18/02/2015

-

23/02/2017

500000000.0

8th Floor, First International Financial Centre,C-54 & C-55, G-Block, Bandra Kurla Complex, BandraMumbaiMH400051IN

 

 

 

FIXED ASSETS

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Computer
  • Office Equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.20

UK Pound

1

INR 91.49

Euro

1

INR 80.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

JYO


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.