MIRA INFORM REPORT

 

 

Report No. :

497381

Report Date :

21.03.2018

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

MANSHA PLASTIC PRIVATE LIMITED         

 

 

Registered Office :

K-418-419,K-Block, New Seelampur, Delhi - 110053

Tel. No.:

91-11-22569786

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

18.01.2011

 

 

Com. Reg. No.:

55-212791

 

 

Capital Investment / Paid-up Capital :

INR 4.000 Million

 

 

CIN No.:

[Company Identification No.]

U25209DL2011PTC212791

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

07260392985

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

07AAGCM9733R1ZL

 

 

PAN No.:

[Permanent Account No.]

AAGCM9733R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of PVC Compound, Deals in Disposal Goods and Surplus Items. (Registered activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2011 and it is having satisfactory track records.

 

For the financial year 2017, the company has increased its revenue from operation as compared to previous year but maintained low profitability margin of 0.29%.

 

General financial position of the company seems to be sound and capable long with low debt structure.

 

However, rating strength is partially offset by low profitability margin during the year and intense competition from industry.

 

Trade relations are reported as fair. Business is active. Payments are seems to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 21.03.2018

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Naushad Ansari

Designation :

Not Divulged

Contact No.:

91-9810521635

Date :

20.03.2018

 

MANAGEMENT NON-COOPERATIVE: Contact No.: 91-9540544545 / 91-11-22569786

 

Mobile No.: 91-9899934790 – Not Reachable

 

 

LOCATIONS

 

Registered Office :

K-418-419,K-Block, New Seelampur, Delhi – 110053, India

Tel. No.:

91-11-22569786

Mobile No.:

91-9810521635 (Mr. Naushad Ansari)

Fax No.:

91-11-22561954

E-Mail :

manshaplastics@gmail.com

azanwar75@yahoo.com

 

 

Factory :

G-483(A), 484 RIICO Industrial Area, Chopanki Bhiwadi, District – Alwar, Bhiwadi – 301017, Rajasthan, India

Tel. No.:

91-1493-321556

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Mohd Shahid

Designation :

Director

Address :

K-418-419, K-Block New Seelam Pur, Delhi – 110053, India

Date of Appointment :

18.01.2011

DIN No.:

03371583

 

 

Name :

Mrs. Shina Bagum

Designation :

Director

Address :

K-418-419, K-Block New Seelam Pur, Delhi – 110053, India

Date of Appointment :

03.03.2014

DIN No.:

06478238

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

No. of Shares

%age

Mohd Shahid

301724

75.43

Shina Bagum

98276

24.57

Total

400000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of PVC Compound, Deals in Disposal Goods and Surplus Items. (Registered activity)

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

  • Bharti Enterprises
  • Chemo Plast
  • Chaudhary Enterprise
  • Friends Filing Stations
  • Ganga Tempo
  • KEC International Limited
  • Moon Lite Techno Chem Private Limited
  • Arshi International
  • Athena Multi Trade Private Limited
  • Devansh Chemicals Private Limited
  • Galley Enterprises
  • Prakash Associates
  • Santosh Electricals
  • Vikas Hardware
  • VMA Enterprise
  • Hindustan Enterprise

 

Reference :

Ananta Polymers

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Loan from Banks:

 

 

Bank OD

10.140

11.939

Car Loan

0.374

0.132

Commercial Vehicles Loan (3608)

0.229

0.505

Commercial Vehicles Loan (3609)

0.339

0.747

Bajaj Finserv

0.379

1.051

Bajaj Finserv - II

1.059

1.660

ICICI Bank Loan

0.285

0.711

HDFC Business Loan

2.305

0.000

Total

15.110

16.745

 

Auditors :

 

Name :

MRA & Associates

Chartered Accountants

Address :

A-61,2nd Floor, New Seelampur, Delhi – 110053, India

Tel. No.:

91-11-22186362 / 22170158 / 65768356

Fax No.:

91-11-22186362

PAN N Income-tax PAN of auditor or auditor's firm :

AIOPM1565A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

INR 10/- each

INR 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

INR 10/- each

INR 2.500 Million

150000

Equity Shares

INR 10/- each

INR 1.500 Million

 

Total

 

INR 4.000 Million

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.000

4.000

4.000

(b) Reserves & Surplus

9.101

8.397

7.928

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13.101

12.397

11.928

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.110

16.745

13.273

(b) Deferred tax liabilities (Net)

0.122

0.241

0.083

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

15.232

16.986

13.356

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

129.327

79.085

84.778

(c) Other current liabilities

14.299

31.642

11.503

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

143.626

110.727

96.281

 

 

 

 

TOTAL

171.959

140.110

121.565

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.055

4.016

4.247

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.250

0.250

0.256

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.305

4.266

4.503

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

111.273

95.902

69.287

(c) Trade receivables

46.487

32.756

40.985

(d) Cash and cash equivalents

0.458

0.994

1.462

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

10.436

6.192

5.328

Total Current Assets

168.654

135.844

117.062

 

 

 

 

TOTAL

171.959

140.110

121.565

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

238.350

194.749

183.273

 

Other Income

0.000

0.000

0.000

 

TOTAL

238.350

194.749

183.273

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Opening Stock

95.902

69.287

44.023

 

Purchases of Stock-in-Trade

125.531

109.126

121.745

 

Employees benefits expense

1.551

1.355

1.933

 

Other expenses

11.306

11.308

11.564

 

TOTAL

234.290

191.076

179.265

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

4.060

3.673

4.008

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.273

1.592

1.663

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.787

2.081

2.345

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.961

1.370

0.952

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.826

0.711

1.393

 

 

 

 

 

Less

TAX

0.122

0.241

0.084

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.704

0.470

1.309

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.398

7.928

6.619

 

 

 

 

 

 

Balance Carried to the B/S

9.102

8.398

7.928

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

7.82

5.22

14.55

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

71.19

61.39

81.62

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.13

5.95

4.47

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

213.18

161.79

186.67

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.04

0.04

0.06

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.33

0.91

0.94

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.92

0.91

0.90

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.15

1.35

1.11

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

10.96

8.93

8.07

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.23

0.32

0.36

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.79

2.31

2.41

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.30

0.24

0.71

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.41

0.34

1.08

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

5.37

3.79

10.97

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.17

1.23

1.22

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.40

0.36

0.50

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.08

0.09

0.10

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

3.78

4.19

3.32

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.17

1.23

1.22

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

4.000

4.000

4.000

Reserves & Surplus

7.928

8.397

9.101

Share Application money pending allotment

0.000

0.000

0.000

Net worth

11.928

12.397

13.101

 

 

 

 

Long Term borrowings

13.273

16.745

15.110

Short Term borrowings

0.000

0.000

0.000

Total borrowings

13.273

16.745

15.110

Debt/Equity ratio

1.113

1.351

1.153

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

183.273

194.749

238.350

 

 

6.262

22.388

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

183.273

194.749

238.350

Profit

1.309

0.470

0.704

 

0.71%

0.24%

0.30%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Computer
  • Lab Machinery
  • Machinery
  • Ford Eco Sports Car
  • Honda Amaze car
  • Tata 3608 Comm Vehicle

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.03

UK Pound

1

INR 90.55

Euro

1

INR 79.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

PRD

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.