|
|
|
MIRA
INFORM REPORT
|
Report No. : |
498594 |
|
Report Date : |
21.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
METALDYNE INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
21-A Phase-VI, Adityapur Industrial Area, Gamharia, Jamshedpur – 832108,
Jharkhand |
|
Tel. No.: |
91-657-2200728 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
29.04.1991 |
|
|
|
|
Com. Reg. No.: |
03-004451 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 15.903 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U50200JH1991PLC004451 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
20AADCS0431P1ZL |
|
|
|
|
TIN No: |
20240901498 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS0431P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
|
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 710000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1991. It is a subsidiary of
Metaldyne Mauritius Limited, Mauritius. The company is a manufacturer ad exporter of automobile components
such as fly sheet, damper, balance shaft, etc. As per the financial records of 2017, the revenue of the company has
increased by 11.48% and it has achieved net profit margin of 5.93%. The company possesses healthy financial position marked by above
average networth base along with low debt balance sheet profile and
satisfactory liquidity position. Rating takes into consideration
the company’s favourable earnings per share (EPS) of INR 318 as against its
face value (FV) of INR 100. Business is active. Payment seems to be regular. In view of the aforesaid company can be considered normal for business
dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 21.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Manjeet Bhushan |
|
Designation : |
Importer Export Head |
|
Contact No.: |
91-9204851638 |
|
Date : |
20.03.2018 |
LOCATIONS
|
Registered Office : |
21-A Phase-VI, Adityapur Industrial Area, Gamharia, Jamshedpur – 832108,
Jharkhand, India |
|
Tel. No.: |
91-657-2200728/6451644 |
|
Mobile No.: |
91-9204851638 (Mr. Manjeet Bhushan) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Location: |
Owned |
|
Locality: |
Industrial |
|
|
|
|
Export Business Unit : |
B – 12 (Part), 13 and 14, Phase VII, Adityapur Industrial Area, Jamshedpur
– 832109, Jharkhand, India |
|
Tel. No.: |
91-657-2200696/ 6576091 |
|
Fax No.: |
91-657-2407745 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Sanjay Sabherwal |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
6, Circuit House Area, North West, Sonari District East Singhbhum, Jamshedpur – 831011, Jharkhand, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
17.08.1964 |
||||||||||||||||||||||||
|
Date of Appointment : |
17.12.2008 |
||||||||||||||||||||||||
|
DIN No.: |
00601778 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Prem Prakash Subherwal |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
6, Circuit House Area, North West, Sonari District East Singhbhum, Jamshedpur – 831011, Jharkhand, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
05.02.1936 |
||||||||||||||||||||||||
|
Date of Appointment : |
27.09.2011 |
||||||||||||||||||||||||
|
DIN No.: |
00601851 |
||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Gregory Scott Deveson |
||||||||||||||||||||||||
|
Designation : |
Nominee Director |
||||||||||||||||||||||||
|
Address : |
580 S. Bates St Birmingham 48009 United States |
||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2017 |
||||||||||||||||||||||||
|
DIN No.: |
07948159 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. David Eugene Barnes |
||||||||||||||||||||||||
|
Designation : |
Nominee Director |
||||||||||||||||||||||||
|
Address : |
22214 Antler, Dr. Novi 48375 United States |
||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2017 |
||||||||||||||||||||||||
|
DIN No.: |
06432171 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Sundaram Suryanarayanan |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Flat No. 2, Vishwajit Housing Society, Chaturshringi Road, Pune -411016, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Appointment : |
28.11.2016 |
||||||||||||||||||||||||
|
DIN No.: |
07666493 |
||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Sital Prasad Swain |
|
Designation : |
Practicing Company Secretary |
|
Address : |
Room No.2, 4th Floor, Meghdeep Tower, Besides South Park
Hotel, Bistupur, Jamshedpur – 831001, Jharkhand, India |
|
Mob. No: |
91-9334283328 |
|
Tel. No: |
91-657-2321260 |
|
Email: |
|
|
|
|
|
Name : |
Mr. Manjeet Bhushan |
|
Designation : |
Importer Export Head |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
No. of Shares |
|
Sanjay Sabherwal |
22971 |
|
Saroj Sabherwal |
7000 |
|
Maj. Gen.(Retd.) P. P. Subherwal |
2010 |
|
Sabind Investments Private Limited, India |
14840 |
|
HUF of Maj. Gen.(Retd.) P. P. Subherwal |
8920 |
|
Sonam Sabherwal |
10000 |
|
Arush Saberwal |
12161 |
|
Metaldyne Mauritius Limited, Mauritius |
81130 |
|
Total |
159032 |
AS ON 30.09.2017
|
Equity Share
Break up |
Percentage |
|
Category |
|
|
Promoters – [Individual/Hindu Undivided Family – Indian] |
39.65 |
|
Promoters – [Bodies corporate] |
9.33 |
|
Promoters – [Others- Foreign Company] |
51.02 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business
: |
|
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
|
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Advance Payment, Cheque and Online Payment |
||||
|
|
|
||||
|
Purchasing : |
Advance Payment and Cheque |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
End Users
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
13th
and 14th, FllorBengal Intelligent Park, Building Omega, Block EP
and GP, Sector – V, Salt Lake Electronics Complex, Kolkata – 700091, West
Bengal, India |
|
Tel. No.: |
91-33-66121000 |
|
Fax No.: |
91-33-66121001 |
|
PAN No.: |
AADFD5357J |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company: |
Metaldyne Mauritius Limited, Mauritius |
|
|
|
|
Ultimate Holding Company: |
MD Investors Corporation |
|
|
|
|
Fellow Subsidiaries : |
|
|
|
|
|
Enterprises in which key Management personal have significant
influence: |
|
CAPITAL STRUCTURE
AS ON 30.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
300000 |
Equity Shares |
INR 100/- each |
INR 30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
159032 |
Equity Shares |
INR 100/- each |
INR 15.903 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
15.903 |
15.903 |
15.903 |
|
(b) Reserves &
Surplus |
231.947 |
181.348 |
148.898 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
247.850 |
197.251 |
164.801 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
65.840 |
68.398 |
22.668 |
|
(b) Deferred tax
liabilities (Net) |
9.433 |
4.215 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
5.064 |
3.991 |
3.604 |
|
Total Non-current
Liabilities (3) |
80.337 |
76.604 |
26.272 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
101.655 |
33.849 |
123.068 |
|
(b) Trade payables |
82.499 |
81.283 |
57.605 |
|
(c) Other current
liabilities |
9.180 |
14.253 |
16.012 |
|
(d) Short-term provisions |
1.633 |
0.934 |
6.884 |
|
Total Current Liabilities
(4) |
194.967 |
130.319 |
203.569 |
|
|
|
|
|
|
TOTAL |
523.154 |
404.174 |
394.642 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
180.982 |
131.254 |
82.253 |
|
(ii) Intangible Assets |
0.098 |
0.168 |
0.377 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.004 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.400 |
0.400 |
0.400 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.155 |
|
(d) Long-term Loan and Advances |
11.363 |
8.099 |
10.121 |
|
(e) Other Non-current
assets |
1.774 |
0.000 |
0.000 |
|
Total Non-Current Assets |
194.617 |
139.921 |
93.310 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
82.295 |
82.486 |
72.568 |
|
(c) Trade receivables |
128.137 |
90.985 |
119.052 |
|
(d) Cash and cash
equivalents |
0.220 |
2.803 |
11.086 |
|
(e) Short-term loans and
advances |
81.860 |
68.131 |
98.075 |
|
(f) Other current assets |
36.025 |
19.848 |
0.551 |
|
Total Current Assets |
328.537 |
264.253 |
301.332 |
|
|
|
|
|
|
TOTAL |
523.154 |
404.174 |
394.642 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
853.077 |
765.253 |
758.109 |
|
|
Other operating revenues |
22.189 |
19.313 |
17.697 |
|
|
Other Income |
3.709 |
4.425 |
1.712 |
|
|
TOTAL |
878.975 |
788.991 |
777.518 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
574.803 |
535.443 |
531.573 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(2.077) |
2.225 |
1.258 |
|
|
Employees benefits
expense |
42.885 |
36.815 |
34.466 |
|
|
Other expenses |
160.210 |
141.506 |
127.939 |
|
|
TOTAL |
775.821 |
715.989 |
695.236 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
103.154 |
73.002 |
82.282 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
9.175 |
10.640 |
17.816 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
93.979 |
62.362 |
64.466 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
16.282 |
11.623 |
15.435 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
77.697 |
50.739 |
49.031 |
|
|
|
|
|
|
|
Less |
TAX |
27.098 |
18.290 |
15.406 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
50.599 |
32.449 |
33.625 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
354.423 |
309.407 |
350.892 |
|
|
TOTAL EARNINGS |
354.423 |
309.407 |
350.892 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials and
Components |
25.547 |
35.436 |
24.720 |
|
|
Stores and spares |
1.522 |
1.726 |
0.714 |
|
|
Capital Goods |
32.678 |
37.2570 |
0.000 |
|
|
Packing Material |
0.000 |
0.000 |
1.641 |
|
|
TOTAL IMPORTS |
59.747 |
74.419 |
27.075 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
318.00 |
204.04 |
211.43 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
1.068 |
8.400 |
11.151 |
|
Cash generated from operations |
27.691 |
123.502 |
62.958 |
|
Net cash flow from operating activities |
10.957 |
100.999 |
44.179 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
54.83 |
43.40 |
57.32 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
6.66 |
8.41 |
6.37 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
52.39 |
55.41 |
39.55 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.25 |
0.89 |
1.13 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.57 |
0.56 |
1.00 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.50 |
0.51 |
0.60 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.68 |
0.56 |
0.95 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.79 |
0.66 |
1.24 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.73 |
0.67 |
0.50 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
11.24 |
6.86 |
4.62 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
5.93 |
4.24 |
4.44 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
9.67 |
8.03 |
8.52 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
20.42 |
16.45 |
20.40 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.69 |
2.03 |
1.48 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.26 |
1.39 |
1.12 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.47 |
0.49 |
0.42 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
10.60 |
6.96 |
9.87 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.69 |
2.03 |
1.48 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
15.903 |
15.903 |
15.903 |
|
Reserves & Surplus |
148.898 |
181.348 |
231.947 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
164.801 |
197.251 |
247.850 |
|
|
|
|
|
|
long-term borrowings |
22.668 |
68.398 |
65.840 |
|
Short term borrowings |
123.068 |
33.849 |
101.655 |
|
Current maturities of
long-term debts |
11.151 |
8.400 |
1.068 |
|
Total
borrowings |
156.887 |
110.647 |
168.563 |
|
Debt/Equity
ratio |
0.952 |
0.561 |
0.680 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
758.109 |
765.253 |
853.077 |
|
|
|
0.942 |
11.476 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
758.109 |
765.253 |
853.077 |
|
Profit /(Loss) |
33.625 |
32.449 |
50.599 |
|
|
4.44% |
4.24% |
5.93% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
A46206116 |
10123321 |
Axis Bank Limited |
26/09/2008 |
- |
- |
7500000.0 |
SME CENTRE, VOLTAS HOUSE, NORTHERN WING MEZZANINE FLOOR, MAIN ROAD, BISTUPUR, JAMSHEDPUR – 831001, JHARKHAND, INDIA |
|
2 |
G22283832 |
80013620 |
Axis Bank Limited |
06/02/2004 |
19/10/2016 |
- |
163000000.0 |
SME CENTRE, VOLTAS HOUSE, NORTHERN WING MEZZANINE FLOOR, MAIN ROAD, BISTUPUR, JAMSHEDPUR – 831001, JHARKHAND, INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
Claims not acknowledged by the company |
|
|
|
Income tax |
0.066 |
0.199 |
|
Provident Fund Dues |
9.488 |
0.000 |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Computer
·
Office Equipment
·
Vehicles
CMT REPORT (Corruption, Money Laundering
& Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.20 |
|
|
1 |
INR 91.49 |
|
Euro |
1 |
INR 80.46 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHY |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.