MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

497710

Report Date :

21.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

RELCON INFRAPROJECTS LIMITED (w.e.f. 20.07.2010)

 

 

Formerly Known As :

RELCON INFRAPROJECTS PRIVATE LIMITED

 

 

Registered Office :

105/C, Shyam Kamal, Agarwal Market, Vile Parle (East), Mumbai – 400057, Maharashtra

Tel. No.:

91-22-67339933

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

04.12.2006

 

 

Com. Reg. No.:

11-165973

 

 

Capital Investment / Paid-up Capital :

INR 90.000 Million

 

 

CIN No.:

[Company Identification No.]

U45201MH2006PLC165973

 

 

IEC No.:

[Import-Export Code No.]

0307044009

 

 

TIN No.:

27570578773/

24073302492

 

 

CST No.:

27570578773/

24573302492

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AADCR4459E1ZB

 

 

PAN No.:

[Permanent Account No.]

AADCR4459E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Civil Construction, supply of civil materials and services and realty business. (Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Exists

 

 

Comments :

Subject was incorporated in the year 1973 and it is engaged in business of construction of building.

 

Management has failed to file its latest financials with Government Registry.

 

As per available financials of March 2016, the company has registered decline in its revenue as compared to its previous year’s revenue and has reported average profit margin.

 

Rating takes into consideration the company’s moderate financial risk profile along with unfavourable gap between its trade payables to its trade receivables and its promoter in relation to the alleged irregularities in road construction works and uncertainties pertaining to the ability of the company to source orders across business segments.

 

Rating is further constrained on account of company’s working-capital-intensive operations and its exposure to intense competition.

 

Further, subject has been blacklisted by BMC for Seven years and it is suspended to participate in any BMC contracts for Seven years due to involvement of 350 crores road scam. 

 

Payments seems to be slow and delayed.

 

In view of aforesaid, the subject can be considered for business dealings at safe and secured trade terms and conditions.

 

Note:

 

Mr. Dipan Shah (Director) was involved in BMC Road Scam in July 2016 and he was taken into police custody.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB-

Rating Explanation

Moderate risk of default

Date

05.05.2017

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

05.05.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 21.03.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (TEL NO.: 91-22-6127360 / 67339999)

 

 

LOCATIONS

 

Registered Office :

105/C, Shyam Kamal, Agarwal Market, Vile Parle (East), Mumbai – 400057, Maharashtra

Tel. No.:

91-22-67339933/ 61273601

Fax No.:

91-22-26113815/ 67339900/ 61273609

E-Mail :

kapadia@relcon.co.in

ipo@relcon.co.in

n.ritesh@hotmail.com

Website :

www.relcon.co.in

 

 

Corporate Office :

A 01/ 101, Krishna Co-Operative Housing Society Limited, Opposite Mahavir Jain Vidyalaya, C.D. Barfiwala Marg, Juhu Cross Lane, Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-67339999

Fax No.:

91-22-67339900

 

 

Site 1 :

Near Wadala Truck Terminal, Opposite Imax Theatre, Anik Wadala Link Road, Wadala (East), Mumbai – 400037, Maharashtra, India

 

 

Site  2 :

Plot No.36, Chandivali Industrial Estate, Sangarsh Nagar, Next to BASF Office, Chandivali, Mumbai – 400072, Maharashtra, India

 

 

Site 3 :

Near Krishna Restaurant, Opposite Shah Industries, Deonar Village, Govandi (East), Mumbai – 400088, Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Tejas Pravin Shah

Designation :

Managing Director

Address :

501, Ketan Villa, Plot No.25, N.S Road No.6, Jvpd Scheme, Vile Parle West, Mumbai - 400056, Maharashtra, India

Date of Birth/Age :

03.10.1970

Date of Appointment :

04.12.2006

PAN No.:

AAEPS1609R

DIN No.:

00482588

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2006PLC165973

RELCON INFRAPROJECTS LIMITED

01/04/2008

-

U45203GJ2011PTC067165

MAROLI NH ROAD PRIVATE LIMITED

16/09/2011

-

U85191MH2011NPL216244

KAMAKSHI PRAVINCHANDRA SHAH SEVA FOUNDATION

15/04/2011

-

 

 

Name :

Mr. Dipan Pravin Shah

Designation :

Director

Address :

Flat No. 401, 4th Floor, Shantam Building, Plot No. 108, NS Road. No. 9, JVPD Scheme Vile Parle (West), Mumbai - 400056, Maharashtra, India

Date of Birth/Age :

06.07.1969

Date of Appointment :

03.03.2008

PAN No.:

AAEPS1612G

DIN No.:

00482614

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2006PLC165973

RELCON INFRAPROJECTS LIMITED

29/09/2014

-

U45203GJ2011PTC067165

MAROLI NH ROAD PRIVATE LIMITED

16/09/2011

-

U70109MH2008PTC183547

RELCON REALTY PRIVATE LIMITED

30/09/2011

-

U85191MH2011NPL216244

KAMAKSHI PRAVINCHANDRA SHAH SEVA FOUNDATION

15/04/2011

-

 

 

Name :

Mr. Rakesh Pravin Shah

Designation :

Director

Address :

Flat No 201, 2nd Floor, Krishna Niwas, Plot No. 9, JVPD Road, S, Suvarna Nagar, CHS Vile Parle (West), Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

18.09.1966

Date of Appointment :

03.03.2008

PAN No.:

AAEPS1610E

DIN No.:

00482647

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2006PLC165973

RELCON INFRAPROJECTS LIMITED

29/09/2014

-

U45202MH2010PTC198528

ROHAK INFRAPROJECTS PRIVATE LIMITED

30/09/2014

-

U45203GJ2011PTC067165

MAROLI NH ROAD PRIVATE LIMITED

16/09/2011

-

U70109MH2008PTC183547

RELCON REALTY PRIVATE LIMITED

16/06/2008

-

U85191MH2011NPL216244

KAMAKSHI PRAVINCHANDRA SHAH SEVA FOUNDATION

15/04/2011

-

 

 

Name :

Mr. Jainendra Pravin Shah

Designation :

Director

Address :

5th Floor, Uday Plot No.52, Swastik Society, N.S Road, No.4, JVPD Scheme, Vile Parle (East), Mumbai - 400056, Maharashtra, India

Date of Birth/Age :

08.12.1964

Date of Appointment :

04.12.2006

PAN No.:

AAEPS1611F

DIN No.:

00482719

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2006PLC165973

RELCON INFRAPROJECTS LIMITED

29/09/2014

-

U45202MH2010PTC198528

ROHAK INFRAPROJECTS PRIVATE LIMITED

30/09/2014

-

U85191MH2011NPL216244

KAMAKSHI PRAVINCHANDRA SHAH SEVA FOUNDATION

15/04/2011

-

 

 

Name :

Ms. Amita Sachin Karia

Designation :

Additional Director

Address :

A/24, Sneha Sadan, JSS Road, Mangal Wadi, Girgaum, Mumbai – 400004, Maharashtra, India

Date of Appointment :

26.03.2016

DIN No.:

07068393

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

L27100GJ1993PLC020358

RMG ALLOY STEEL LIMITED

31/03/2015

-

U45201MH2006PLC165973

RELCON INFRAPROJECTS LIMITED

26/03/2016

-

U65990GJ1992PLC050965

KRISHIRAJ TRADING LIMITED

30/03/2016

-

 

 

Name :

Mr. Jignesh Hansraj Gala

Designation :

Director

Address :

A-07, Natraj Society, Sodawala Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Appointment :

14.03.2017

DIN No.:

07463896

 

 

KEY EXECUTIVES

 

Name :

Mr. Jignesh Pravinchandra Sanghavi

Designation :

Chief Executive Officer

Address :

601, Simran, Veer Baji Prabhoo Deshpande Marg, Opposite Tejpal Scheme Road No. 4, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Appointment :

28.12.2015

PAN No.:

ADFPS8856G

 

 

Name :

Hoshang Farokh Kapadia

Designation :

Company Secretary

Address :

Albless Building, Plot 691, Floor 3, D.M. Road Dadar (East), Mumbai – 400014, Maharashtra, India

Date of Appointment :

11.06.2009

PAN No.:

ACRPK3456B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Rakesh Pravin Shah

 

2194990

Dipan Pravin Shah

 

2194990

Jainendra Pravin Shah

 

2145000

Tejas Pravin Shah

 

2145000

Kamakshi Pravin Shah

 

170000

Tejas Pravin Shah (HUF)

 

50000

Jainendra Pravin Shah (HUF)

 

50000

Pravin Chotalal Shah (HUF)

 

50000

Rakesh Pravin Shah (HUF)

 

10

Dipan Pravin Shah (HUF)

 

10

 

 

 

Total

 

9000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Civil Construction, supply of civil materials and services and realty business. (Registered Activity)

 

 

Products :

Item Code No.

Product Description

9954

Construction

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Loans taken for vehicles

56.899

79.274

Rupee term loans from banks

17.351

124.464

 

 

 

Short-term borrowings

 

 

Working capital loans from banks

266.831

334.408

 

 

 

Total

341.081

538.146

 

Auditors :

 

Name :

Jogish Mehta and Company

Chartered Accountants

Address :

807, Dev Plaza, S.V. Road, Andheri West, Mumbai – 400058, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAMPM0190K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Companies :

  • Maroli NH Road Private Limited
  • Relcon Realty Private Limited
  • Rohak Infraprojects Private Limited

 

 

Joint Ventures :

  • R.K. Madhani and Company and Relcon Infraprojects Private Limited JV
  • Relcon Michigan (Joint Venture)
  • Reliance and Michigan Joint Venture
  • Reliance and Sunrise Stone Industries JV
  • Reliance Construction Company and J.P. Enterprises. – JV
  • Reliance Construction Company and Sunrise Stone Industries JV
  • Reliance Michigan (JV)
  • Reliance Michigan Joint Venture Mithi River
  • Relcon Infraprojects Limited and Mahavir Roads and Infrastructure Private Limited (J.V.)
  • Relcon Mahavir (Joint Venture)
  • Relcon - New India Roadways (J.V.)
  • RPS Relcon J/V
  • Reliance Construction Compnay and New India Roadways – JV
  • Shubham Developers

 

 

Enterprises which are owned, or have significant

influence of or are partners

with Key management personnel and their relatives :

  • Rolf Infra Concrete Private Limited
  • REL TEK Tiles India Private Limited

 

 

Other Related Parties :

  • Deepcon Engineers
  • Sunrise Stone Industries
  • Jainendra P. Shah (HUF)
  • Pravin C. Shah (HUF)
  • Tejas P. Shah (HUF)
  • Rakesh P. Shah (HUF)
  • Dipan P. Shah (HUF)
  • Mihir Infraprojects

 

 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

INR 10/- each

INR 150.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

INR 10/- each

INR 90.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET – STANDALONE

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

90.000

90.000

90.000

(b) Reserves & Surplus

2060.208

1778.475

1427.114

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2150.208

1868.475

1517.114

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

74.250

203.738

162.970

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

155.756

211.894

125.105

(d) long-term provisions

22.938

21.446

14.367

Total Non-current Liabilities (3)

252.944

437.078

302.442

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

284.723

370.772

159.643

(b) Trade payables

1466.299

1700.284

1274.995

(c) Other current liabilities

833.348

908.669

601.640

(d) Short-term provisions

2.932

3.148

2.875

Total Current Liabilities (4)

2587.302

2982.873

2039.153

 

 

 

 

TOTAL

4990.454

5288.426

3858.709

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

352.249

454.084

485.024

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.712

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

164.332

116.139

50.838

(c) Deferred tax assets (net)

55.671

44.128

12.865

(d)  Long-term Loan and Advances

553.196

609.204

354.436

(e) Other Non-current assets

19.232

83.753

85.565

Total Non-Current Assets

1145.392

1307.308

988.728

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

33.841

40.000

40.500

(b) Inventories

538.844

636.079

502.821

(c) Trade receivables

2432.071

2433.216

1717.583

(d) Cash and cash equivalents

370.072

368.642

318.941

(e) Short-term loans and advances

447.168

472.197

269.445

(f) Other current assets

23.066

30.984

20.691

Total Current Assets

3845.062

3981.118

2869.981

 

 

 

 

TOTAL

4990.454

5288.426

3858.709

 

 

PROFIT & LOSS ACCOUNT– STANDALONE

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

6482.650

7713.764

5633.891

 

Other Income

109.793

108.385

60.481

 

TOTAL

6592.443

7822.149

5694.372

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5243.007

6614.708

4953.768

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

97.236

(133.258)

(242.891)

 

Employees benefits expense

411.469

337.750

233.828

 

Other expenses

228.733

220.151

165.238

 

TOTAL

5980.445

7039.351

5109.943

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

611.998

782.798

584.429

 

 

 

 

 

Less

FINANCIAL EXPENSES

80.029

104.129

57.159

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

531.969

678.669

527.270

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

119.056

154.636

81.462

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

412.913

524.033

445.808

 

 

 

 

 

Less

TAX

131.181

163.756

266.476

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

281.732

360.277

179.332

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

31.30

40.03

19.93

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

152.813

159.958

376.646

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

136.94

115.13

111.28

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

2.67

3.17

3.28

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

102.08

93.82

93.94

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.14

1.23

1.16

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.73

1.72

1.20

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.53

0.60

0.57

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.17

0.31

0.21

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.20

1.60

1.34

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.16

0.24

0.32

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

7.65

7.52

10.22

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

4.35

4.67

3.18

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

5.65

6.81

4.65

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

13.10

19.28

11.82

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.49

1.33

1.41

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.28

1.12

1.16

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.43

0.35

0.39

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

3.99

6.38

3.58

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.49

1.33

1.41

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

90.000

90.000

90.000

Reserves & Surplus

1427.114

1778.475

2060.208

Net worth

1517.114

1868.475

2150.208

 

 

 

 

long-term borrowings

162.970

203.738

74.250

Short term borrowings

159.643

370.772

284.723

Total borrowings

322.613

574.510

358.973

Debt/Equity ratio

0.213

0.307

0.167

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

5633.891

7713.764

6482.650

 

 

36.917

(15.960)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

5633.891

7713.764

6482.650

Profit

179.332

360.277

281.732

 

3.18%

4.67%

4.35%

 

 

 

ABRIDGED BALANCE SHEET – (CONSOLIDATED)

 

SOURCES OF FUNDS

 

 

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

90.000

90.000

(b) Reserves & Surplus

 

2001.092

1754.590

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

2091.092

1844.590

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

285.845

418.185

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

171.336

227.474

(d) long-term provisions

 

22.937

21.446

Total Non-current Liabilities (3)

 

480.118

667.105

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

284.723

373.654

(b) Trade payables

 

1969.086

2168.995

(c) Other current liabilities

 

960.743

1089.822

(d) Short-term provisions

 

2.932

3.148

Total Current Liabilities (4)

 

3217.484

3635.619

 

 

 

 

TOTAL

 

5788.694

6147.314

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

356.556

459.270

(ii) Intangible Assets

 

271.676

327.350

(iii) Capital work-in-progress

 

0.712

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

52.369

7.527

(c) Deferred tax assets (net)

 

55.686

44.132

(d)  Long-term Loan and Advances

 

325.339

402.788

(e) Other Non-current assets

 

116.540

174.778

Total Non-Current Assets

 

1178.878

1415.845

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

811.667

881.956

(c) Trade receivables

 

2999.606

2999.713

(d) Cash and cash equivalents

 

385.583

390.445

(e) Short-term loans and advances

 

389.808

427.392

(f) Other current assets

 

23.152

31.963

Total Current Assets

 

4609.816

4731.469

 

 

 

 

TOTAL

 

5788.694

6147.314

 

 

PROFIT & LOSS ACCOUNT– (CONSOLIDATED)

 

 

PARTICULARS

 

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

 

7877.308

9432.388

 

Other Income

 

66.443

35.259

 

TOTAL

 

7943.751

9467.647

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

6562.206

8315.644

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

70.289

(244.147)

 

Employees benefits expense

 

413.925

337.750

 

Other expenses

 

245.249

223.352

 

TOTAL

 

7291.669

8632.599

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

652.082

835.048

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

103.859

111.576

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

548.223

723.472

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

 

146.852

181.450

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

401.371

542.022

 

 

 

 

 

Less

TAX

 

154.868

190.646

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

246.503

351.376

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

27.39

39.04

 

 


 

LEGAL CASE

 

http://54.234.29.250/ferretops/mirascreenshots/5aa8cfc2d4e376749c0001875aa8d05cd4e37607ea002aff.jpg


 


 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

GENERAL INFORMATION

 

Subject was incorporated on 04.12.2006 under part IX of the Companies Act 1956 and w.e.f. 20.07.2010 the company has been converted into a Public Company. The Company is engaged in the business of Civil Construction, supply of civil materials and services & realty business.

 

 

OVERVIEW OF COMPANY’S FINANCIAL PERFORMANCE:

 

The Company has earned revenue from operations of INR 6482.600 Million during the current year, as against INR 7713.700 Million during the previous year. The profit during the year has been INR 412.900 Million as against INR 524.000 Million during the previous year 2014-15.

 

 

FUTURE OUTLOOK

 

After recording impressive growth in the early part of this decade, the construction sector in India has witnessed steady decline in growth. After an impressive 10.8% growth in 2011-12, the sector has seen growth plummet down. In fact, in 2015-16 growth reduced to 3.7% compared to 4.4% in 2014-15. This slowdown in activity has had an adverse effect on the entire construction industry in India

 

Given India’s ambition for sustained economic growth of over 8%, there are several gaps prevailing today in terms of urban infrastructure in India. Bridging these gaps is essential to create a more competitive economy that can cater to domestic and global demand. The Government of India (GoI) has recognised this and launched several reform measures to boost sectors like roads, railways, power distribution, rural and urban development. In addition, the Government has initiated several policy reform measures to support the sector. This includes promotion of hybrid method of road development, reform measures for state electricity boards and power distribution, redeveloping inland waterways and thrust on renewable energy. Unfortunately, much of the measures are yet to translate into development work on the ground.

 

While the sector has opportunities and the GoI is making attempts to revive it, 2015-16 remained a disappointing year in terms of on-ground development. However, early signals suggest that better is expected in 2016. Your Directors are continuously looking for avenues for future growth of the Company in the Infrastructure Sector and are geared up to address any opportunities available. The Company’s plans for securing the growth is under way and appropriate action will be taken in future at appropriate time for future development.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Short-term borrowings

 

 

Other loans and advances

17.892

36.364

 

 

 

Total

17.892

36.364

 

 

INDEX OF CHARGES:

 

Charges Registered

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G79514568

100160672

HDFC BANK LIMITED

05/02/2018

-

-

25607967.0

HDFC Bank House,Senapati Bapat Marg, Lower Parel WestMumbaiMH400013IN

2

G55116610

100125874

The Bharat Co-operative Bank (Mumbai) Ltd.

26/09/2017

-

-

980000000.0

Vile Parle East Br, 1st Floor, "Suncity Theatres"Opp. Shaan Talkies, M.G. Road, Vile Parle (E),MumbaiMH400057IN

3

G42244103

100094113

HDFC BANK LIMITED

11/04/2017

-

-

2973000.0

HDFC BANK HOUSE, SENAPATI BAPAT MARGLOWER PAREL WESTMUMBAIMH400013IN

4

C71593578

10605100

HDFC BANK LIMITED

21/11/2015

-

-

10608000.0

HDFC BANK HOUSE, SENAPATI BAPAT MARGLOWER PAREL WESTMUMBAIMH400013IN

5

C66723016

10596121

3i Infotech Trusteeship Services Limited

15/09/2015

-

-

1250000000.0

3rd to 6th floor, International Infotech Park,Tower No.5, Vashi Railway Station Complex, VashiNavi MumbaiMH400703IN

6

C65359036

10593596

HDFC BANK LIMITED

07/08/2015

-

-

42270000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WESTMUMBAIMH400013IN

7

C53651527

10569453

HDFC BANK LIMITED

07/05/2015

-

-

2980000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

8

G44185502

10539687

ICICI BANK LIMITED

11/12/2014

09/05/2017

-

1250000000.0

ICICI Bank Tower, Near Chakli Circle,Old Padra RoadVadodaraGu390007IN

9

C36793164

10536419

HDFC BANK LIMITED

02/12/2014

-

-

3505000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WESTMumbaiMH400013IN

10

C32651598

10529696

HDFC BANK LIMITED

28/10/2014

-

-

1047922.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

 

 

FIXED ASSETS

 

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

PRESS RELEASE

 

BLACKLISTED SIX BARRED BY BMC FOR SEVEN YEARS

 

Road scam: Stern action against contractors comes after a decade, registration cancelled.

 

For the first time in 10 years, the Brihanmumbai Municipal Corporation (BMC) has blacklisted six top contractors for seven years after a probe into the INR 3500.000 Million road scam nailed them for shoddy and substandard work.

 

The order bars the contractors from participating in any BMC tender for seven years. Besides, the civic body has suspended the registration of the six, who already figure in an FIR filed by it last year. The case is being investigated by a Special Investigation Team (SIT) of Mumbai police.

 

The last time the corporation had taken such a stern action against road contractors was in 2007.

 

This time around, the contractors that have been punished are Ms RPS Infraprojects Private Limited, Ms KR Construction, Ms J Kumar Infraprojects Limited, Ms Relcon Infraprojects Limited, Ms RK Madhani and Ms Mahavir Roads and Infrastructure Private Limited. They were indicted in the first phase of the road scam report.

 

BMC officials said that while the blacklisting orders had been issued to Ms J Kumar and Ms KR Construction on Monday, the other four would get the orders later this week.

 

“We had issued them show cause notices and a hearing was given to each and every one of them. After completing all technical formalities, we sent the draft blacklisting order for legal opinion. Once that was done, we issued the final order. Till now, they were not blacklisted and were bidding for new works. But once, they are de-registered they can’t get new work in BMC,” said a senior civic official.

 

He added that this was the first time in a decade that such severe action had been taken against road construction companies.

 

“This was done as the probe report had clearly pointed out that these contractors had duped the BMC,” the official said.

 

The scam came to light last year when former Mayor Snehal Ambekar alleged malpractices in road repair works in a confidential letter to Municipal Commissioner Ajoy Mehta.

 

While the inquiry was conducted by Deputy Municipal Commissioner Vasant Prabhu and Chief Engineer (Bridges) S.O. Kori, it was led by Additional Municipal Commissioner Sanjay Deshmukh.

 

The team submitted the first phase of the report to Mehta in April last year, which listed inspection of 34 roads that were fixed at a cost of INR 3521.600 Million.

 

Of the 34 roads, 17 were repaired at a cost of INR 50.000 Million and above, and the purchase order of the remaining 17 roads amounted to less than INR 50.000 Million.

 

The work on almost all 34 roads was found to be shoddy, almost up to 53 per cent on an average.

 

In one case, the probe team was shocked to find no sub-base (a layer that sits under the top layer of the road) in place as per specifications given to the contractor, while in another, only 10-15 per cent of the total road-filling was done.

 

Mehta was scathing in his observations about the inferior quality of repair work after the first report.

 

“All six contractors and even the third-party auditors have completely failed in their duties and are involved in perpetuating irregularities. This could not have taken place without the active and passive involvement of senior officials and officials of all ranks,” he had said.

 

Two senior civic officials — Ashok Pawar (chief engineer, building and maintenance) and Uday Murudkar (chief engineer, vigilance) — were suspended and later arrested for their complicity in the scam.

 

Once the blacklisting period of seven years is complete, contractors can apply for fresh registration with the BMC.

 

 

BMC SCRAPS TENDERS TO OUST TAINTED CONTRACTOR

 

Tainted contractors refuse to give up and continue to attempt a comeback in the BMC in different avatars. One such bid was thwarted last week when the civic body scrapped tenders worth INR 1200.000 Million that were a part of the road-widening project of the ambitious Goregaon Mulund Link Road (GMLR) to keep a tainted contractor out.

 

A contractor whose firm, Ms Relcon Infraprojects, was blacklisted by the BMC in the INR 3500.000 Million roads scam in 2016 bid for the GMLR’s roadwidening tenders with a new company called Ms Sunrise Stone Industries. When the BMC scrutinised the bids, it found that one of the directors of the Sunrise Stone Industries was also a director in the blacklisted Relcon Infraprojects. “There were two tenders and we had just two bidders. One of the bidders had a director who was a director of a blacklisted company in the roads scam. So Sunrise Stone Industries was disqualified. As there was only one bidder left, the tenders were scrapped. We have called for fresh tenders,” said a senior civic official.

 

The 16-km route GMLR will be one of the most important links for the east-west connectivity in the city. As per the plan, the road will begin at Oberoi Mall and end at the Eastern Express Highway near Nahur station.

 

The only element of uncertainty in the entire project is a 4.7-km proposed tunnel that will run under the Sanjay Gandhi National Park. The Ministry of Environment and Forests (MoEF) is yet to clear the stretch, BMC officials said they were confident of getting a favourable response.

 

Tenders were floated to widen the AN Vaidya Road, which runs from Oberoi Mall junction to Film City, and the Khindipada Road on the other end of the proposed tunnel. After widening, each of the roads will have four lanes.

 

Once completed, the corridor, estimated to cost nearly Rs 1,300 crore, will reduce the distance between the two points from current 19.6 km and save motorists nearly 20 minutes of commute time.

 

Once completed, the corridor, estimated to cost nearly Rs 1,300 crore, will reduce the distance between the two points from current 19.6 km and save motorists nearly 20 minutes of commute time.

 

“We have re-invited the tenders. But it will not affect the project in any way since the other components are all on track. We will appoint a new contractor soon. This was done to keep ther tainted contractor out and ensure fair competition,” said Sanjay Mukherjee, Additional Municipal Commissioner.

 

Same modus operandi in garbage contract

 

Just in January, three months after the civic standing committee rejected the BMC administration’s proposal to award a garbage transportation contract to KavirajMBB Waste Management, saying it’s the same firm that was blacklisted in the 2016 desilting scam, it cleared the proposal. In 2016, the BMC blacklisted Shree Kaviraj Infratech Pvt Ltd for seven years for its involvement in the desilting scam and barred the company and its directors – Vinod Kantilal Jain, Soniya Jain and Tansukh Tekchand Jain – from participating in any civic contract. But the contractor, in the same year, came in a new avatar – KavirajMBB Waste Management – with his wife as the firm’s director to bid for the garbage transfer contract. He claimed that as his wife was a minor shareholder in the blacklisted company, KavirajMBB Waste Management should not be held liable of the act committed by the erstwhile company. Surprisingly, the BMC accepted their explanation.

 

The opposition has slammed the BMC for adopting double standards. “It’s good that the BMC has scrapped the GMLR road-widening tenders. But the BMC must fix rules for all departments. If it wants to keep tainted contractors out, then it must be done in all departments. The BMC is just using legal and technical loopholes to favour tainted contractors. The BMC must ensure no tainted contractor bags new contracts,” said Congress corporator Ravi Raja.

 

In the GMLR, the bigger challenge for the BMC is the tunnel, which will be built nearly 30-40 metres below ground level. The corporation has appointed a consultant to conduct a geothermal survey and also design the underpass.

 

The tunnel was conceptualised after the earlier proposed route of the GMLR met with resistance. At that time, the corridor was to come up on stilts and pass through the IIT campus, defence land and the Bhandup water treatment complex.

 

Meanwhile, the contractor for the construction of a flyover in Nahur, the last phase of the project, has been finalised and work has already begun.

 

“Road-widening is just one of the components of the project. The Nahur flyover is already underway and we are conducting environment impact assessment study that will take 12 months or three seasons. So by the time the study is over, the road- widening will have taken off,” the official said.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.20

UK Pound

1

INR 91.49

Euro

1

INR 80.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKS

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

JYO


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.