MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

499437

Report Date :

21.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

TRITECH CORPORATION

 

 

Registered Office :

1st & 2nd Floor, Gajra Chambers, Kamod Nagar, Mumbai - Agra Highway, Nashik – 422009, Maharashtra

Tel No.:

91-253-2327468 / 69

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Year of Establishment :

2006

 

 

Capital Investment / Paid-up Capital :

INR 43.825 Million

 

 

IEC No.:

[Import-Export Code No.]

3109021536

 

 

VAT/TIN No.:

27310580371V

 

 

Services Tax No.:

AAEFT6848DST001

 

 

Central Excise Duty :

AAEFT6848DXM001

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAEFT6848D1ZZ

 

 

PAN No.:

[Permanent Account No.]

AAEFT6848D

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturing and Exporting of Electrical Isolator, Horizontal Double Brake Isolater, Vertical Double Brake Isolater, Outdoor Electrical Disconnector, Operating Boxes etc. (Confirmed by management)

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2006 as a partnership firm and it is having satisfactory track records.

 

For the financial year 2017, the firm has increased in its revenue from operations and maintained decent profitability margin of 9.78%.

 

Rating takes into consideration firm’s sound financial profile marked by healthy capital base along with average debt balance sheet.

 

The firm also derives strength from its long standing track records of business operation and healthy improvement in the revenue profile as well as profitability profile during the year.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

In view of aforesaid, the firm can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 21.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Ms. Maya Katolkar

Designation :

Accountant 

Contact No.:

91-253-2327468

Date :

21.03.2018

 

 

LOCATIONS

 

Registered Office :

1st & 2nd Floor, Gajra Chambers, Kamod Nagar, Mumbai - Agra Highway, Nashik – 422009, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9422279604 (Mr. Prashant Gorakhnath Jadhav)

Fax No.:

Not Available

E-Mail :

tritech.corp@gmail.com

Location :

Rented

Locality :

Commercial

 

 

Factory :

C/o Madanlal Nemichand Parakh, Gajra Warehouse, Gut No-42 / 3 / 1, Shed No-6, Opposite Nirmal Ashram Gurudwara, Mumbai - Agra Highway, Nashik – 422010, Maharashtra, India 

Tel No.:

91-253-2327468 / 69

 

 

PARTNERS

 

Name :

Mr. Hemant Madanlal Parakh

Designation :

Partner 

PAN No.:

ABDPP7672D

 

 

Name :

Mr. Akshay Dhairysilrao Deshmukh

Designation :

Partner 

 

 

Name :

Mr. Prashant Gorakhnath Jadhav

Designation :

Partner 

 

 

 

KEY EXECUTIVES

 

Name :

Ms. Maya Katolkar

Designation :

Accountant 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of Electrical Isolator, Horizontal Double Brake Isolater, Vertical Double Brake Isolater, Outdoor Electrical Disconnector, Operating Boxes etc. (Confirmed by management)

 

 

Products :

·         Electrical Isolator

·         Horizontal Double Brake Isolater

·         Vertical Double Brake Isolater

·         Outdoor Electrical Disconnector

·         Operating Boxes

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Others (NEFT, RTGS)

 

 

Purchasing :

Others (NEFT, RTGS)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Wholesalers, Retailers, End Users

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name :

HDFC Bank Limited

Branch :

Indira Nagar, Nashik, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

91-253-6624940 (Continuously Ringing)

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Bank OD A/c

NA

19.133

Total

NA

19.133

 

Auditors :

 

Name :

Mangesh Bothra and Associates

Chartered Accountants

Address :

5, Second Floor, Rajvee Enclave, Sharanpur Road, Second Floor, Rajvee New Pandit Colony, Nashik – 422002, Maharashtra, India  

Tel No.:

91-253-6418328

Mobile No.:

91-9423479979

Email :

mangeshkbothra@yahoo.com

Membership No.:

109460

 

 

Collaborators :

Not Available

 

 

Membership :

Not Available

 

 

Sister Concern :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Capital Investment :

Amount

(INR In million)

Partner’s Capital

0.050

Partner’s Current Account

43.775

Total

43.825

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

EQUITY AND LIABILITIES

 

 

 

1] Partner’s Capital

 

0.050

0.050

2] Partner’s Current Account

 

43.775

19.013

3] Share Application Money

 

0.000

0.000

4] Reserves & Surplus

 

0.000

0.000

5] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

43.825

19.063

LOAN FUNDS

 

 

 

1] Secured Loans

 

23.233

19.133

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

23.233

19.133

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

67.058

38.196

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

9.211

8.552

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
2.235
9.620

 

Sundry Debtors

 
49.350
31.829

 

Cash & Bank Balances

 
0.225
4.261

 

Other Current Assets

 
0.650
1.296

 

Loans, Advances & Deposits 

 
25.500
4.551

Total Current Assets

 
77.960
51.557

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
18.303
20.950

 

Other Current Liabilities and Provisions

 
1.810
0.963

Total Current Liabilities

 
20.113
21.913

Net Current Assets

 
57.847
29.644

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

67.058

38.196

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

238.191

221.025

 

Other Income

 

0.808

1.649

 

TOTAL

 

238.999

222.674

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of goods sold

 

155.188

170.827

 

Carting Charges

 

0.235

0.000

 

Electricity Expenses

 

1.044

1.069

 

Freight and Insurance Charges

 

0.359

0.000

 

Advertisement Expenditure

 

0.008

0.031

 

Arrears (ESIC)

 

0.009

0.000

 

Audit Fees

 

0.030

0.060

 

Bonus A/c

 

1.129

0.000

 

Business Promotion Expenses

 

0.052

0.000

 

Bad Debts

 

0.243

0.000

 

Computer Repair and Maintenance

 

0.006

0.026

 

Consultancy Charges

 

0.005

0.000

 

Conveyance Charges

 

0.003

0.000

 

Courier Expenses

 

0.046

0.000

 

Cash Discount

 

0.000

0.338

 

Commission Paid

 

2.037

0.104

 

Donation

 

0.005

0.000

 

Employee Welfare Expenses

 

0.121

0.163

 

Factory license Fee Paid

 

4.416

0.000

 

Factory Sweeping Charges

 

0.015

0.000

 

Insurance (Outgoing and Incoming Material)

 

0.118

0.161

 

Hotel Expenses

 

0.000

0.108

 

Insurance Factory (Fire and Burglary]

 

0.035

0.035

 

Labour Welfare Expenses

 

0.244

0.214

 

Legal Charges

 

0.006

0.009

 

Miscellaneous Expenses

 

0.042

0.054

 

Postage and Telegram

 

0.014

0.035

 

Printing and Stationary (GST) 12%

 

0.060

0.077

 

Professional Charges

 

0.109

0.094

 

Repair and Maintenance

 

0.149

0.097

 

Round Off Other

 

0.001

0.000

 

Salary Expenses

 

6.967

6.197

 

Telephone Expenses A/c

 

0.076

0.104

 

Tour and Travelling Expenses

 

0.510

0.355

 

Interest to Partners

 

1.660

1.608

 

Salary to Partners

 

15.000

6.138

 

Other expenses

 

22.728

25.636

 

TOTAL

 

212.670

213.540

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, DEPRECIATION AND AMORTISATION

 

26.329

9.134

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

1.434

1.624

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE, DEPRECIATION AND AMORTISATION

 

24.895

7.510

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

1.598

1.372

 

 

 

 

 

 

NET PROFIT/ (LOSS) 

 

23.297

6.138

 

Expected Sales (2017-2018): INR 300.000 Million

 

The above information has been parted by Ms. Maya Katolkar (Accountant)

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

75.62

52.56

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

4.83

6.94

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

43.05

44.76

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

11.78

0.95

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

2.86

1.07

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.50

0.68

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.53

1.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

0.46

1.15

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.21

0.45

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

18.36

5.62

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

 ((PAT / Sales) * 100)

%

 

9.78

2.78

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

26.73

10.21

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

53.16

32.20

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

3.88

2.35

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

3.76

1.91

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.50

0.32

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.53

1.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

3.88

2.35

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Partners’ Capital

0.050

0.050

Partner’s Current Account

19.013

43.775

Reserves & Surplus

0.000

0.000

Net worth

19.063

43.825

 

 

 

Secured Loans

19.133

23.233

Unsecured Loans

 

0.000

Total borrowings

19.133

23.233

Debt/Equity ratio

1.004

0.530

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

221.025

238.191

 

 

7.767

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

221.025

238.191

Profit

6.138

23.297

 

2.78%

9.78%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.20

UK Pound

1

INR 91.49

Euro

1

INR 80.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

PRA

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.