|
|
|
MIRA
INFORM REPORT
|
Report No. : |
497392 |
|
Report Date : |
21.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
ZODIAC DEALERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Premises No. 31/2, Sahapur Colony (West), Plot No. 115, New Alipore, Kolkata-700053, West Bengal |
|
Mobile No.: |
91-8821810000 [Mr. Mandeep] |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
28.12.2005 |
|
|
|
|
Com. Reg. No.: |
21-106929 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 29.462 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51109WB2005PTC106929 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACZ2500R |
|
|
|
|
GST No.: |
Not Divulged |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged into Real Estate Activities. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 2335000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2005 and it is having good track records. For the financial year 2017, the company has registered decrease in its revenue from operation as compared to previous year but maintained decent profitability margin of 10%. Rating takes into consideration sound financial profile of the company marked by healthy networth base and low debt balance sheet. Further, rating also reflects from its long standing track records of business operations and satisfactory projection completion status. However, rating strength is partially offset by market risk for the unsold area of the project, volatile and slowdown in the real estate industry. Trade relations are reported as fair. Business is active. Payments terms are seem to be regular. In view of the aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
BRICKWORKS |
|
Rating |
Long Term Rating = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
13.12.2016 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 21.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Mandeep |
|
Designation : |
Marketing Manager |
|
Contact No.: |
91-8821810000 |
|
Date : |
17.03.2018 |
Given number [91-8358966000] is Incorrect
LOCATIONS
|
Registered Office : |
Premises No. 31/2, Sahapur Colony (West), Plot No. 115, New Alipore, Kolkata-700053, West Bengal, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-8821810000 [Mr. Mandeep] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Corporate Office: |
Near Sai Parisar, Shrikant Verma Marg, Bilaspur-495001, Chhattisgarh, India |
|
Tel. No.: |
91-7752-490400 |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Rajeev Agrawal |
|||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||
|
Address : |
Sbi Colony, Kranti Nagar, Shrikant Verma Marg, Bilaspur-495001, Chhattisgarh, India |
|||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2009 |
|||||||||||||||||||||||||||||||
|
DIN No.: |
00516238 |
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Agrawal |
|||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||
|
Address : |
Rama House, House No. P 18, SBI Colony Kranti Nagar, Shrikant Verma Marg, Bilaspur-495001, Chhattisgarh, India |
|||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.04.1976 |
|||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2017 |
|||||||||||||||||||||||||||||||
|
DIN No.: |
00516354 |
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajesh Agrawal |
|||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||
|
Address : |
SBI Colony, Shrikant Verma Marg, Kranti Nagar, Bilaspur-495001, Chhattisgarh, India |
|||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.02.2010 |
|||||||||||||||||||||||||||||||
|
DIN No.: |
01950372 |
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Mandeep |
|
Designation : |
Marketing Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Equity Shareholders |
|
No. of Shares |
|
Sanjay Agrawal |
|
132600 |
|
Rajesh Agrawal |
|
73600 |
|
Rajeev Agrawal |
|
72400 |
|
Rishivansh Viniyog private Limited |
|
83600 |
|
Wellbuild Agency Private Limited |
|
442600 |
|
Lakeview Barter Private Limited |
|
292000 |
|
Rama Commercial Private Limited |
|
58800 |
|
Virat Infradevelopers Private Limited |
|
752000 |
|
Astvinayak Business Private Limited |
|
190200 |
|
Tribhuwan Vaniya Private Limited |
|
123800 |
|
Uniworld Industries Private Limited |
|
172800 |
|
|
|
|
|
Total |
|
2394400 |
|
Names of Preference Shareholders |
|
No. of Shares |
|
Lakeview Barter Private Limited |
|
36000 |
|
Rama Commercial Private Limited |
|
500 |
|
Wellbuild Agency Private Limited |
|
36400 |
|
Rama Real Estate Private Limited |
|
6400 |
|
Uniworld Industries Private Limited |
|
125559 |
|
Bharti Manpower Solutions Private Limited |
|
37827 |
|
Ramakrishna Infracon (India) Private Limited |
|
309114 |
|
|
|
|
|
Total |
|
551800 |
AS ON: 27.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
11.64 |
|
Public/Other than promoters - Body Corporate |
88.36 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged into Real Estate Activities. [Registered Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
State Bank of India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Deepak Akash and Company Chartered Accountants |
|
Address : |
Above Bank of India, Rajendra Nagar chowk, Link Road, Bilaspur-495001, Chhattisgarh, India |
|
Tel. No.: |
91-7752-404914 |
|
PAN No.: |
AAHFD2482Q |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprise over
which Key Management Personnel exercise significant influence : |
· Atma Commerce Private Limited · Rama Associates · Rama commercial Private Limited · Rama Real Estate Private Limited · Rama Buildcon |
|
|
|
|
Associates: |
·
Blossom Minerals Private Limited ·
Idea Properties Private Limited ·
Mahanadi Krishi Upaj Private Limited |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2500000 |
Equity Shares |
INR 10/- each |
INR 25.000 Million |
|
600000 |
100% Non-cumulative Preference Shares |
INR 10/- each |
INR 6.000 Million |
|
|
|
|
|
|
|
Total |
|
INR 31.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2394400 |
Equity Shares |
INR 10/- each |
INR 23.944
Million |
|
551800 |
100% Non-cumulative Preference Shares |
INR 10/- each |
INR 5.518 Million |
|
|
|
|
|
|
|
Total |
|
INR 29.462 Million |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
29.462 |
29.462 |
29.462 |
|
(b) Reserves & Surplus |
787.903 |
765.665 |
723.051 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
817.365 |
795.127 |
752.513 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
280.300 |
127.398 |
5.865 |
|
(b) Deferred tax liabilities (Net) |
0.795 |
0.445 |
0.142 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
281.095 |
127.843 |
6.007 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
20.245 |
0.308 |
16.296 |
|
(b)
Trade payables |
28.956 |
18.214 |
7.178 |
|
(c)
Other current liabilities |
230.010 |
184.198 |
182.041 |
|
(d)
Short-term provisions |
3.787 |
13.642 |
6.929 |
|
Total
Current Liabilities (4) |
282.998 |
216.362 |
212.444 |
|
|
|
|
|
|
TOTAL |
1381.458 |
1139.332 |
970.964 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
13.397 |
17.019 |
9.479 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
41.573 |
16.333 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
222.008 |
45.886 |
13.270 |
|
(c) Deferred tax assets
(net) |
1.868 |
0.954 |
0.343 |
|
(d) Long-term Loan
and Advances |
1.500 |
1.500 |
1.700 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
280.346 |
81.692 |
24.792 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1043.712 |
959.137 |
929.789 |
|
(c)
Trade receivables |
6.203 |
29.008 |
0.000 |
|
(d)
Cash and cash equivalents |
3.312 |
46.606 |
5.595 |
|
(e)
Short-term loans and advances |
47.682 |
22.747 |
10.703 |
|
(f)
Other current assets |
0.203 |
0.142 |
0.085 |
|
Total
Current Assets |
1101.112 |
1057.640 |
946.172 |
|
|
|
|
|
|
TOTAL |
1381.458 |
1139.332 |
970.964 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
220.991 |
322.309 |
124.696 |
|
|
|
Other Income |
1.314 |
0.065 |
0.046 |
|
|
|
TOTAL |
222.305 |
322.374 |
124.742 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of land, material
consumed, Labour & Other Construction Exp. |
233.486 |
233.812 |
502.417 |
|
|
|
Changes in Inventories of Land & Projects under development |
(84.575) |
(29.348) |
(425.965) |
|
|
|
Employees benefits expense |
13.296 |
28.309 |
12.468 |
|
|
|
Other expenses |
19.948 |
19.217 |
4.572 |
|
|
|
TOTAL |
182.155 |
251.990 |
93.492 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
40.150 |
70.384 |
31.250 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
0.774 |
0.570 |
0.496 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
39.376 |
69.814 |
30.754 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
5.445 |
3.940 |
2.672 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX |
33.931 |
65.874 |
28.082 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
11.693 |
23.260 |
9.143 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
22.238 |
42.614 |
18.939 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
9.29 |
17.80 |
9.47 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
3.910 |
3.738 |
0.000 |
|
|
|
|
|
|
Cash flow from operations |
20.056 |
31.236 |
(216.484) |
|
|
|
|
|
|
Net Cash flow from operating activities |
7.449 |
7.365 |
(225.917) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
10.25 |
32.85 |
0.00 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
35.63 |
11.11 |
0.00 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
45.27 |
28.43 |
5.21 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.04 |
0.07 |
0.03 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.73 |
2.11 |
3.30 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.41 |
0.31 |
0.22 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.37 |
0.17 |
0.03 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.35 |
0.27 |
0.28 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.07 |
0.04 |
0.01 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
51.87 |
123.48 |
63.00 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
10.06 |
13.22 |
15.19 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.61 |
3.74 |
1.95 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
2.72 |
5.36 |
2.52 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
3.89 |
4.89 |
4.45 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.20 |
0.46 |
0.08 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.59 |
0.70 |
0.78 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
10.33 |
4.46 |
0.75 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
3.89 |
4.89 |
4.45 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
29.462 |
29.462 |
29.462 |
|
Reserves & Surplus |
723.051 |
765.665 |
787.903 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
752.513 |
795.127 |
817.365 |
|
|
|
|
|
|
long-term borrowings |
5.865 |
127.398 |
280.300 |
|
Short term borrowings |
16.296 |
0.308 |
20.245 |
|
Current Maturities of Long
term debt |
0.000 |
3.738 |
3.910 |
|
Total
borrowings |
22.161 |
131.444 |
304.455 |
|
Debt/Equity
ratio |
0.029 |
0.165 |
0.372 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
124.696 |
322.309 |
220.991 |
|
|
|
158.476 |
(31.435) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
124.696 |
322.309 |
220.991 |
|
Profit/ (Loss) |
18.939 |
42.614 |
22.238 |
|
|
15.19% |
13.22% |
10.06% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
CHARGES REGISTERED |
||||||||
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C54152608 |
10570217 |
STATE BANK OF INDIA |
28/04/2015 |
28/04/2015 |
- |
480000000.0 |
COMMERCIAL BRANCH, 2ND FLOOR PUJARI CHAMBERSPACHPEDI NAKARAIPURCT492001IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
From
Others |
20.245 |
0.308 |
|
|
|
|
|
Total |
20.245 |
0.308 |
STATE OF COMPANY'S AFFAIR
The Company's Balance Sheet as at 31't March, 2017 reflected a total net worth of INR 817.300 million. The Company's development business primarily focuses on the development and sale of residential real estate which include plotted developments, houses, and villas of varying sizes and integrated townships, with a focus on the high end, luxury residential developments. The development business will consist of certain of offices and Shopping Malls.
The Indian real estate sector still constitutes to be an important ingredient of Indian economy and this sector constitutes major employment generation in the country thereby contributing to the national growth & prosperity. The Company has successfully met out its targets and has tried to deliver best possible results in both residential and commercial segments.
The Company plans to focus on the development of luxury and premium residential projects and in addition, projects for other classes of society as well. The company has several all-round plans catering to the needs of Small, medium & high scale customers in the areas. The Premium project namely "Sky Life" bringing the concept of luxury residential premium flats and commercial spaces in the state has shown fruitful sales realization in short span of time.
FIXED ASSETS:
· Plant and Machinery
· Furniture and Fittings
· Computers
· Office Equipments
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against whom
a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.20 |
|
UK Pound |
1 |
INR 91.49 |
|
Euro |
1 |
INR 80.46 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAM |
|
|
|
|
Analysis Done by
: |
PRS |
|
|
|
|
Report Prepared
by : |
RUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.