|
|
|
MIRA
INFORM REPORT
|
Report No. : |
498791 |
|
Report Date : |
22.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
POWER TOOLS DISTRIBUTION NV |
|
|
|
|
Registered Office : |
Industrielaan 40, 3730 Hoeselt |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
26.03.1991 |
|
|
|
|
Com. Reg. No.: |
443676020 |
|
|
|
|
Legal Form : |
Public limited company |
|
|
|
|
Line of Business : |
Wholesale of machine
tools |
|
|
|
|
No. of Employees : |
218 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
Belgium |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
BELGIUM - ECONOMIC OVERVIEW
Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.
Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.
The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.
|
Source
: CIA |
Company summary
|
Business number |
443676020 |
|
Branche Unit Number |
2052307984 |
|
Company name |
POWER TOOLS DISTRIBUTION NV |
|
Address |
INDUSTRIELAAN 40 |
|
|
3730 HOESELT |
|
Date of establishment |
26/03/1991 |
|
Telephone number |
3289510411 |
|
Mobile number |
- |
|
Fax number |
089510498 |
|
Liable for VAT |
yes |
|
VAT Number |
BE.0443.676.020 Check VAT number |
Commentary
The business was established over
26 years ago.
The business has 218 employees.
The business is part of a
group.
The business has been at the
address for over 26 years.
Pre-tax profits decreased by 24%
compared to the previous trading period.
The business saw an increase
in their Cash Balance of 131% during
the latest trading period.
Annual
accounts
|
DATE OF LATEST ACCOUNTS |
TURNOVER |
PROFIT BEFORE TAX |
NET WORTH |
WORKING CAPITAL |
|
31/12/2016 |
887,153,449 |
1,190,698 |
19,232,014 |
65,646,231 |
|
31/12/2015 |
864,532,170 |
1,577,373 |
18,257,957 |
64,607,991 |
|
31/12/2014 |
785,651,893 |
1,464,734 |
17,625,343 |
64,741,774 |
|
Accounts |
|
|
|
|
|
DATE OF LATEST ACCOUNTS |
BALANCE TOTAL |
NUMBER OF EMPLOYEES |
CAPITAL |
CASHFLOW |
|
31/12/2016 |
255,892,240 |
218 |
12,000,000 |
2,785,191 |
|
31/12/2015 |
220,828,040 |
204 |
12,000,000 |
2,378,372 |
|
31/12/2014 |
189,021,506 |
187 |
12,000,000 |
2,118,145 |
Payment
expectations
|
Past payments |
|
Payment expectation days |
71.18 |
|
Industry average payment |
64.35 |
Industry average day sales |
97.95 |
|
expectation days |
|
outstanding |
|
|
Day sales outstanding |
45.53 |
|
|
Court
data summary
BANKRUPTCY DETAILS
|
Court action type |
no |
PROTESTED BILLS
|
Bill amount |
- |
NSSO DETAILS
|
Date of summons |
- |
Company information
|
Business number |
443676020 |
Company name |
POWER TOOLS DISTRIBUTION NV |
|
Fax number |
089510498 |
Date founded |
26/03/1991 |
|
Company status |
active |
Company type |
Public limited company |
|
Currency |
Euro (€) |
Date of latest accounts |
31/12/2016 |
|
Activity code |
46620 |
Number of staff |
218 |
|
Activity description |
Wholesale of machine tools |
|
|
|
Belgian Bullettin of Acts Publications |
moniteur belge |
|
|
Contractor
details
|
Registered contractor |
- |
|
number |
|
|
Contractor description |
- |
|
Date struck off register |
|
|
Personnel (NSSO classification) |
|
|
Code |
- |
|
Description |
- |
|
Joint Industrial Committee (JIC) |
|
|
JIC Code |
140 |
|
Description |
Joint committee for the transport |
|
category |
|
|
JIC Code |
226 |
|
Description |
JC employees international trade,
transport & related activities |
|
category |
|
|
Significant Events |
|
|
Event Date |
26/05/2014 |
|
Event Description |
re-appointment of director(s) |
|
Event Details |
Commentaar 26-05-2014: Herbenoemd als
bestuurders voor een periode van zes
jaar: Stefaan |
|
|
Vertriest en Alex Bongaerts. |
Financials
Company accounts
|
Assets |
|
|
|
|
|
|
|
|
|
|
Annual accounts |
31-12-2016 |
% |
31-12-2015 |
% |
31-12-2014 |
% |
31-12-2013 |
% |
31-12-2012 |
|
Weeks |
52 |
|
52 |
|
52 |
|
52 |
|
52 |
|
Currency |
EUR |
|
EUR |
|
EUR |
|
EUR |
|
EUR |
|
Total fixed assets |
14,829,297 |
-1.59 |
15,068,330 |
8.37 |
13,904,291 |
73.63 |
8,007,971 |
6.49 |
7,520,255 |
|
Intangible fixed assets |
848,646 |
-20.29 |
1,064,700 |
16.38 |
914,880 |
158 |
353,708 |
159 |
136,332 |
|
Tangible fixed assets |
13,953,534 |
-0.20 |
13,981,157 |
7.82 |
12,967,026 |
69.86 |
7,633,997 |
3.69 |
7,362,046 |
|
Land & building |
10,328,255 |
-0.16 |
10,344,750 |
101 |
5,129,306 |
-6.88 |
5,507,984 |
-6.36 |
5,881,825 |
|
Plant & machinery |
3,314,667 |
1.58 |
3,263,178 |
95.58 |
1,668,482 |
-8.77 |
1,828,911 |
51.11 |
1,210,335 |
|
Furniture & Vehicles |
301,359 |
-17.00 |
363,062 |
5.69 |
343,501 |
15.62 |
297,102 |
10.08 |
269,885 |
|
Leasing & Other Similar |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Rights |
|
|
|
|
|
|
|
|
|
|
Other tangible assets |
9,254 |
-8.99 |
10,167 |
-99 |
5,825,736 |
- |
0 |
- |
0 |
|
Financial fixed assets |
27,117 |
20.67 |
22,473 |
0.39 |
22,386 |
10.46 |
20,266 |
-7.36 |
21,877 |
|
Total current assets |
241,062,943 |
17.16 |
205,759,709 |
17.50 |
175,117,215 |
12.31 |
155,916,818 |
-13.70 |
180,664,717 |
|
Inventories |
111,208,842 |
8.56 |
102,441,699 |
-3.03 |
105,645,412 |
14.85 |
91,986,387 |
-9.11 |
101,209,647 |
|
Raw materials & |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
consumables |
|
|
|
|
|
|
|
|
|
|
Work in progress |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Finished goods |
111,208,842 |
8.56 |
102,441,699 |
-3.03 |
105,645,412 |
14.85 |
91,986,387 |
-9.11 |
101,209,647 |
|
Other stocks |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Trade debtors |
110,663,927 |
18.57 |
93,330,793 |
38.65 |
67,313,903 |
7.08 |
62,865,789 |
5.02 |
59,860,595 |
|
Other amounts receivable |
2,290,089 |
-10.28 |
2,552,614 |
85.25 |
1,377,907 |
452 |
249,469 |
-59.93 |
622,546 |
|
Cash |
16,546,835 |
131 |
7,157,353 |
1471 |
455,462 |
-3.42 |
471,604 |
-97.48 |
18,695,721 |
|
Miscellaneous current |
353,250 |
27.41 |
277,251 |
-14.57 |
324,530 |
-5.54 |
343,570 |
24.39 |
276,207 |
|
assets |
|
|
|
|
|
|
|
|
|
|
Total Assets |
255,892,240 |
15.88 |
220,828,040 |
16.83 |
189,021,506 |
15.31 |
163,924,789 |
-12.89 |
188,184,972 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
20,080,660 |
3.92 |
19,322,657 |
4.22 |
18,540,222 |
5.64 |
17,549,830 |
5.14 |
16,692,446 |
|
Issued share capital |
12,000,000 |
0 |
12,000,000 |
0 |
12,000,000 |
0 |
12,000,000 |
0 |
12,000,000 |
|
Share premium account |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Revaluation reserve |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Reserves |
8,080,660 |
10.35 |
7,322,657 |
11.96 |
6,540,222 |
17.85 |
5,549,830 |
18.27 |
4,692,446 |
|
Provisions for Liabilities & |
362,550 |
18.06 |
307,084 |
582 |
44,999 |
- |
0 |
-100 |
14,458 |
|
Charges |
|
|
|
|
|
|
|
|
|
|
Deffered taxes |
32,318 |
-30.62 |
46,581 |
-23.44 |
60,843 |
-18.99 |
75,106 |
-15.96 |
89,368 |
|
Creditors |
235,416,712 |
17.03 |
201,151,718 |
18.06 |
170,375,442 |
16.46 |
146,299,854 |
-14.64 |
171,388,700 |
|
Other long term loans |
60,000,000 |
0 |
60,000,000 |
0 |
60,000,000 |
0 |
60,000,000 |
93.55 |
31,000,000 |
|
Other long term liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total long term debts |
60,394,868 |
0.07 |
60,353,665 |
0.41 |
60,105,842 |
0.05 |
60,075,106 |
93.14 |
31,103,826 |
|
Current portion of long term |
0 |
- |
0 |
-100 |
11,026 |
-7.67 |
11,942 |
- |
0 |
|
debt |
|
|
|
|
|
|
|
|
|
|
Financial debts |
0 |
- |
0 |
-100 |
493,307 |
-94.62 |
9,168,130 |
- |
0 |
|
Trade creditors |
172,525,841 |
24.63 |
138,426,747 |
28.76 |
107,503,773 |
42.17 |
75,614,348 |
-45.47 |
138,668,715 |
|
Amounts Payable for Taxes, |
1,852,723 |
15.13 |
1,609,229 |
37.81 |
1,167,709 |
22.80 |
950,896 |
-2.84 |
978,737 |
|
Remuneration & Social |
|
|
|
|
|
|
|
|
|
|
Security |
|
|
|
|
|
|
|
|
|
|
Miscellaneous current |
1,038,147 |
-6.95 |
1,115,742 |
-6.99 |
1,199,627 |
116 |
554,538 |
-25.19 |
741,248 |
|
liabilities |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
175,416,712 |
24.28 |
141,151,718 |
27.88 |
110,375,442 |
27.90 |
86,299,854 |
-38.53 |
140,388,700 |
|
Total Liabilities |
255,892,240 |
15.88 |
220,828,040 |
16.83 |
189,021,506 |
15.31 |
163,924,789 |
-12.89 |
188,184,972 |
|
ratio analysis |
|
|
|
|
|
|
|
|
|
|
TRADING PERFORMANCE |
|
|
|
|
|
|
|
|
|
|
Profit Before Tax |
0.13 |
-27.78 |
0.18 |
-5.26 |
0.19 |
18.75 |
0.16 |
6.67 |
0.15 |
|
Return on capital employed |
1.48 |
-25.25 |
1.98 |
6.45 |
1.86 |
18.47 |
1.57 |
-39.15 |
2.58 |
|
Return on total assets employed |
0.47 |
-33.80 |
0.71 |
-7.79 |
0.77 |
2.67 |
0.75 |
13.64 |
0.66 |
|
Return on net assets employed |
5.93 |
-27.33 |
8.16 |
3.29 |
7.90 |
13.34 |
6.97 |
-5.81 |
7.40 |
|
Sales / net working capital |
13.51 |
0.97 |
13.38 |
10.21 |
12.14 |
10.46 |
10.99 |
-44.97 |
19.97 |
|
Stock turnover ratio |
12.54 |
5.82 |
11.85 |
-11.90 |
13.45 |
11.90 |
12.02 |
-4.45 |
12.58 |
|
Creditor days |
71.18 |
21.93 |
58.38 |
16.95 |
49.92 |
37.41 |
36.33 |
-42.41 |
63.08 |
|
Debtor days |
45.53 |
15.56 |
39.40 |
26.00 |
31.27 |
4.27 |
29.99 |
10.38 |
27.17 |
|
SHORT TERM STABILITY |
|
|
|
|
|
|
|
|
|
|
Current ratio |
1.37 |
-6.16 |
1.46 |
-8.18 |
1.59 |
-12.15 |
1.81 |
40.31 |
1.29 |
|
Liquidity ratio / acid ratio |
0.74 |
1.37 |
0.73 |
15.87 |
0.63 |
-14.86 |
0.74 |
29.82 |
0.57 |
|
Current debt ratio |
8.74 |
19.73 |
7.30 |
22.69 |
5.95 |
20.93 |
4.92 |
-41.50 |
8.41 |
|
Cashflow |
2,785,191 |
17.10 |
2,378,372 |
12.29 |
2,118,145 |
12.91 |
1,876,008 |
9.29 |
1,716,532 |
|
Net worth |
19,232,014 |
5.33 |
18,257,957 |
3.59 |
17,625,343 |
2.50 |
17,196,122 |
3.87 |
16,556,113 |
|
LONG TERM STABILITY |
|
|
|
|
|
|
|
|
|
|
Gearing |
298.79 |
-3.78 |
310.52 |
-4.85 |
326.34 |
-17.21 |
394.19 |
112 |
185.71 |
|
Equity in percentage |
7.87 |
-10.47 |
8.79 |
-10.85 |
9.86 |
-8.11 |
10.73 |
20.83 |
8.88 |
|
Total debt ratio |
11.74 |
12.56 |
10.43 |
13.37 |
9.20 |
10.31 |
8.34 |
-18.79 |
10.27 |
|
Working capital |
65,646,231 |
1.61 |
64,607,991 |
-0.21 |
64,741,774 |
-7.00 |
69,616,965 |
72.85 |
40,276,017 |
|
Profit
& loss |
|
|
|
|
|
|
|
|
|
|
Operating Income |
887,909,915 |
2.63 |
865,195,032 |
10.06 |
786,124,541 |
2.67 |
765,648,797 |
-4.86 |
804,736,105 |
|
Turnover |
887,153,449 |
2.62 |
864,532,170 |
10.04 |
785,651,893 |
2.69 |
765,062,330 |
-4.88 |
804,303,343 |
|
Total operating expenses |
884,735,703 |
2.23 |
865,463,522 |
10.11 |
785,993,723 |
3.46 |
759,713,085 |
-5.31 |
802,315,774 |
|
Gross Operating Margin |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Operating Charges |
887,910,915 |
2.52 |
866,126,383 |
10.13 |
786,466,371 |
3.44 |
760,299,553 |
-5.29 |
802,748,536 |
|
Employee costs |
11,906,186 |
5.98 |
11,234,816 |
13.72 |
9,879,037 |
8.76 |
9,083,073 |
0.13 |
9,071,459 |
|
Wages and salary |
8,320,773 |
5.97 |
7,852,099 |
14.63 |
6,850,083 |
8.95 |
6,287,648 |
0.39 |
6,263,228 |
|
Employee pension costs |
3,596 |
-52.34 |
7,545 |
15.87 |
6,512 |
-39.00 |
10,674 |
30.81 |
8,160 |
|
Social security |
2,625,302 |
3.57 |
2,534,827 |
10.33 |
2,297,510 |
8.11 |
2,125,140 |
-0.71 |
2,140,322 |
|
contributions |
|
|
|
|
|
|
|
|
|
|
Other employee costs |
956,515 |
13.82 |
840,345 |
15.92 |
724,933 |
9.90 |
659,611 |
-0.02 |
659,749 |
|
Director remuneration |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Amortization and |
1,999,489 |
27.50 |
1,568,240 |
42.56 |
1,100,055 |
11.01 |
990,926 |
4.89 |
944,691 |
|
depreciation |
|
|
|
|
|
|
|
|
|
|
Operating result |
2,417,746 |
259 |
-931,352 |
-172 |
-341,831 |
-106 |
5,349,245 |
169 |
1,987,569 |
|
Total financial income |
2,366,949 |
-59.97 |
5,912,763 |
67.12 |
3,537,999 |
769 |
406,864 |
-82.99 |
2,392,503 |
|
Total financial expenses |
3,592,997 |
5.55 |
3,404,039 |
96.60 |
1,731,434 |
-61.81 |
4,533,670 |
44.13 |
3,145,528 |
|
Results on ordinary |
1,190,698 |
-24.51 |
1,577,373 |
7.69 |
1,464,734 |
19.82 |
1,222,439 |
-0.98 |
1,234,545 |
|
operations before taxation |
|
|
|
|
|
|
|
|
|
|
Extraordinary Income |
1,000 |
- |
- |
- |
5,410 |
305 |
1,335 |
- |
- |
|
Extraordinary Charges |
- |
- |
281,565 |
821 |
30,545 |
- |
- |
- |
13,991 |
|
Extraordinary items |
1,000 |
0.36 |
-281,565 |
-1020 |
-25,135 |
-1983 |
1,335 |
9.54 |
-13,991 |
|
Results for the Year Before |
1,191,698 |
-8.03 |
1,295,808 |
-9.99 |
1,439,599 |
17.64 |
1,223,773 |
0.26 |
1,220,554 |
|
Taxation |
|
|
|
|
|
|
|
|
|
|
Taxation |
420,259 |
-15.94 |
499,938 |
14.72 |
435,771 |
23.46 |
352,953 |
-23.76 |
462,974 |
|
Results on ordinary operations after
taxation |
770,439 |
-28.49 |
1,077,435 |
4.71 |
1,028,963 |
18.34 |
869,485 |
12.69 |
771,570 |
|
Net result |
785,702 |
-3.02 |
810,132 |
-20.43 |
1,018,090 |
15.03 |
885,082 |
14.67 |
771,842 |
|
Profit (Loss) for the Year to
be appropiated |
785,702 |
-3.02 |
810,132 |
-20.43 |
1,018,090 |
15.03 |
885,082 |
14.67 |
771,842 |
|
Dividends |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Social Balance Sheet Details
|
Social Balance Sheet Details |
|
|
Social Balance Sheet |
Total |
|
During the reporting year |
|
|
ended 31-12-2016 |
|
|
Full-time Employees |
184 |
|
Part-time Employees |
44 |
|
Total Fte Employees |
218 |
|
Number of hours worked |
|
|
Full-time Employees |
300,020 |
|
Part-time Employees |
53,479 |
|
Total |
353,499 |
|
Personnel Charges |
|
|
Full-time Employees |
10,232,305 |
|
Part-time Employees |
1,670,284 |
|
Total |
11,902,589 |
|
Benefits In Addition To Wages |
535,448 |
|
During the previous reporting year |
|
|
Average number employees in Fte |
204 |
|
Actual working hours |
339,053 |
|
Personnel Charges |
11,227,271 |
|
Benefits In Addition To Wages |
610,903 |
|
Type of Contract |
Full-Time |
Part-Time |
Total Fte |
|
Unlimited Duration |
166 |
47 |
202 |
|
Contracts |
|
|
|
|
Limited Duration Contracts |
21 |
- |
21 |
|
Contracts For Specific Work |
- |
- |
- |
|
Contracts Regarding Substitution |
- |
- |
- |
Gender
and Education Level
|
Men |
Full-Time |
Part-Time |
Total Fte |
|
Primary education |
1 |
- |
1 |
|
Secondairy education |
75 |
11 |
84 |
|
Higher education (non |
25 |
2 |
27 |
|
university) |
|
|
|
|
Higher education (university) |
17 |
- |
17 |
|
Women |
Full-Time |
Part-Time |
Total Fte |
|
Primary education |
- |
- |
- |
|
Secondairy education |
34 |
26 |
54 |
|
Higher education (non |
24 |
7 |
30 |
|
university) |
|
|
|
|
Higher education (university) |
11 |
1 |
12 |
|
|
|
|
|
|
Working Category |
Full-Time |
Part-Time |
Total Fte |
|
Management |
1 |
- |
1 |
|
White collar worker |
82 |
12 |
91 |
|
Blue collar worker |
104 |
35 |
131 |
|
Other |
- |
- |
- |
|
Temporary personnel |
|
Total |
|
|
Average number of temporary staff |
|
43 |
|
|
Actual working hours |
|
83,385 |
|
|
Cost of temporary staff |
|
1,923,532 |
|
|
New staff and leavers |
Full-Time |
Part-Time |
Total Fte |
|
New Starters |
22 |
- |
22 |
|
Leavers |
9 |
- |
9 |
|
Total of formal continuing
vocational training initiatives |
|
|
|
for workers paid by the employer |
Male |
Female |
|
Number of employees |
68 |
64 |
|
Number of training hours |
1,538 |
1,132 |
|
Net costs for enterprise |
92,640 |
62,182 |
|
Total of less formal and
informal continuing vocational |
|
|
|
training initiatives for workers
paid by the employer |
Male |
Female |
|
Number of employees |
127 |
103 |
|
Number of training hours |
3,967 |
3,481 |
|
Net costs for enterprise |
88,434 |
74,683 |
|
Total of initial training
initiatives at the expense of the |
|
|
|
employer |
Male |
Female |
|
Number of employees |
- |
- |
|
Number of training hours |
- |
- |
|
Net costs for enterprise |
- |
- |
|
Industry
comparison |
|
|
Activity code |
46620 |
|
Activity description |
Wholesale of machine tools |
Suspension
of payments / moratorium history
|
Amount |
- |
|
Details |
- |
|
Payment expectations |
|
|
Payment expectation days |
71.18 |
|
Day sales outstanding |
45.53 |
|
Industry comparison |
|
|
Activity code |
46620 |
|
Activity description |
Wholesale of machine tools |
|
Industry average payment |
64.35 |
|
expectation days |
|
|
Industry average day sales |
97.95 |
|
outstanding |
|
|
Industry quartile analysis |
|
|
Payment expectations |
|
|
Company result |
71.18 |
|
Lower |
77.18 |
|
Median |
46.63 |
Day
sales outstanding
|
Company result |
45.53 |
|
Lower |
108.30 |
|
Median |
76.80 |
|
Upper |
43.28 |
Shareholder Details
|
Summary |
|
|
Group - Number of Companies |
13 |
|
Linkages - Number of Companies |
322 |
|
Number of Countries |
49 |
|
Group Structure |
|
|
|
Company name |
Number |
Latest |
|
|
|
financials |
|
- ATLAS COPCO AB |
|
|
|
- - ATLAS COPCO AIRPOWER NV |
403992231 |
31-12-2016 |
|
- - - ATLAS COPCO FINANCE EUROPE NV |
439928751 |
31-12-2016 |
|
- - - ATLAS COPCO FINANCE SARL |
|
|
|
- - - EDWARDS LIMITED |
06124750 |
31-12-2016 |
|
- - - LEYBOLD GMBH |
|
|
|
- - ATLAS COPCO BUSINESS SERVICES NV |
460691008 |
31-12-2016 |
|
- - ATLAS COPCO FINANCE BELGIUM BVBA |
821054421 |
31-12-2016 |
|
- - ATLAS COPCO RENTAL EUROPE NV |
452503614 |
31-12-2016 |
|
- - ATLAS-COPCO-BELGIUM NV |
400617324 |
31-12-2016 |
|
- - EDMAC EUROPE NV |
417686156 |
31-12-2016 |
|
- - INTERNATIONAL COMPRESSOR DISTRIBUTION NV |
443607625 |
31-12-2016 |
|
- - POWER TOOLS DISTRIBUTION NV |
443676020 |
31-12-2016 |
Minority Shareholders
No
minority shareholders found
Minority Interests
|
Business |
Company name |
% |
Date of |
|
number |
|
|
accounts |
|
439928751 |
ATLAS COPCO FINANCE EUROPE |
- |
31/12/2016 |
Linked Companies
|
Summary |
|
|
Group - Number of Companies |
13 |
|
Linkages - Number of Companies |
322 |
|
Number of Countries |
49 |
Linked Companies
|
NAME |
NUMBER |
LATEST KEY FINANCIALS |
TURNOVER |
|
020566 |
31.03.2014 |
€406.932.052 |
|
|
ATLAS COPCO K.K. |
010401001811 |
01.12.2013 |
14.600.000.000 |
|
01194804 |
31.12.2016 |
£1.257.000 |
|
|
01683840 |
31.12.2016 |
- |
|
|
5560142720 |
31.12.2016 |
- |
|
|
01229676 |
31.12.2016 |
£204.438.000 |
|
|
01148654 |
31.12.2016 |
£92.284.000 |
|
|
339159402 |
31.12.2016 |
- |
|
|
678200569 |
31.12.2016 |
€5.122.483 |
|
|
HRB 7550 |
31.12.2016 |
€437.451.304 |
|
|
00159809 |
31.12.2016 |
£184.797.000 |
|
|
378821771 |
31.12.2016 |
€20.278.715 |
|
|
378821771 |
31.12.2016 |
€20.278.715 |
|
|
02678367 |
31.12.2016 |
£77.407.000 |
|
|
5560779018 |
31.12.2016 |
8.221.294 KSEK |
|
|
910324381 |
31.12.2016 |
- |
|
|
00850195 |
31.12.2016 |
£21.884.000 |
|
|
5566550413 |
31.12.2013 |
- |
|
|
5566550421 |
31.12.2016 |
- |
|
|
5562779537 |
31.12.2016 |
- |
Summons
There is no data for this
company
Protested Bills
There is no data for this
company
Bankruptcy and other legal events
There is no data for this
company
Director details
Current director details
|
Position |
Director |
|
Start Date |
01/09/2016 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Anders Nilsson |
|
Name |
Alex Bongaerts |
|
Position |
Director |
|
Start Date |
24/04/2008 |
|
Street |
17 FUCHSIALAAN KAPELLEN |
|
Post code |
2950 |
|
Country |
Belgium |
|
Former director details |
|
|
Name |
Stefaan Vertriest |
|
Position |
Director |
|
Start Date |
11/05/2013 |
|
End Date |
01/09/2016 |
|
Street |
78 SCHAWIJKSTRAAT RANST |
|
Post code |
2520 |
|
Country |
Belgium |
|
Name |
Gunter Koyen |
|
Position |
Director |
|
Start Date |
01/02/2006 |
|
End Date |
01/01/2012 |
|
Street |
34 VAN BAVELLAAN BRECHT |
|
Post code |
2960 |
|
Country |
Belgium |
|
Name |
NILS SANDSTROM |
|
Position |
Director |
|
Start Date |
01/02/2009 |
|
End Date |
01/01/2012 |
|
Street |
8 FANJUNKAREVÄGEN |
|
Post code |
70365 |
|
Country |
Sweden |
|
Name |
TOR SODERSTROM |
|
Position |
Director |
|
Start Date |
24/10/2005 |
|
End Date |
31/12/2008 |
|
Street |
|
|
Post code |
|
|
Country |
|
|
Name |
Per Möller |
|
Position |
Director |
|
Start Date |
31/03/2005 |
|
End Date |
24/04/2008 |
|
Street |
|
|
Post code |
|
|
Country |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 65.22 |
|
|
1 |
INR 91.33 |
|
Euro |
1 |
INR 79.96 |
|
Euro |
1 |
INR 80.40 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.