MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

498258

Report Date :

22.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

VGMS BUILDCON LLP

 

 

Registered Office :

101A, 1st Floor, Adarsh Apartment, Adarsh Vihar Complex, Off Marve Road, Malad [West], Mumbai - 400064, Maharashtra

Tel. No.:

91-22-28632639

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

08.09.2015

 

 

Capital Investment :

INR 2.819 Million

 

 

LLPIN

AAE-7108

 

 

GST No.:

[Goods & Service Tax Registration No.]

Not Divulged

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

Limited Liability Partnership

 

 

Line of Business :

Subject act as Engineers and Contractors. [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 8000

INR 563800

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a limited liability partnership concern in the year 2015 having moderate track record.

 

For the financial year 2017, the company has achieved revenue of INR 5.140 Million and has reported a profit margin of 7.58% from its first year of its business operation.

 

However, the company possesses moderate financial risk profile marked by below average capital base and average debt protection metrics.

 

Rating further gets constrained on account of limited track record of its business operation and slowdown in the infrastructure and real estate sector which may affect the growth of the company.

 

Payments are seems to be slow but correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 22.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Suresh Patel

Designation :

Not Divulged

Contact No.:

91-9820120029

Date :

20.03.2018

 

Given E-Mail [kapuraniks@gmail.com] could not be confirmed.

 

 

LOCATIONS

 

Registered Office :

101A, 1st Floor, Adarsh Apartment, Adarsh Vihar Complex, Off Marve Road, Malad [West], Mumbai - 400064, Maharashtra, India

Tel. No.:

91-22-28632639

Mobile No.:

91-9820120029 [Mr. Suresh Patel]

Fax No.:

Not Available

E-Mail :

krishnaent@krishnagroup.co.in

 

 

PARTNERS

 

AS ON 31.03.2017

 

Name :

Mr. Gopal Mulji Patel

Designation :

Designated Partner

Address :

1502, 15th Floor, Adarsh Excellency, Adarsh Dudhalaya Complex, Malad [West], Mumbai 400064, Maharashtra, India

Date of Appointment :

08.09.2015

DPIN No.:

02366876

Other Directorship :

 

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2013PTC239953

VGMS CONSTRUCTION PRIVATE LIMITED

23/01/2013

-

 

 

Name :

Mr. Manhar Mulji Patel

Designation :

Designated Partner

Address :

1501, 15th Floor, Adarsh Excellency, Adarsh Dugdhaya Complex, Off. Marve Road, Malad [West], Mumbai 400064, Maharashtra, India

Date of Appointment :

08.09.2015

DPIN No.:

02366903

Other Directorship :

 

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2013PTC239953

VGMS CONSTRUCTION PRIVATE LIMITED

23/01/2013

-

 

 

Name :

Mr. Vishram Mulji Patel

Designation :

Partner

Address :

1303, 13th Floor, Adarsh Excellency, Adarsh Dugdhalaya Complex, Off. Marve Road, Malad West, Mumbai 400064, Maharashtra, India

Date of Appointment :

08.09.2015

DPIN No.:

02366726

Other Directorship :

 

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2013PTC239953

VGMS CONSTRUCTION PRIVATE LIMITED

23/01/2013

-

 

 

Name :

Mr. Sanjay Navinchandra Shah

Designation :

Partner

Address :

604, Adarsh Tower, Adarsh Dudhalya, Off Marve Road, Malad (West), Mumbai 400064, Maharashtra. India

Date of Appointment :

08.09.2015

DPIN No.:

02366684

Other Directorship :

 

CIN/FCRN

Company Name

Begin Date

End Date

U45201MH2013PTC239953

VGMS CONSTRUCTION PRIVATE LIMITED

23/01/2013

-

 

 

CONTRIBUTION DETAILS

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

 

Gopal Mulji Patel

 

0.025

Manhar Mulji Patel

 

0.025

Vishram Mulji Patel

 

0.025

Sanjay Navinchandra Shah

 

0.025

 

 

 

Total

 

 

0.100

 

 

BUSINESS DETAILS

 

Line of Business :

Subject act as Engineers and Contractors. [Registered Activity]

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Mir Construction

·         Rimi Enterprise

·         Hema Consultancy

·         Sadguru Printers

·         Dharti Enterprise

·         Shree Krishna Enterprises

·         Uma Enterprises

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

 

Bank Name:

Not Divulged

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

 

Auditors :

 

Name :

S.N. Waghela and Company

Chartered Accountants

Address :

H-3, Kirit Cooperative Housing Society Limited, Evershine Nagar, Ramchandra Lane Extn. Road, Malad (West), Mumbai – 400064, Maharashtra, India 

Tel. No.:

91-22-28810763/ 28074144

Mobile No.:

91-9820142765

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

Total Obligation of Contribution

 

INR 0.100 Million

 

 

AS ON 31.03.2017

 

FIXED ACCOUNT

 

PARTICULARS

 

AMOUNT IN MILLION

Manhar M. Patel

0.025

Gopal M. Patel

0.025

Vishram M. Patel

0.025

Sanjay N. Shah

0.025

 

 

TOTAL

 

0.100

 

 

 

CURRENT ACCOUNT

 

MR. MANHAR M. PATEL

 

PARTICULARS

 

AMOUNT

PARTICULARS

AMOUNT

To Balance b/d

0.001

By Deposits

0.558

To Withdrawals

0.025

By Net Profit

0.097

 

 

 

 

Balance c/d

0.629

 

 

 

 

 

 

Total

0.655

Total

0.655

 

MR. GOPAL M. PATEL

 

PARTICULARS

 

AMOUNT

PARTICULARS

AMOUNT

To Net Loss

0.000

By Balance b/d

0.002

 

 

By Deposits

0.633

Balance c/d

0.732

By Net Profit

0.097

 

 

 

 

 

 

 

 

Total

0.732

Total

0.732

 

MR. VISHRAM M. PATEL

 

PARTICULARS

 

AMOUNT

PARTICULARS

AMOUNT

To Balance b/d

0.001

By Deposits

0.658

To Net Loss

0.000

By Net Profit

0.097

To Withdrawals

0.025

 

 

 

 

 

 

Balance c/d

0.729

 

 

 

 

 

 

Total

0.755

Total

0.755

 

MR. SANJAY N. SHAH

 

PARTICULARS

 

AMOUNT

PARTICULARS

AMOUNT

To Balance b/d

0.001

By Deposits

0.558

To Net Loss

0.000

By Net Profit

0.097

To Withdrawals

0.025

 

 

 

 

 

 

Balance c/d

0.629

 

 

 

 

 

 

Total

0.655

Total

0.655


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

SHAREHOLDERS FUNDS

 

 

 

1] Partners Fixed Capital Account

 

0.100

0.025

2] Partners Current Capital Account

 

2.719

0.000

NETWORTH

 

2.819

0.025

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.078

0.000

TOTAL BORROWING

 

0.078

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

2.897

0.025

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.000

0.000

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

0.225

0.000

 

Sundry Debtors

 

5.707

0.000

 

Cash & Bank Balances

 

0.324

0.028

 

Other Current Assets

 

0.025

0.000

 

Loans & Advances

 

0.104

0.000

Total Current Assets

 

6.385

0.028

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

2.342

0.003

 

Other Current Liabilities

 

1.146

0.000

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

3.488

0.003

Net Current Assets

 

2.897

0.025

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

2.897

0.025

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Contract Receipts

 

5.139

0.000

 

 

Other Income

 

0.000

0.000

 

 

TOTAL                                     (A)

 

5.139

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

 

0.226

0.000

 

 

Wages

 

1.097

0.000

 

 

Labour Charges

 

1.481

0.000

 

 

Audit Fees

 

0.035

0.000

 

 

Salary and Bonus

 

1.683

0.000

 

 

ESIC Expenses

 

0.036

0.000

 

 

Labour Insurance

 

0.021

0.000

 

 

MVAT Registration Fees

 

0.005

0.000

 

 

Pocklain Hiring Charges

 

0.012

0.000

 

 

Printing and Stationery Charges

 

0.015

0.000

 

 

Professional Fees

 

0.066

0.003

 

 

Provident Fund

 

0.011

0.000

 

 

Account Writing Charges

 

0.015

0.000

 

 

Pump Hire Charges

 

0.031

0.000

 

 

Swachh Bharat Cess

 

0.004

0.000

 

 

Testing Charges

 

0.007

0.000

 

 

Transportation Charges

 

0.004

0.000

 

 

TOTAL                                     (B)

 

4.749

0.003

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

0.390

(0.003)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

0.001

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

0.389

(0.003)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.000

0.000

 

 

 

 

 

 

NET PROFIT

 

0.389

(0.003)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Maturities of Long term debt

 

NA

NA

 

 

 

 

Cash generated from operations

 

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

 

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

405.34

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

0.90

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

3782.43

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

1.73

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

0.00

0.00

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.56

0.11

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.03

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

1.26

0.12

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.00

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

390.00

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

((PAT / Sales) * 100)

%

 

7.57

0.00

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

6.09

(10.71)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

13.80

(12.00)

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

1.79

9.33

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

1.73

9.33

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.44

0.89

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.78

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.79

9.33

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Partners Fixed Capital Account

0.025

0.100

Partners Current Capital Account

0.000

2.719

Net worth

0.025

2.819

 

 

 

Secured Loans

0.000

0.000

Unsecured Loans

0.000

0.078

Total borrowings

0.000

0.078

Debt/Equity ratio

0.000

0.028

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Contract Receipts

0.000

5.139

 

 

 

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Million

INR In Million

Sales

0.000

5.139

Profit/ (Loss)

(0.003)

0.389

 

 

7.57%

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

INR 65.22

UK Pound

1

INR 91.33

Euro

1

INR 79.96

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

BVA

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.