|
|
|
MIRA
INFORM REPORT
|
Report No. : |
499577 |
|
Report Date : |
23.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
ITAL PLASTIC COMPOUNDS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. D-16, Sipcot Industrial Park, Irrungattukottai, Pennalur
Post, Taluka Sriperumbuthur – 602105, Tamilnadu |
|
Tel. No.: |
91-44-26412830 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
22.01.2007 |
|
|
|
|
Com. Reg. No.: |
18-062123 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
INR 6.340 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24134TN2007PTC062123 |
|
|
|
|
IEC No.: |
0411011413 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCI6235M |
|
|
|
|
TIN No.: |
33261666942 |
|
|
|
|
GST No.: |
33AABCI6235M1ZI |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Supplier of Abrasive Grinding Wheel, Cutting Wheel and
Composite Hoses. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 534640 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2007 and it is a manufacturer of
grinding and cut off wheel. As per financials of March 2017, the company has registered a growth
of 22.40% in its revenue as compared to its previous year’s revenue and has
reported average profit margin of 2.49% under review. Rating takes into consideration the company’s satisfactory track
record of business operations marked by sound net worth base along with
comfortable debt coverage indicators and decent liquidity position. Further, the company has reported a good Earnings Per Share of INR
25.20 against its Face Value of INR 10. Payments are reported to be regular. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 23.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Rajesh |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-44-26412830 |
[91-44-27156667/ 8] Numbers are ringing
[91-9750918074] Switched Off
LOCATIONS
|
Registered Office : |
Plot No. D-16, Sipcot Industrial Park, Irrungattukottai, Pennalur
Post, Taluka Sriperumbuthur – 602105, Tamilnadu, India |
|
Tel. No.: |
91-44-26412830/ 27156669 |
|
Fax No.: |
91-44-27156668 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Located at: · Irungattukottai |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Shabbir Bhai |
|||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||
|
Address : |
Basera Apartments, Flat No.2 C, 46, Besant Avenue, Adayar, Chennai –
600020, Tamilnadu, India |
|||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.04.1961 |
|||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.03.2008 |
|||||||||||||||||||||||||||||||
|
DIN No.: |
00958177 |
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
|
Name : |
Mr. Shamsuddin Ali Asger |
|||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||
|
Address : |
No.4, Old 163, Santhome High Road, Mylapore, Chennai – 600004, Tamilnadu, India |
|||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.01.1979 |
|||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.01.2007 |
|||||||||||||||||||||||||||||||
|
DIN No.: |
01345230 |
|||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajesh |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Polyhose India Private Limited, India |
47500 |
7.49 |
|
Y J Shabbir |
308750 |
48.70 |
|
Nafisa Shabbir |
118750 |
18.73 |
|
Kohyei Trading Co Limited, Japan |
159000 |
25.08 |
|
|
|
|
|
Total |
634000 |
100.00 |
AS ON: 28.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
67.43 |
|
Public/Other than promoters - Body Corporate |
7.49 |
|
Public/Other than promoters - Others Foreign Body Corporate |
25.08 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Supplier of Abrasive Grinding Wheel, Cutting Wheel
and Composite Hoses. [Registered Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: [NOT AVAILABLE]
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Customers : |
|
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Overseas Towers, 756l, Annasalai, Chennai - 600002, Tamilnadu, India
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
R.G.N. Price and Company Chartered Accountants |
|
Address : |
Simpson's Building, Post Box No:335, 861, Anna Salai, Chennai-600002,
Tamilnadu, India |
|
Tel. No.: |
91-22-28413633/ 28583494 |
|
Fax No.: |
91-22-28544569 |
|
PAN No.: |
AAAFR0651G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises that directly under common control with : |
·
Polyhose India Private Limited ·
Polyhose India Rubber Private Limited ·
Vector Hydraulics Private Limited ·
Classic Engineers (India) Private Limited ·
Platinum Profile (India) Private Limited ·
PH Foundations Private Limited ·
Polyhose Automotive Private Limited ·
Kohyei Trading (India) Private Limited ·
Filling Quick Service Restaurant LLP |
|
|
|
|
Enterprises over which relatives of KMP is able to exercise
Significant Influence : |
·
Polyhose Fabricators Private Limited ·
Polymak
Tools India Private Limited |
|
|
|
|
Enterprises that has substantial interest in the reporting enterprise
: |
Kohyei Trading Co. Limited, Japan |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
650000 |
Equity Shares |
INR 10/- each |
INR 6.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
634000 |
Equity Shares |
INR 10/- each |
INR 6.340 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
6.340 |
6.340 |
6.340 |
|
(b) Reserves & Surplus |
180.784 |
164.807 |
155.921 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
187.124 |
171.147 |
162.261 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
3.043 |
3.875 |
1.928 |
|
Total
Non-current Liabilities (3) |
3.043 |
3.875 |
1.928 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
116.980 |
137.037 |
127.360 |
|
(b)
Trade payables |
134.000 |
119.061 |
124.143 |
|
(c)
Other current liabilities |
6.315 |
7.992 |
9.096 |
|
(d)
Short-term provisions |
1.773 |
0.597 |
0.566 |
|
Total
Current Liabilities (4) |
259.068 |
264.687 |
261.165 |
|
|
|
|
|
|
TOTAL |
449.235 |
439.709 |
425.354 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
123.047 |
143.137 |
159.960 |
|
(ii)
Intangible Assets |
0.002 |
0.002 |
0.010 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
4.208 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
3.640 |
2.567 |
1.947 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
130.897 |
145.706 |
161.917 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
92.439 |
101.979 |
99.242 |
|
(c)
Trade receivables |
186.678 |
152.038 |
127.803 |
|
(d)
Cash and cash equivalents |
2.300 |
4.458 |
3.967 |
|
(e)
Short-term loans and advances |
36.406 |
34.981 |
32.111 |
|
(f)
Other current assets |
0.515 |
0.547 |
0.314 |
|
Total
Current Assets |
318.338 |
294.003 |
263.437 |
|
|
|
|
|
|
TOTAL |
449.235 |
439.709 |
425.354 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
640.961 |
523.643 |
480.000 |
|
|
|
Other Income |
6.744 |
1.536 |
2.475 |
|
|
|
TOTAL |
647.705 |
525.179 |
482.475 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
438.287 |
344.589 |
322.234 |
|
|
|
Changes in Inventories |
13.039 |
(6.469) |
(0.012) |
|
|
|
Employees benefits expense |
38.273 |
40.930 |
34.822 |
|
|
|
Other expenses |
102.791 |
93.355 |
73.145 |
|
|
|
TOTAL |
592.390 |
475.428 |
430.189 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
55.315 |
49.751 |
52.286 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
10.349 |
6.807 |
14.951 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
44.966 |
42.944 |
37.335 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
29.647 |
34.059 |
36.007 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX |
15.319 |
8.885 |
1.328 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(0.658) |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
15.977 |
8.885 |
1.328 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export on FOB Basis |
45.499 |
48.194 |
33.642 |
|
|
TOTAL EARNINGS |
45.499 |
48.194 |
33.642 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Stores & Spares |
24.184 |
17.204 |
0.000 |
|
|
|
Machinery Spares |
0000 |
0.000 |
1.759 |
|
|
|
Raw Materials – Trading |
0.000 |
3.023 |
0.000 |
|
|
|
Raw Materials – Manufacturing |
308.971 |
261.587 |
262.678 |
|
|
|
Machinery |
6.385 |
11.023 |
18.306 |
|
|
TOTAL IMPORTS |
339.54 |
292.837 |
282.743 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
25.20 |
14.01 |
2.09 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
40.167 |
6.189 |
(19.621) |
|
|
|
|
|
|
Net Cash flow from operating activities |
37.055 |
15.074 |
(18.293) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
106.31 |
105.98 |
97.18 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.43 |
3.44 |
3.76 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
111.59 |
125.02 |
140.62 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.60 |
0.49 |
0.53 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.45 |
0.35 |
0.33 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.58 |
0.60 |
0.61 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.63 |
0.80 |
0.78 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.38 |
1.55 |
1.61 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.66 |
0.84 |
0.99 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
5.34 |
7.31 |
3.50 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
2.49 |
1.70 |
0.28 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.56 |
2.02 |
0.31 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
8.54 |
5.19 |
0.82 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.23 |
1.11 |
1.01 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.87 |
0.73 |
0.63 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.42 |
0.39 |
0.38 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
18.45 |
21.61 |
20.09 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.23 |
1.11 |
1.01 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
6.340 |
6.340 |
6.340 |
|
Reserves & Surplus |
155.921 |
164.807 |
180.784 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
162.261 |
171.147 |
187.124 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
127.360 |
137.037 |
116.980 |
|
Total
borrowings |
127.360 |
137.037 |
116.980 |
|
Debt/Equity
ratio |
0.785 |
0.801 |
0.625 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
480.000 |
523.643 |
640.961 |
|
|
|
9.092 |
22.404 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
480.000 |
523.643 |
640.961 |
|
Profit/ (Loss) |
1.328 |
8.885 |
15.977 |
|
|
0.28% |
1.70% |
2.49% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
CHARGES REGISTERED |
||||||||
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C56208200 |
10407856 |
DBS BANK LTD |
14/02/2013 |
29/05/2015 |
- |
130000000.0 |
806, ANNA SALAICHENNAITN600002IN |
|
2 |
C54399860 |
10308701 |
SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA |
26/09/2011 |
25/11/2011 |
25/05/2015 |
110000000.0 |
OVERSEAS TOWERS756L, ANNA SALAICHENNAITN600002IN |
|
3 |
B72816614 |
10347888 |
INDIAN OVERSEAS BANK |
19/03/2012 |
- |
09/04/2013 |
30000000.0 |
LARGE ADVANCES BRANCHIRUNGATTUKOTTAITN602117IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Loan from Director |
3.720 |
34.922 |
|
|
|
|
|
Total |
3.720 |
34.922 |
GENERAL
INFORMATION
Subject is a manufacturer and supplier of abrasive wheel and cutting
wheel and composite hoses incorporated in the year 2007-08 and commenced its
commercial production in the year 2012-13. The company’s manufacturing plant is
at Irugattukotai.
REVIEW OF BUSINESS
OPERATIONS AND FUTURE PROSPECT:
The financial year 2016-17 has been another special year for the company
Is its success journey, as the company has achieved profit of INR 15.977
million and the production was not affect due to the Demonetization, even
though that effected the overall industrial growth in India. It was
accomplished through continuing emphasis on product strengths and added thrust
in costumer focus. Despite of the sluggish marginal growth in domestic sector
the company was able to achieve top line growth with the help of diversified
customer base across the globe. The company s confident of increasing volume of
business in the upcoming years by exploring new markets thereby reducing its
dependence on its traditional markets.
FIXED ASSETS:
· Leasehold Land
· Building
· Plant and Machinery
· Electrical Installation
· Furniture and fixture
· Computer
· Office Equipment
· Lab Equipment
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.06 |
|
UK Pound |
1 |
INR 92.06 |
|
Euro |
1 |
INR 80.37 |
INFORMATION DETAILS
|
Information
Gathered by : |
SHA |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
RUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to business
in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.