MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

499049

Report Date :

22.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

NATURES BASKET LIMITED

 

 

Registered Office :

Godrej One, 3rd Floor, Pirojshanagar, Eastern Express Highway, Vikhroli (East), Mumbai-400079, Maharashtra

Tel. No.:

91-22-25197788

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

29.05.2008

 

 

Com. Reg. No.:

11-182816

 

 

Capital Investment / Paid-up Capital :

INR 2252.300 Million

 

 

CIN No.:

[Company Identification No.]

U15310MH2008PLC182816

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCN7803K

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of selling, distributing, buying, acquiring, storing, packing, canning, preserving, transporting, importing, exporting, trading, managing, processing, converting, producing, manufacturing, formulating, using, giving on franchise retail outlets dealing in all types of foodstuff either for human being or otherwise, food grains products, beverage, meat, fish aqua, marine products, birds, poultry, fruits, vegetables, groceries, dairy products on wholesale and retails basis. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of “Godrej Industries Limited” and was incorporated in the year 2008. It is engaged in gourmet food retailing business.

It now operates 35 physical stores in cities such as Mumbai, the National Capital Region of Delhi (NCR), Bengaluru, Pune and Hyderabad. The retail chain sells fresh vegetables, fruits, cold cuts, meats, cheese, organic foods and dairy products. Today, it also operates as an online grocery store and mobile app platform which caters to 125 cities across India.


For the financial year 2016, the company has reported an increase in the revenue by 29.61% but has incurred operational loss.

 
Rating is constrained on account of moderate financial risk profile of the company marked by negative reserve base and unfavourable gap between its payables and receivables.

 
Rating weakness is partially offset by the strong financial support the subject receives from its holding company and its experienced management team.

Payment seems to be slow but correct.


In view of strong parental support, the company can be considered for business dealings at usual trade terms and conditions.

 
Note: As per Registrar of Companies date of balance sheet (i.e. financial filed) is shown as 31.03.2017 but documents related to financial for the year 31.03.2017 are not available from any sources. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 22.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel No.: 91-22-25197788)

 

 

LOCATIONS

 

Registered / Head Office :

Godrej One, 3rd Floor, Pirojshanagar, Eastern Express Highway, Vikhroli (East), Mumbai-400079, Maharashtra, India

Tel. No.:

91-22-25197788/ 25197240

Fax No.:

91-22-25197240/ 25197788

E-Mail :

sushma.shukla@godrejnb.com

cs@naturesbasket.co.in

Website :

http://www.naturesbasket.co.in

 

 

Regional Office :

Located at:

 

·         Mumbai

·         Bangalore

·         Delhi

·         Pune

·         Hyderabad

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Ms. Avani Vishal Davda

Designation :

Managing Director

Address :

B-82 / 8th Floor, Heera Panna, B Wing, Haji Ali, Mumbai – 400026, Maharashtra, India

Date of Appointment :

05.05.2016

DIN No.:

07504739

 

 

Name :

Mrs. Tanya Arvind Dubash

Designation :

Director

Address :

Hasman Bunglow, 89B Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

14.09.1968

Qualification :

Graduate

Date of Appointment :

05.03.2009

PAN No.:

AHCPD2973J

DIN No.:

00026028

 

 

Name :

Mr. Sandeep Murthy

Designation :

Director

Address :

The Imperial, 4105 41st Floor, Notrth Block B B, Nakashe Marg, Mumbai – 400034, Maharashtra, India

Date of Appointment :

09.05.2016

DIN No.:

00591165

 

 

Name :

Mr. Sandeep Kumar Barasia

Designation :

Director

Address :

D-80, Gulmohar Park, New Delhi – 110001, India

Date of Birth/Age :

22.09.1972

Qualification :

B.COM, MBA

Date of Appointment :

16.03.2015

DIN No.:

01432123

 

 

KEY EXECUTIVES

 

Name :

Nikita hitesh shah

Designation :

Company Secretary

Address :

B-502, Shivneri CHS, Nathpai Nagar Ghatkopar (East), Mumbai -400077, Maharashtra, India 

Date of Appointment :

23.08.2017

PAN No.:

EHZPS6225R

 

 

Name :

Ms. Sushma Tiwari

Designation :

Company Secretary

Address :

08/03/1985

Date of Birth/Age :

Venecia, 'D' Lodha Casa Bella, Dombivali (East), Thane – 421203, Maharashtra, India

Date of Appointment :

01.05.2012

PAN No.:

AIZPT6515G

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2016

 

Names of Shareholders

 

No. of Shares

Godrej Industries Limited, India

 

309229994

Godrej Industries Limited jointly with A.B. Godrej

 

1

Godrej Industries Limited jointly with N.B. Godrej

 

1

Godrej Industries Limited jointly with  T.A. Dubash

 

1

Godrej Industries Limited jointly with Clement Pinto

 

1

Godrej Industries Limited jointly with Srnivasan

 

1

Godrej Industries Limited jointly with N.S. Nabar

 

1

Total

 

309230000

 


 

AS ON 03.08.2017

 

Category

Percentage

Promoters (Body corporate)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of selling, distributing, buying, acquiring, storing, packing, canning, preserving, transporting, importing, exporting, trading, managing, processing, converting, producing, manufacturing, formulating, using, giving on franchise retail outlets dealing in all types of foodstuff either for human being or otherwise, food grains products, beverage, meat, fish aqua, marine products, birds, poultry, fruits, vegetables, groceries, dairy products on wholesale and retails basis. [Registered Activity]

 

 

Products / Services :

ITC Code

Product/ Services Description

99622290

Food products n.e.c.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

[As On 31.03.2015]

Bank Name

Yes Bank Limited

Branch

Nehru Center, 9th Floor, Discovery of India, Dr. A B Road, Worli, Mumbai – 400018, Maharashtra, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

SECURED LOANS

31.03.2016

INR In Million

31.03.2015

INR In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

171.473

94.727

Rupee term loans from others

(Term loan from Tata Capital Financial Services Limited is secured by hypothecation of the Fixed Assets and Current Assets of the Company.)

196.100

248.962

Total

367.573

343.689

 

Auditors :

 

Name :

Kalayaniwala and Mistry

Chartered Accountants

Address :

Kalyaniwalla and Mistry, Kalpataru Heritage,127, M. G. Road, Mumbai-400023, Maharashtra, India

PAN No.:

AAAFK7554R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Godrej Industries Limited, India [CIN NO.: L24241MH1988PLC097781]

 

 

Ultimate Holding Company:

Godrej And Boyce Manufacturing Company Limited, India

[CIN NO.: U28993MH1932PLC001828]

 

 

Subsidiaries Companies:

  • Godrej And Boyce Manufacturing Company Limited (G&B) (with G&B's direct equity holdings in excess of 50%):
  • Godrej Industries Limited
  • Godrej Infotech LimitedWadala Commodities Limited (merged with Godrej Industries Limited w.e.f. 21st November, 2014)
  • Godrej (Malaysia) Sdn. Bhd. (incorporated in Malaysia)
  • Godrej (Singapore) Pte. Limited (incorporated in Singapore)
  • Veromatic International BV (incorporated in the Netherlands)
  • Busbar Systems (India) Limited
  • Mercury Mfg. Co. Limited (a subsidiary w.e.f. 1st October, 2013)
  • East View Estates Private Limited (a wholly-owned subsidiary w.e.f. 31st March, 2015)
  • First Rock Infrastructure Private Limited (a wholly-owned subsidiary w.e.f. 31st March, 2015)
  • Miracletouch Developers Private Limited (a wholly-owned subsidiary w.e.f. 31st March, 2015)
  • Godrej Americas Inc. (a wholly-owned subsidiary incorporated in the USA on 1st April, 2014)

 

 

Fellow Subsidiary Company:

  • Godrej Agrovet Limited, India [CIN NO.: U15410MH1991PLC135359]
  • Godrej Properties Limited, India [CIN NO.: L74120MH1985PLC035308]
  • Ensemble Holdings and Finance Limited
  • Godrej International Limited (incorporated in the Isle of Man)
  • Godrej International Trading and Investments Pte Limited (Incorporated in Singapore)
  • Swadeshi Detergents Limited (merged into Godrej Industries Limited w.e.f. 6th September, 2013)
  • Godrej International Limited (a subsidiary incorporated in Labuan, Malaysia on 12th February, 2015)

 

 

Enterprises which are owned, or have significant  influence of or are partners with Key management personnel and their relatives:

  • Anamudi Real Estates Limited, India

[CIN NO.: U70200MH2012PLC226269]

  • Godrej One Premises Management Private Limited, India
  • [CIN NO.: U70102MH2015PTC266773]

 

 

CAPITAL STRUCTURE

 

As on 03.08.2017

 

Authorised Capital : INR 4000.000 Million

 

 

Issued, Subscribed & Paid-up Capital : INR 3542.300 Million

 

 

As on 03.08.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000000

Equity Shares

INR 10/- each

INR 4000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

309230000

Equity Shares

INR 10/- each

INR 3092.300 Million

 

 

 

 

 

 

AS ON 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

270000000

Equity Shares

INR 10/- each

INR 2700.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

225230000

Equity Shares

INR 10/- each

INR 2252.300 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2252.300

1601.900

1060.800

(b) Reserves and Surplus

(2083.025)

(1456.175)

(1020.530)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

169.275

145.725

40.270

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

367.573

343.689

367.313

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.571

1.087

1.032

Total Non-current Liabilities (3)

369.144

344.776

368.345

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

52.000

52.000

52.000

(b) Trade payables

290.431

295.692

270.948

(c) Other current liabilities

286.043

186.832

146.496

(d) Short-term provisions

0.187

0.156

0.473

Total Current Liabilities (4)

628.661

534.680

469.917

 

 

 

 

TOTAL

1167.080

1025.181

878.532

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

450.795

364.418

385.320

(ii) Intangible Assets

63.993

73.106

14.101

(iii) Tangible assets capital work-in-progress

0.000

16.400

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.025

0.025

0.025

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

133.565

124.187

102.810

(e) Other Non-current assets

3.093

3.229

3.069

Total Non-Current Assets

651.471

581.365

505.325

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

249.532

178.833

162.220

(c) Trade receivables

32.066

22.960

24.402

(d) Cash and bank balances

131.065

138.385

85.045

(e) Short-term loans and advances

102.843

103.630

101.540

(f) Other current assets

0.103

0.008

0.000

Total Current Assets

515.609

443.816

373.207

 

 

 

 

TOTAL

1167.080

1025.181

878.532

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Total Revenue from operations

2686.422

2072.635

1735.348

 

Other Income

18.759

15.718

8.225

 

TOTAL

2705.181

2088.353

1743.573

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

2096.420

1598.671

1378.615

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(70.699)

(16.613)

(36.620)

 

Employee benefit expense

258.744

178.797

135.831

 

Other expenses

892.157

611.123

478.940

 

TOTAL

3176.622

2371.978

1956.766

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(471.441)

(283.625)

(213.193)

 

 

 

 

 

Less

FINANCIAL EXPENSES

50.113

54.572

47.359

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(521.554)

(338.197)

(260.552)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

104.906

88.009

52.683

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(626.460)

(426.206)

(313.235)

 

 

 

 

 

Less

TAX

0.390

(0.016)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(626.850)

(426.190)

(313.235)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE

BROUGHT FORWARD

(1456.174)

(1020.530)

(707.295)

 

 

 

 

 

 

 

 

 

 

 

Balance Carried to the B/S

(2083.024)

(1456.174)

(1020.530)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(3.24)

(3.29)

(3.49)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

105.081

94.266

37.968

Net cash flows from (used in) operations

(488.865)

(306.549)

(223.729)

Net cash flows from (used in) operating activities

(489.256)

(308.431)

(225.574)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

4.36

4.04

5.13

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

83.78

90.27

71.11

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

50.57

67.51

71.74

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

(1.89)

(1.59)

(1.31)

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(0.92)

(0.62)

(0.53)

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.94

0.95

1.00

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

3.10

3.36

11.36

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.71

3.67

11.67

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

3.04

3.11

9.92

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

(9.41)

(5.20)

(4.50)

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

(23.33)

(20.56)

(18.05)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(53.71)

(41.57)

(35.65)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(370.31)

(292.46)

(777.84)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

0.82

0.83

0.79

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.42

0.50

0.45

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.15

0.14

0.05

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.23

0.31

0.43

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.82

0.83

0.79

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

1060.800

1601.900

2252.300

Reserves & Surplus

(1020.530)

(1456.175)

(2083.025)

Net worth

40.270

145.725

169.275

 

 

 

 

Long-term borrowings

367.313

343.689

367.573

Short term borrowings

52.000

52.000

52.000

Current maturities of long-term debts

37.968

94.266

105.081

Total borrowings

457.281

489.955

524.654

Debt/Equity ratio

11.355

3.362

3.099

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

1735.348

2072.635

2686.422

 

0.000

19.436

29.614

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

1735.348

2072.635

2686.422

Profit/ (Loss)

(313.235)

(426.190)

(626.850)

 

(18.05 %)

(20.56 %)

(23.33 %)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

REVIEW OF OPERATIONS AND FUTURE OUTLOOK

 

Nature’s Basket continued on its growth path, much above industry standards. The sales turnover for NBL in FY 2015-16 was 2705.000 million, delivering a growth of 30% YOY and achieving an industry benchmark gross margin of 25.8%.

 

With a strategy of consolidating and leveraging right catchments that was started 2 years ago, stores at  Lokhandwala and Churchgate in Mumbai were expanded to offer wider assortment and range of services to customers. 2 stores (one each in Delhi / NCR and Pune) were closed and 6 new stores were opened in Mumbai, Bengaluru and Delhi/NCR, taking the total store count to 37. Improved availability, aggressive introduction of new products and smart marketing initiatives ensured that growth for physical stores at 25% continued to be ahead of the industry. Online sales contributed approx. 4.5% of total sales for the year and grew over the previous year by a very robust 750%, clearly signifying the importance of the channel in the future. 15 e-hubs that were co-located with the physical stores helped achieving this benchmark. The brand also launched its updated website and mobile App during the year as well as made (ambient) products available to customers across 125 cities.

 

While the in-store consumer experience and brand imagery continued to be differentiated, our business wide programs drove growth in the contribution of gifting sales, private label brands as well as ready to go (fresh) foods as a percentage of total sales. Private Label sales more than doubled to nearly 9.7% of total sales while gifting was at 7.4% of sales and Fresh foods contributed nearly 2.5% of total sales. These programs delivered both sales growth as well as higher margins to the business. The loyalty program base continued to grow and was at about 7.5 lac customers by the end of FY 15-16 with nearly 79% of business being contributed by loyal customers.

 

Also the brand continued to win awards in forums like India Retail Forum, Food & grocery forum, Asia Retail Congress, Franchise India and

CMO Asia awards etc.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2016

INR In Million

31.03.2015

INR In Million

SHORT-TERM BORROWINGS

 

 

Intercorporate deposits

[The Inter Corporate Deposit from Related Party is repayable on demand carrying interest @ 10%.]

52.000

52.000

Total

52.000

52.000

 


 

INDEX OF CHARGE:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G71895155

100142813

KOTAK MAHINDRA BANK LIMITED

14/12/2017

-

-

100000000.0

27BKC, C 27, G BLOCK BANDRA KURLA COMPLEX, BANDRA (E),MUMBAI-400051 MAHARASHTRA, INDIA

2

C75467290

10612060

YES BANK LIMITED

17/12/2015

-

-

100000000.0

NEHRU CENTER, 9TH FLOOR, DISCOVERY OF INDIA DR. A B ROAD ,WORLI MUMBAI 400018, MUMBAI – 400079, MAHARASHTRA, INDIA

4

B95608717

10475869

Axis Bank Limited

15/01/2014

-

-

20000000.0

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLELAW GARDEN ELLIS BRIDGE, AHMEDABAD – 380006, GUJARAT, INDIA

5

B82058835

10442918

Axis Bank Limited

31/07/2013

-

-

90000000.0

R. R. REALITY, L.B.S MARG, BHANDUP (WEST), MUMBAI – 400078, MAHARASHTRA, INDIA

6

C07628548

10416786

Axis Bank Limited

08/03/2013

-

10/06/2014

40000000.0

R. R. REALITY, L.B.S MARG, BHANDUP (WEST), MUMBAI – 400078, MAHARASHTRA, INDIA

7

C02409670

10411497

HDFC BANK LIMITED

22/02/2013

-

15/04/2014

50000000.0

HDFC BANK HOUSE SENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

8

C02408243

10326153

HDFC BANK LIMITED

09/12/2011

-

15/04/2014

100000000.0

HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN

9

C02333946

10338391

HDFC BANK LIMITED

03/02/2012

-

15/04/2014

47498000.0

HDFC BANK HOUSE SENAPATI BAPAT MARG LOWER PAREL (WEST), MUMBAI – 400013, MAHARASHTRA, INDIA

10

C02410843

10380019

HDFC BANK LIMITED

10/10/2012

-

15/04/2014

60000000.0

HDFC BANK HOUSE SENAPATI BAPAT MARG LOWER PAREL (WEST), MUMBAI – 400013, MAHARASHTRA, INDIA

11

B34281410

10183362

The Saraswat Co-operative Bank Ltd

15/10/2009

-

02/03/2012

50000000.0

SME VIKHROLI BRANCH, PRABHAT BHAVAN, LBS MARG, VIKHROLI WEST, MUMBAI – 400079, MAHARASHTRA, INDIA

 

CONTINGENT LIABILITIES:

 

(INR in million)

PARTICULARS

31.03.2016

31.03.2015

Claims against company not acknowledged as debt

843.000

0.000

Guarantees

1140.000

118.000

 


 

FIXED ASSETS:

 

Tangible Assets

 

 

Intangible assets

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.87

UK Pound

1

INR 90.48

Euro

1

INR 79.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

PRI

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·