MIRA INFORM REPORT

 

 

Report No. :

498117

Report Date :

23.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SHAPOORJI PALLONJI AND COMPANY PRIVATE LIMITED (w.e.f. 03.09.2014)

 

 

Formerly Known As :

SHAPOORJI PALLONJI AND COMPANY LIMITED

 

 

Registered Office :

70, Nagindas Master Road, Fort, Mumbai – 400023, Maharashtra

Tel. No.:

91-22-22871040

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

23.01.1943

 

 

Com. Reg. No.:

11-003812

 

 

Capital Investment / Paid-up Capital :

INR 2050.204 Million

 

 

CIN No.:

[Company Identification No.]

U45200MH1943PTC003812

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

27300000074/ 33510762037/ 21621106088

 

 

CST No.:

875642 (Dt. 23.07.2004)

 

 

PAN No.:

[Permanent Account No.]

AAACS6994C

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACS6994C1Z5

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is mainly engaged in residential and commercial construction, real estate development and water management. (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A++

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

 

Maximum Credit Limit :

USD 52000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Shapoorji Pallonji and Company Private Limited (SPCPL), is the flagship company of the Shapoorji Pallonji Group (SP Group), which is a diversified industrial conglomerate comprising of a group of companies held by the Mistry Family. The subject is an old and established company incorporated in the year 1943 and it is having an excellent track record.

 

For the financial year 2016, the company has achieved decent growth of 23.39% in its revenue as compared to its previous year along with fair profit margin during the year.

 

Rating takes into consideration, the robust financial risk profile marked by healthy net worth base and comfortable debt protection metrics.

 

Rating continue to derive strength from its long and established track record of its business operations backed by group’s strong execution capabilities, the extensive experience of the promoters, and the expertise of its managerial and technical personnel heading the key business verticals.

 

However these rating strengths gets partially offset by high working capital intensity in the construction business due to slow down in infrastructure and real estate sector.

 

Payments seems to be regular and as per commitment.

 

In view of aforesaid, the company can be considered for business dealing at usual trade terms and conditions.

 

Note : Management has failed to file its financial for the year 2017, with registrar of companies

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits : AA+

Rating Explanation

High degree of safety and very low credit risk

Date

08.12.2017

Rating Agency Name

ICRA

Rating

Non-fund based limits : AA+

Rating Explanation

High degree of safety and very low credit risk

Date

08.12.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 22.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

(Management non-cooperative (Tel No.: 91-22-66233500)

(Tel No.: 91-33-66111200 - Not Working)

(Tel No.: 91-22-67490000 - Continuously Ringing)

 

LOCATIONS

 

Registered Office :

70, Nagindas Master Road, Fort, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-22871040

Fax No.:

91-22-66338176

E-Mail :

kunal.antani@shapoorji.com

prachi.kelkar@shpoorji.com

ganesh.iyer@shapoorji.com

gandhali.upadhye@shapooji.com

Website :

http://www.shapoorji.in

 

 

Head/ Administrative  Office/ Construction Division/ EPC Division 2/ Real Estate Division / Corporate Office:

Shapoorji Pallonji Centre, 41/44, Minoo Desai Marg, Colaba, Mumbai – 400 005, Maharashtra, India

Tel. No.:

91-22-22871040/ 41/ 22870197/ 67490000

Fax No.:

91-22-66338176

E-Mail :

rahul@bom2.vsnl.net.in

kunal.antani@shapoorji.com

roshen@shapoorji.com

Website :

www.sp.group.co.in

 

 

EPC Division 2 :

Mira Tower, 2nd Floor, DN-27, Sector V, Salt Lake, Kolkata – 700091, West Bengal, India

 

 

Design and Build Division :

Contractor Building, Basement, Ramjeebhai Kamani Marg, Ballard Estate, Mumbai – 400038, Maharashtra, India

Tel No.:

91-22-66233600

Fax No.:

91-22-66233563

Email :

paras.vishwakarma@shapoorji.com

 

 

Human Resources Department :

Gresham House, 4th Floor, Sir PM Road, Fort, Mumbai – 400001,
Maharashtra, India

Tel. No.:

91-22-67490000

Fax No.:

91-22-22662997

Email :

hrd@shapoorji.com

 

 

Showroom :

54, Abdul Rehman Street, Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-23421770

Fax No.:

91-22-23421517

 

 

Design and Build Office :

Design and Build Contractor Building, 1st Floor, Ramjibhai Kamani Marg, Ballard Estate, Mumbai – 400038, Maharashtra, India

Tel No.:

91-22-66233500 

Fax No.:

91-22-66233533

 

 

Regional Offices :

3rd Floor, 7-1-21/A, APDL Estates Opposite Country Club, Begumpet,
Hyderabad - 500016, Telangana, India

 

 

Regional Offices :

Also Located at:

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         Delhi

·         Kolkata

·         Mumbai

·         Nagpur

·         Nasik

·         Pune

 

 

Overseas Office:

Located at:

 

·         Dubai

·         Abu Dhabi

·         Kuwait

·         Algeria

·         Ghana

·         Saudi

·         Qatar

·         Libya

·         Sri Lanka

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Subodh Chandra Dixit

Designation :

Whole Time Director

Address :

34/B, Navroj Appartment, Nargis Dutt Road, Pali Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

28.12.1955

Date of Appointment :

06.12.2013

DIN No.:  

05281102

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U25192MH1993PTC072591

S P FABRICATORS PRIVATE LIMITED

28/09/2012

-

U45200MH2008NPL188263

INSTITUTE FOR LEAN CONSTRUCTION EXCELLENCE

21/09/2012

-

U45500MH2017PTC293707

SP-NMJ PROJECT PRIVATE LIMITED

11/04/2017

-

 

 

Name :

Mr. Firoze Kavshah Bhathena

Designation :

Whole Time Director

Address :

Shapoorji Pallonji Mistry Building, Flat No. 203, Dr. Shirodkar Road, Parel, Mumbai - 400012, Maharashtra, India

Date of Birth/Age :

18.07.1948

Qualification :

B. Com., M. Com

Date of Appointment :

01.01.2009

DIN No.:  

00010075

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U34300MH2017PTC296991

SYNAPSE MOTORS PRIVATE LIMITED

06/07/2017

-

U70100MH2012PTC237177

GRETEL SYSTEMS AND DEVELOPMENT PRIVATE LIMITED

23/10/2012

-

U65920MH1923PTC001053

CYRUS INVESTMENTS PRIVATE LIMITED

01/01/2009

-

U70200MH2007PTC166952

MAYFLOWER DEVELOPERS PRIVATE LIMITED

20/11/2007

-

U70200MH2007PTC166953

GLITTERY REALTY AND CONSTRUCTION PRIVATE LIMITED

20/11/2007

-

U70100MH2006PTC161139

EXTRAORDINAIRE PROPERTIES PRIVATE LIMITED

04/12/2006

-

U24100MH1949PTC007765

THE SWADESHI CHEMICALS PRIVATE LIMITED

27/07/1984

-

U99999MH1942PTC019618

SHAPOORJI PALLONJI AND COMPANY (RAJKOT) PRIVATE LIMITED

15/11/1999

-

U70100MH1943PTC003997

STERLING INVESTMENT CORPORATION PRIVATE LIMITED

03/08/2005

-

U25200MH1999PTC122842

SP ADVANCED ENGINEERING MATERIALS PRIVATE LIMITED

17/03/2000

-

U51900MH1998PTC116292

WALRUS TRADING COMPANY PRIVATE LIMITED

25/02/1999

-

U51900MH1942PTC019647

SHAPOORJI AND COMPANY (RAJKOT) PRIVATE LIMITED

26/02/2007

-

U24110MH1978PTC020720

CYRUS CHEMICALS PRIVATE LIMITED

01/07/1980

-

U67120MH1979PTC021592

S C FINANCE AND INVESTMENTS PRIVATE LIMITED

06/08/1984

-

U65990MH1979PTC021790

S P FINANCE PRIVATE LIMITED

17/05/1989

-

U65990MH1979PTC021791

CRYSTAL INVESTMENT COMPANY PRIVATE LIMITED

30/07/1984

-

U27100MH1980PTC022396

SHREE PROFILES PRIVATE LIMITED

03/02/1999

-

U74999MH1993PTC071499

ADVANCE TECH ENERGY ADDITIVES PRIVATE LIMITED

30/09/1997

-

U65990MH1991PTC062933

GREEN LAWN FINANCE AND INVESTMENTS PVT LTD

14/08/1991

-

U67120MH1991PTC062660

KAVISHA HOLDINGS PRIVATE LIMITED

19/08/1993

-

U65993MH1989PTC051774

GLITTERING GOLD FINANCE PRIVATE LIMITED

17/05/1989

-

U65990MH1989PTC051373

WEST STAR FINANCE AND INVESTMENTS PRIVATE LIMITED

27/09/2011

-

U65990MH1989PTC051355

HOSANNA INVESTMENTS PRIVATE LIMITED

15/10/2001

-

U67130MH1989PTC051192

HEMINISHI INVESTMENT PRIVATE LIMITED

12/06/1989

-

 

 

Name :

Mr. Jai Laxmikant Mavani

Designation :

Whole Time Director

Address :

1702, Building 5, Raheja Classique, New Link Road, Andheri (West), Mumbai - 400053, Maharashtra, India

Date of Birth/Age :

04.09.1971

Date of Appointment :

29.09.2012

DIN No.:  

05260191

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U35110GJ2008PTC054507

SIMAR PORT PRIVATE LIMITED

28/09/2017

-

U70100MH2005PTC153538

DHARAMTAR INFRASTRUCTURE PRIVATE LIMITED

03/07/2015

-

U45201PN2004PTC019569

IMAGE REALTY PRIVATE LIMITED

26/10/2015

-

U27109WB1931PLC007010

EUREKA FORBES LTD

10/07/2012

-

U63090MH1999PTC121461

PNP MARITIME SERVICES PRIVATE LIMITED

29/04/2015

-

U65990MH1997PTC108596

SHAPOORJI PALLONJI INFRASTRUCTURE CAPITAL COMPANY PRIVATE LIMITED

27/09/2012

-

U11100MH2012PTC234446

SHAPOORJI PALLONJI OIL AND GAS PRIVATE LIMITED

28/09/2015

-

U65920MH1994PTC077480

SHAPOORJI PALLONJI FINANCE PRIVATE LIMITED

29/09/2016

-

U45209DL2012PTC241323

GOSWAMI INFRATECH PRIVATE LIMITED

30/09/2013

-

U40101GJ2013PTC077228

HPCL SHAPOORJI ENERGY PRIVATE LIMITED

15/10/2013

-

U29290MH1991PLC062425

FORBES TECHNOSYS LIMITED

22/08/2017

-

U63032OR2006PLC008831

GOPALPUR PORTS LIMITED

21/04/2017

-

L17110MH1919PLC000628

FORBES & COMPANY LIMITED

21/08/2012

-

U74999MH2016PTC274669

SP IMPERIAL STAR PRIVATE LIMITED

19/12/2017

-

U74999MH2016PTC274668

SP PORT MAINTENANCE PRIVATE LIMITED

19/12/2017

-

U74999MH2016PTC287085

SHAPOORJI PALLONJI RENEWABLES PRIVATE LIMITED

24/10/2016

-

 

 

Name :

Kekoo Homji Colah

Designation :

Whole Time Director

Address :

10, 2nd Floor, Meher Building, Opposite Dady Seth Road, Chowpatty, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

03.10.1953

Date of Appointment :

29.09.2012

DIN No.:  

00377478

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U35110GJ2008PTC054507

SIMAR PORT PRIVATE LIMITED

28/09/2017

-

 

 

Name :

Mr. Mohan Dass Saiini

Designation :

Director

Address :

502, Crescent Height, Off Forjet St Opposite Bhatia Hospital, Tardeo, Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

04.08.1954

Date of Appointment :

30.09.2014

DIN No.:  

05260237

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U65990MH1997PTC108596

SHAPOORJI PALLONJI INFRASTRUCTURE CAPITAL COMPANY PRIVATE LIMITED

27/09/2012

-

U45100MH2008PTC177533

THINK AHEAD PROPERTIES PRIVATE LIMITED

16/06/2017

-

 

 

Name :

Mr. Shapoor Pallonji Mistry

Designation :

Director

Address :

Flat No 66, 39 Hill Street, London, W1J5LY, United Kingdom

Date of Birth/Age :

06.09.1964

Qualification :

B.A. (England) Business and Economics Richmond College, London

Date of Appointment :

21.03.2014

DIN No.:  

00010114

PAN No.:

AAEPM2061M

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U55100MH1977PLC019660

FORVOL INTERNATIONAL SERVICES LIMITED

31/07/2006

-

U65920MH1994PTC077480

SHAPOORJI PALLONJI FINANCE PRIVATE LIMITED

04/04/1994

-

U99999MH1942PTC019618

SHAPOORJI PALLONJI AND COMPANY (RAJKOT) PRIVATE LIMITED

20/11/1995

-

U65990MH1997PTC108596

SHAPOORJI PALLONJI INFRASTRUCTURE CAPITAL COMPANY PRIVATE LIMITED

06/11/1997

-

U27109WB1931PLC007010

EUREKA FORBES LTD

15/03/2002

-

U24232PN2003PTC017981

SOVEREIGN PHARMA PRIVATE LIMITED

28/05/2003

-

U70100MH1943PTC003997

STERLING INVESTMENT CORPORATION PRIVATE LIMITED

17/11/1995

-

U45200MH1976PLC019335

AFCONS INFRASTRUCTURE LIMITED

26/04/2000

-

U45200MH1951PTC008529

PALLONJI SHAPOORJI AND COMPANY PRIVATE LIMITED

17/11/1995

-

U74120MH2010PTC205291

KAISHA LIFESCIENCES PRIVATE LIMITED

06/07/2010

-

U11100MH2012PTC234446

SHAPOORJI PALLONJI OIL AND GAS PRIVATE LIMITED

28/09/2015

-

L17110MH1919PLC000628

FORBES & COMPANY LIMITED

03/09/2001

-

U65920MH1923PTC001053

CYRUS INVESTMENTS PRIVATE LIMITED

17/11/1995

-

U11200MH2005PTC154716

S P OIL EXPLORATION PRIVATE LIMITED

12/07/2005

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Gandhali Upadhye

Designation :

Company Secretary

Address :

101, Gurupushya GVS Road 4, Mulund (East), Mumbai - 400081, Maharashtra, India

Date of Appointment :

22.09.2015

PAN No.:

AAOPU5946M

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Equity Shareholders

 

No. of Shares

Shapoor Pallonji Mistry

 

1081100

Cyrus Pallonji Mistry

 

1081100

Sterling Investment Corporation Private Limited, India

 

1346100

Cyrus Investments Limited, India

 

1346100

SP Finance Private Limited, India

 

50080900

SC Finance and Investments Private Limited, India

 

50080900

Blue Arrow Finance Company Private Limited , India

 

4000

Total

 

105020200

 

Names of Preferences Shareholders

 

No. of Shares

Shapoor Pallonji Mistry

 

50000100

Cyrus Pallonji Mistry

 

50000100

Total

 

100000200

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.12.2017

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family-Indian)

1.03

Promoters [Individual/Hindu Undivided Family-Non-resident Indian (NRI)]

1.03

Public/Other than promoters (Body corporate)

97.94

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is mainly engaged in residential and commercial construction, real estate development and water management. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99530000

Construction

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name :

The Zoroastrian Co-operative Bank Limited

Branch :

Mumbai Main Branch, Yusuf Building, Veer Nariman Road, Fort, Mumbai-400001, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

Secured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

76.363

50.623

Rupee term loans from others

11000.000

8200.000

Short-term borrowings

 

 

Rupee term loans from banks

4532.713

11394.179

Loans repayable on demand from banks

944.957

402.013

Total

16554.033

20046.815

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Tower 3, 27th - 32nd Floor, Indiabulls Finance Centre, Elphinstone Mill Compound, Senapati Bapat Marg, Eliphinstone (West), Mumbai-400013, Maharashtra, India

Tel No.:

91-22-61854000

Fax No.:

91-22-61854501 / 4601

Income-tax PAN of auditor or auditor's firm :

AADFD2337G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries (As on 31.03.2016):

·         Abhipreet Trading Private Limited

·         Palchin Real Estates Private Limited

·         Acreage Farm Private Limited

·         Phenomenon Developers Private Limited

·         Afcons Construction Mideast LLC

·         PNP Maritime Services Private Limited (w.e.f. April 28, 2015)

·         Afcons Corrosion Protection Private Limited

·         Precaution Properties Private Limited

·         Afcons Gulf International Projects Services FZE

·         PT. Nusantara Global Resources

·         Afcons Gunanusa Joint Venture

·         Radiance Solar Private Limited (w.e.f. July 3, 2015)

·         Afcons Infra Projects Kazakhstan LLP

·         Radiant Energy Systems Private Limited (Merged into Forbes Enviro Solutions Limited w.e.f. August 21, 2015)

·         Afcons Infrastructure Kuwait for Building, Road and

·         Marine Contracting WLL

·         Range Consutlants Private Limited

·         Afcons Infrastructure Limited

·         Relationship Properties Private Limited

·         Afcons Mauritius Infrastructure Limited

·         Renaissance Commerce Private Limited

·         Afcons Offshore and Marine Services Private Limited

·         Ricardo Construction Private Limited

·         Afcons Overseas Construction LLC

·         S C Motors Private Limited

·         Afcons Overseas Project Gabon SARL (w.e.f. October 27, 2015)

·         S D Suburban Development Private Limited (Upto March 30, 2016)

·         Afcons Overseas Singapore Pte Limited

·         S P Global Operations Limited

·         Afcons Saudi Construction LLC (w.e.f. September 6, 2015)

·         S P Kam Synthetics Private Limited (w.e.f. October 27, 2015)

·         Alaya Properties Private Limited

·         S. C. Impex Private Limited

·         Aquadiagnostics Water Research and Technology

·         Centre Limited

·         Sabeena Properties Private Limited (Formerly known as Afcons (Overseas) Constructions and Investments Private Limited)

·         Aquamall Water Solutions Limited

·         Sagar Premi Builders and Developers Private Limited

·         Archaic Properties Private Limited

·         Samalpatti Power Co Private Limited

·         Arena Stud Farm Private Limited

·         Saral SP Algeria

·         Armada Madura EPC Ltd (w.e.f. May 14, 2015)

·         Shachin Real Estate Private Limited

·         Balgad Power Company Private Limited (w.e.f. December 1, 2015)

·         Shapoorji AECOS Construction Private Limited

·         Belva Farms Private Limited

·         Shapoorji Data Processing Private Limited

·         Bengal Shapoorji Infrastructure Development Private Limited

·         Shapoorji Hotels Private Limited

·         Blue Riband Properties Private Limited

·         Shapoorji Pallonji and Co KIPL JV (Partnership Firm)

·         Bracewall Builders Private Limited (w.e.f. March 31, 2016)

·         Shapoorji Pallonji Cement (Gujarat) Private Limited

·         Callidora Farms Private Limited

·         Shapoorji Pallonji Defence and Marine Engineering Private Limited (Formerly known as SP Engineering Establishment for Defence Private Limited)

·         Campbell Properties and Hospitality Services Limited

·         Shapoorji Pallonji Energy (Gujarat) Private Limited

·         Chinsha Property Private Limited

·         Shapoorji Pallonji Finance Private Limited (Formerly known as

·         Shapoorji Pallonji Finance Limited)

·         Cyrus Engineers Private Limited

·         Shapoorji Pallonji Forbes Shipping Limited

·         Dahej Standby Jetty Project Undertaking

·         Shapoorji Pallonji General Trading For Construction Company WLL

·         Delna Finance and Investments Private Limited

·         Shapoorji Pallonji Ghana Limited

·         Delphi Properties Private Limited

·         Shapoorji Pallonji Infrastructure (Gujarat) Private Limited

·         Devine Realty and Construction Private Limited

·         Shapoorji Pallonji Infrastructure Capital Co Private Limited

·         Dhan Gaming Solution (India) Private Limited

·         Shapoorji Pallonji International, Dafza. UAE

·         Dharamtar Infrastructure Pvt Limited (w.e.f. May 6, 2015)

·         Shapoorji Pallonji International, Fujairah. UAE

·         Doris Properties Private Limited (Upto March 30, 2016)

·         Shapoorji Pallonji Investment Advisors Private Limited

·         EFL Mauritius Limited

·         Shapoorji Pallonji Kazakhstan Limited

·         Empower Builder Private Limited

·         Shapoorji Pallonji Lanka Private Limited

·         ESPI Holdings Mauritius Limited

·         Shapoorji Pallonji Libya Company for General Construction

·         Eureka Forbes Limited

·         Shapoorji Pallonji Mid East LLC

·         Euro Forbes Financial Services Limited

·         Shapoorji Pallonji Nigeria Limited

·         Euro Forbes Limited Dubai

·         Shapoorji Pallonji Oil and Gas International FZE (w.e.f. December 17, 2015)

·         Fayland Estates Private Limited

·         Shapoorji Pallonji Oil and Gas Private Limited

·         Filippa Farms Private Limited

·         Shapoorji Pallonji Ports Private Limited

·         Flamboyant Developers Private Limited

·         Shapoorji Pallonji Power Company Limited

·         Flooraise Developers Private Limited

·         Shapoorji Pallonji Projects Private Limited

·         Floral Finance Private Limited

·         Shapoorji Pallonji Qatar WLL

·         Floreat Investments Private Limited

·         Shapoorji Pallonji Roads Private Limited

·         Flotilla Finance Private Limited

·         Shapoorji Pallonji Rural Solutions Private Limited

·         Forbes and Company Limited

·         Shapoorji Pallonji Solar Holdings Private Limited (formerly known as

·         Praddin Energy Private Limited)

·         Forbes Bumi Armada Limited

·         Shapoorji Pallonji Solar PV Private Limited

·         Forbes Bumi Armada Offshore Limited

·         Sharus Building Services India Private Limited

·         Forbes Campbell Finance Limited

·         Sharus Steels Products Private Limited

·         Forbes Campbell Services Limited

·         Simar Port Private Limited

·         Forbes Container Lines Pte. Limited

·         Solar Edge Power and Energy Private Limited (w.e.f. June 29, 2015)

·         Forbes Edumetry Limited

·         SP Advanced Engineering Materials Private Limited

·         Forbes Enviro Solutions Limited

·         SP Agri Management Services Private Limited

·         Forbes Facility Services Private Limited

·         SP Aluminium Systems Private Limited

·         Forbes Lux FZCO

·         SP Architectural Coatings Private Limited

·         Forbes Lux Group AG

·         SP Armada Oil Exploration Private Limited

·         Forbes Lux International AG

·         SP Bio Sciences Private Limited

·         Forbes Technosys Limited

·         SP Biofuel Ventures Private Limited

·         Forbesline Shipping Services LLC

·         SP Consulting Services DMCC UAE

·         Forvol International Services Limited

·         SP Energy (Egypt) S.A.E.

·         Gallops Developers Private Limited

·         SP Engineering Services Pte. Limited

·         Global Energy S.L. Limited (w.e.f. February 11, 2016)

·         SP Fabricators Private Limited

·         Global Energy Ventures Mauritius

·         SP Infocity Developers Private Limited

·         Global Resource and Logistics Pte. Limited

·         SP International Property Developer LLC

·         Gokak Power and Energy Limited

·         SP International, Cayman Island

·         Gokak Textiles Limited

·         SP Jammu Udhampur Highway Limited (Formerly known as SP

·         Jammu Udhampur Highway Private Limited)

·         Gossip Properties Private Limited

·         SP Nano Products Private Limited

·         GRL Mozambique S A

·         SP Oil Exploration Private Limited

·         Hazarat and Company Private Limited

·         SP Photovoltaic Private Limited (w.e.f. July 1, 2015)

·         Hermes Commerce Limited 187 SP Ports Private Limited

·         High Point Properties Private Limited

·         SP Projects Kaz LLP (upto March 16, 2016)

·         Instant Karmaa Properties Private Limited

·         SP Properties Holding Limited

·         Jaykali Developers Private Limited

·         SP Solren Private Limited (w.e.f. May 8, 2015)

·         Joyville Shapoorji Housing Private Limited (Formerly known as Drashti Developers Private Limited) (Upto October 14,

·         2015)

·         SP Trading (Partnership Firm) (w.e.f. October 1, 2015)

·         Khvafar Investments Private Limited

·         SPCL Holdings Pte. Limited

·         Khvafar Property Developers Private Limited

·         Steppe Developers Private Limited

·         Leader Shipyard Private Limited

·         Sterling and Wilson Australia Pty Limited (w.e.f. June 18, 2015)

·         LIAG Trading and Investments Limited

·         Sterling and Wilson Electromechanical LLC (upto April 7, 2015)

·         Lucrative Properties Private Limited

·         Sterling and Wilson Engineering (Pty) Limited

·         Lux (Deutschland) GmbH

·         Sterling and Wilson International FZE

·         Lux /SK/s.r.o.

·         Sterling and Wilson Management Consultants Bahrain WLL

·         Lux Aqua Gmbh (w.e.f. September 24, 2015)

·         Sterling and Wilson Middle East Electromechanical LLC

·         Lux Aqua Hungaria Kft (w.e.f. November 27, 2015)

·         Sterling and Wilson Middle East Sanitation, Electrical, Cooling and

·         Conditioning Contracting Limited Liability Company – Kuwait

·         Lux CZ s.r.o.

·         Sterling and Wilson Middle East WLL

·         Lux del Paraguay S.A.

·         Sterling and Wilson Nigeria Limited (w.e.f. April 5, 2015)

·         91 Lux Hungária Kereskedelmi Kft.

·         Sterling and Wilson Power Solutions LLC (w.e.f. April 5, 2015)

·         Lux Interantional AG

·         Sterling and Wilson Powergen LLC (w.e.f. April 5, 2015)

·         Lux Italia Srl

·         Sterling and Wilson Powergen Private Limited

·         Lux Norge A/S

·         Sterling and Wilson Private Limited

·         Lux Oesterreich GmbH

·         Sterling and Wilson Singapore Pte Limited

·         Lux Schweiz AG

·         Sterling and Wilson (Thailand) Limited (w.e.f. April 24, 2015)

·         Lux Service GmbH

·         Sterling and Wilson Co-Gen Solutions Private Limited

·         Magpie Finance Private Limited

·         Sterling and Wilson Security Systems Private Limited

·         Make Home Realty and Construction Private Limited

·         Sterling Generators Private Limited.

·         Malabar Trustee Co. Private Limited

·         Sterling Wilson Kazakhstan, LLP

·         Manjri Developers Private Limited

·         Sunny View Estates Private Limited

·         Manjri Horse Breeders Farm Private Limited

·         Suryoday Energy Private Limited (w.e.f. July 19,2015)

·         103 Manor Stud Farm Private Limited

·         Think Ahead Properties Private Limited (Upto March 30, 2016)

·         Mazsons Builders and Developers Private Limited

·         TN Solar Power Energy Private Limited

·         Meridian Enterprises

·         Transform Sun Energy Private Limited (w.e.f. June 30,2015)

·         Meriland Estates Private Limited

·         Transtonnelstroy Afcons Joint Venture

·         Mileage Properties Private Limited

·         United Motors (India) Private Limited (Formerly known as United

·         Motors (India) Limited)

·         Neil Properties Private Limited

·         Universal Mine Developers and Service Providers Private Limited

·         Next Gen Publishing Private Limited (Formerly known as

·         Next Gen Publishing Limited)

·         Universal Projects and Resources (Netherlands) B.V. (w.e.f. March 14,2016)

·         Nuevo Consultancy Services Limited

·         Volkart Fleming Shipping and Services Limited

·         Nursery Projects and Agri Development Private Limited

·         Waterwings Equipments Private Limited (Merged into Forbes Enviro

·         Solutions Ltd w.e.f August 21, 2015)

·         Nutan Bidyut (Bangladesh) Limited (w.e.f. March 27, 2016)

 

 

Associate Companies (As on 31.03.2016):

·         Awesome Properties Private Limited

·         Behold Space Developers Private Limited.

·         Bengal Shapoorji Housing Development Private Limited

·         Blessing Properties Private Limited

·         Cyrus Chemicals Private Limited

·         Grand View Estates Private Limited

·         Mirth Property Developers Private Limited

·         Natural Oil Ventures Co. Limited

·         P T Gokak Indonesia

·         S. D. Corporation Private Limited

·         S D Recreational Services Private Limited

·         S D Suburban Development Private Limited (w.e.f. March 31, 2016)

·         SP Armada Offshore Private Limited

·         SP Trading (Partnership Firm) (upto September 30, 2015)

·         Sterling Motors (Partnership Firm)

 

 

Joint Ventures (As on 31.03.2016):

·         Armada C7 Pte Limited.

·         Armada D1 Pte Limited.

·         G. S. Enterprises (Partnership Firm)

·         Joyous Housing Limited.

·         Joyville Shapoorji Housing Private Limited (Formerly known as Drashti Developers Private Limited) (w.e.f. October 15,2015)

·         Larsen and Toubro Limited – Shapoorji Pallonji & Co. Limited

 

 

Enterprises over which Key Managerial Personnel / Individual having control over the company and their relatives have significant influence and with whom transactions were carried out during the year (As on 31.03.2016):

·         Anand Agencies Private Limited

·         Anand Investment Private Limited

·         Bai Bhicaiji Pallonji Mistry Charity Trust

·         Cyrus Investments Private Limited

·         Doris Properties Private Limited (w.e.f. March 31, 2016)

·         Galina Consultancy Services Private Limited

·         Goswami Infratech Private Limited

·         Pallonji Shapoorji & Co Private Limited

·         Pallonji Shapoorji Charity Trust

·         Seth Shapoorji Pallonji Mistry & Bai Alamai Shapoorji Mistry Charity Trust

·         Shapoorji Pallonji Foundation

·         Sterling Investment Corporation Private Limited

 

 

CAPITAL STRUCTURE

 

After 29.12.2017

 

Authorised Capital : INR 3050.502 Million

 

Issued, Subscribed & Paid-up Capital : INR 3050.504 Million

 

As on 29.12.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

105050000

Equity Shares

INR 10/- each

INR 1050.500 Million

100000000

Preference Shares

INR 10/- each

INR 1000.000 Million

200

Preference Shares

INR 10/- each

INR 0.002 Million

 

Total

 

INR 2050.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

105020200

Equity Shares

INR 10/- each

INR 1050.202 Million

100000000

Preference Shares

INR 10/- each

INR 1000.000 Million

200

Preference Shares

INR 10/- each

INR 0.002 Million

 

Total

 

INR 2050.204 Million

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2050.204

2050.204

2050.204

(b) Reserves and Surplus

16208.237

15106.384

14664.806

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

18258.441

17156.588

16715.010

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

25069.622

19150.623

16609.425

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long-term liabilities

7724.524

8342.079

4906.710

(d) long-term provisions

1096.063

832.754

708.009

Total Non-current Liabilities (3)

33890.209

28325.456

22224.144

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

30219.506

31152.717

26805.982

(b) Trade payables

14660.041

12436.602

11810.340

(c) Other current liabilities

24460.769

14368.924

13829.144

(d) Short-term provisions

1022.883

637.189

462.991

Total Current Liabilities (4)

70363.199

58595.432

52908.457

 

 

 

 

TOTAL

122511.849

104077.476

91847.611

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4135.278

4041.177

2952.924

(ii) Intangible Assets

114.222

88.302

0.000

(iii) Tangible assets capital work-in-progress

38.176

12.729

86.055

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

24977.750

20175.608

18157.943

(c) Deferred tax assets (net)

641.770

346.133

605.337

(d) Long-term loans and advances

9603.345

8186.758

9175.406

(e) Other Non-current assets

3609.477

2810.105

2900.137

Total Non-Current Assets

43120.018

35660.812

33877.802

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

27764.004

20160.574

12673.098

(c) Trade receivables

16130.937

16562.464

19612.112

(d) Cash and bank balances

3919.221

5116.028

2564.501

(e) Short-term loans and advances

21611.074

20146.404

17352.488

(f) Other current assets

9966.595

6431.194

5767.610

Total Current Assets

79391.831

68416.664

57969.809

 

 

 

 

TOTAL

122511.849

104077.476

91847.611

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Revenue from operations

58932.048

47759.577

45223.993

 

Other Income

6922.663

7296.425

4946.343

 

TOTAL

65854.711

55056.002

50170.336

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

49476.166

40701.236

0.000

 

Purchases of Stock-in-Trade

1968.175

65.347

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(2668.631)

(944.813)

(1857.522)

 

Employee benefit expense

6572.680

6041.573

4999.386

 

Expenditure on production, transportation and

Other expenditure pertaining to exploration

and production activities

0.000

0.000

39680.018

 

Other expenses

1949.254

1444.100

1212.972

 

TOTAL

57297.644

47307.443

44034.854

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

8557.067

7748.559

6135.482

 

 

 

 

 

Less

FINANCIAL EXPENSES

6660.269

5967.249

4781.172

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1896.798

1781.310

1354.310

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

840.225

799.346

472.445

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1056.573

981.964

881.865

 

 

 

 

 

Less

TAX

(45.280)

358.628

22.286

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1101.853

623.336

859.579

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

5795.943

3934.236

2175.216

 

TOTAL EARNINGS

5795.943

3934.236

2175.216

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

5.37

3.04

4.19

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

9268.555

2311.039

3066.672

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(1305.352)

2702.115

441.216

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

99.91

126.58

158.29

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.65

2.88

2.31

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

104.01

111.35

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.31

0.38

0.48

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

2.00

1.87

2.02

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.85

0.77

0.79

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

3.54

3.07

2.78

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.85

3.42

3.17

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.23

0.24

0.18

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.28

1.30

1.28

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

1.87

1.31

1.90

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.90

0.60

0.94

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.03

3.63

5.14

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.13

1.17

1.10

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.73

0.82

0.86

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.15

0.16

0.18

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

31.49

25.66

22.67

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.13

1.17

1.10

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

2050.204

2050.204

2050.204

Reserves & Surplus

14664.806

15106.384

16208.237

Net worth

16715.010

17156.588

18258.441

 

 

 

 

long-term borrowings

16609.425

19150.623

25069.622

Short term borrowings

26805.982

31152.717

30219.506

Current maturities of long-term debts

3066.672

2311.039

9268.555

Total borrowings

46482.079

52614.379

64557.683

Debt/Equity ratio

2.781

3.067

3.536

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

45223.993

47759.577

58932.048

 

 

5.607

23.393

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

45223.993

47759.577

58932.048

Profit

859.579

623.336

1101.853

 

1.90 %

1.31 %

1.87 %

 

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

 

31.03.2016

31.03.2015

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

2050.204

2050.204

(b) Reserves and Surplus

 

19054.308

20468.963

(c) Money received against share warrants

 

0.000

0.000

(d) Minority interest

 

9597.088

8273.351

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

21104.512

22519.167

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

110213.272

79593.890

(b) Deferred tax liabilities (Net)

 

2039.629

1625.328

(c) Other long-term liabilities

 

13512.451

12974.839

(d) long-term provisions

 

2669.447

2007.881

Total Non-current Liabilities (3)

 

128434.799

96201.938

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

61018.899

61030.602

(b) Trade payables

 

80556.539

61095.011

(c) Other current liabilities

 

86870.873

55279.842

(d) Short-term provisions

 

3007.420

1706.159

Total Current Liabilities (4)

 

231453.731

179111.614

 

 

 

 

TOTAL

 

390590.130

306106.070

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

62718.672

39773.932

(ii) Intangible Assets

 

30719.369

29351.613

(iii) Tangible assets capital work-in-progress

 

2471.364

13664.266

(iv) Intangible assets under development

 

556.724

215.449

(b) Non-current Investments

 

10045.520

5619.493

(c) Deferred tax assets (net)

 

1986.957

1602.703

(d) Long-term loans and advances

 

19264.589

16233.467

(e) Other Non-current assets

 

16221.792

11985.881

Total Non-Current Assets

 

143984.987

118446.804

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

2521.726

2759.180

(b) Inventories

 

96157.718

80549.318

(c) Trade receivables

 

84767.284

58293.328

(d) Cash and bank balances

 

23558.004

15959.886

(e) Short-term loans and advances

 

25445.875

17624.779

(f) Other current assets

 

14154.536

12472.775

Total Current Assets

 

246605.143

187659.266

 

 

 

 

TOTAL

 

390590.130

306106.070

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Revenue from operations

 

274769.151

196694.687

 

Other Income

 

7891.264

6298.387

 

TOTAL

 

282660.415

202993.074

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

86145.213

81129.996

 

Purchases of Stock-in-Trade

 

9996.630

5949.128

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(2903.324)

(21958.086)

 

Employee benefit expense

 

25495.426

22483.048

 

CSR expenditure

 

58.402

40.568

 

Other expenses

 

135126.325

95631.964

 

Exceptional items before tax

 

3009.255

154.524

 

TOTAL

 

256927.927

183431.142

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

25732.488

19561.932

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

15628.939

13022.152

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

10103.549

6539.780

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

8252.501

3815.082

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

1851.048

2724.698

 

 

 

 

 

Less

TAX

 

2219.877

1346.862

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

(368.829)

1377.836

 

 

 

 

 

Less/ Add

Minority interest

 

(944.001)

(327.592)

 

 

 

 

 

Less/ Add

Share of profit (loss) of associates

 

(250.898)

(85.373)

 

 

 

 

 

 

TOTAL PROFIT (LOSS) FOR PERIOD

 

(1563.728)

964.871

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

(1.799)

6.720

 

 

LEGAL CASES

 

Bench:- Bombay

Presentation Date: 30/10/2017

Lodging No. :

NMAL/2198/2017

Failing Date:-

30/10/2017

MAIN MATTER

Lodging No. :

APPL/326/2017

 

 

Petitioner:-

CRSCENT BUILDERS

Respondent:-

SHAPOORJI PALLONJI AND COMPANY LIMITED AND 3

Petn. Adv.:-

JAIWANT S CHANDNANI (I3402)

 

 

District:-

MUMBAI

Bench:-

DIVISION

Category:-

NOTICE OF MOTION (APPEAL)

Status:-

Pre-Admission

Stage:

FOR ADMISSION

Last Date:-

20/03/2018

 

 

Last Coram :-

HON’BLE SHRI JUSTICE NARESH H. PATIL

HON’BLE SHRI JUSTICE G.S. KULKARNI

 

Act. :

Code of Civil Procedure 1908

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

No

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

Yes

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

COMPANY’S AFFAIRS, SCENARIO AND OUTLOOK: (As on 31.03.2016)

 

The Company is mainly engaged in residential and commercial construction, real estate development and water management in India and overseas.

 

The Company continues to aggressively pursue new opportunities in the field of real estate, construction and water management. The Company is expected to capitalize on its strengths and is exploring various potential opportunities for improving and expanding the business of the Company across the geography of India and abroad.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

10949.945

9900.000

Foreign currency term loans from banks

1043.314

1000.000

Rupee term loans from others

2000.000

0.000

Short-term borrowings

 

 

Foreign currency term loans from banks

996.335

0.000

Rupee term loans from others

950.000

800.000

Loans repayable on demand from banks

251.627

1351.635

Commercial paper

21054.917

16644.836

Loans and advances from others

1488.957

560.054

Total

38735.095

30256.525

 

 

INDEX OF CHARGES

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Amount

Address

1

G77547727

100156082

The Zoroastrian Co-operative Bank Limited

06/02/2018

-

67800000.0

MUMBAI MAIN BRANCH,YUSUF BUILDING, VEER NARIMAN ROAD, FORT,MUMBAIMH400001IN

2

G49540321

100113342

The Zoroastrian Co-operative Bank Limited

29/06/2017

-

30000000.0

FORT BRANCH,YUSUF BUILDING, VEER NARIMAN ROAD, FORT,MUMBAIMH400001IN

3

G50790286

100112313

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

29/06/2017

21/07/2017

10000000000.0

RAMON HOUSE 169BACKBAY RECLAMATIONH T PAREKH MARGMUMBAIMa400020IN

4

G41614827

100102247

IDBI TRUSTEESHIP SERVICES LIMITED

23/03/2017

-

7000000000.0

Asian Building, Ground Floor, 17, R. Kamani Marg,Ballard Estate,MumbaiMH400001IN

5

G38696951

100088854

IDBI TRUSTEESHIP SERVICES LIMITED

03/03/2017

-

4000000000.0

J-1, VIRJANAND MARG,VIKASPURINEW DELHIDL110018IN

6

G34544874

100074581

The Zoroastrian Co-operative Bank Limited

05/01/2017

-

60000000.0

FORT BRANCH,YUSUF BUILDING, GROUND FLOOR, V. N. ROAD, FORT,MUMBAIMH400001IN

7

G01880467

100021162

The Zoroastrian Co-operative Bank Limited

28/03/2016

-

44000000.0

FORT BRANCH,YUSUF BUILDING, GROUND FLOOR, V. N. ROAD, FORTMUMBAIMH400001IN

8

C72603004

10606907

Axis Trustee Services Limited

17/11/2015

-

4250000000.0

Axis House, 2nd Flr, Bombay Dyeing Mills Compound,Pandurang Budhkar Marg, Worli,MumbaiMH400025IN

9

C64133812

10590782

The Zoroastrian Co-operative Bank Limited

27/08/2015

-

60000000.0

FORT BRANCH,YUSUF BUILDING, GROUND FLOOR, V. N. ROAD, FORT,MUMBAIMH400001IN

10

B78383668

10434046

IDBI Bank Limited

03/06/2013

-

250000000.0

IDBI TOWERWTC COMPLEXCUFFE PARADEMUMBAIMH400005IN

 

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Claims against company not acknowledged as debt

1586.619

1420.242

Guarantees

43309.041

41509.201

Total

44895.660

42929.443

 

 

 

FIXED ASSETS

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.06

UK Pound

1

INR 92.06

Euro

1

INR 80.37

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·