MIRA INFORM REPORT

 

 

Report No. :

498946

Report Date :

24.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LO  TING  KUANG  COMPANY  LIMITED

 

 

Registered Office :

298/64-65   Pisanuloke  Road,  Siyaek  Mahanark,  Dusit,  Bangkok  10300

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

09.03.1992

 

 

Com. Reg. No.:

0105535041199 

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

The  subject  is  engaged   in  manufacturing,  distributing  and  exporting  various  kinds  of  bedding  sets  and  home  finishing  products  such  as  mattress,  bedspreads,  pillow  cases,  comforters,  mattress  covers,  pillow  shams, linen  sheet,  duvet,  tick  and  curtains  under  its  own  brands  “LOTUS”, “MIDAS” and “NICO”,  as well  as  the license  brand “OMAZZ”  from  U.S.A. 

 

 

No. of Employees :

250

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

 

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

Maximum Credit Limit :

 

 

 

Status :

Moderate / Satisfactory / New Business / Small Company / Good / Excellent / Not Registered in China / Offshore Company / No operating office in Hong Kong

 

 

Payment Behaviour :

Unknown / Slow but Correct / No Complaints / Regular / Slow 

 

 

Litigation :

Clear / Exist

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ECONOMIC OVERVIEW

 

 

Source : CIA

 


Company Nam And Address

 

LO  TING  KUANG  COMPANY  LIMITED

 

 

Company SUMMARY

 

BUSINESS  ADDRESS                         :           298/64-65   PISANULOKE  ROAD, 

SIYAEK  MAHANARK,  DUSIT, 

BANGKOK  10300,  THAILAND

TELEPHONE                                         :           [66]   2281-4159,  2281-5896,  2623-2650-3

FAX                                                      :           [66]   2281-3600,  2281-0317

E-MAIL  ADDRESS                               :           info@lotusbedding.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           1992

REGISTRATION  NO.                            :           0105535041199  [Former: 4118/2535]

TAX  ID  NO.                                         :           3011101063

CAPITAL REGISTERED                         :           BHT.  40,000,000

CAPITAL PAID-UP                                 :           BHT.  40,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31             

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. KAMTHORN   LOJANAGOSIN,  THAI

                                                                        PRESIDENT  AND  FACTORY  MANAGER        

 

NO.  OF  STAFF                                   :           250

LINES  OF  BUSINESS                          :           BEDDING  SET  AND  HOME  FINISHING  PRODUCTS

                                                                        MANUFACTURER,  EXPORTER  AND  DISTRIBUTOR

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

HISTORY

 

The  subject  was  established  on  March  9,  1992  as  a  private  limited  company  under  the  registered  name  LO  TING  KUANG  COMPANY  LIMITED  by  Thai  groups,  in  order  to  manufacture  and  distribute  various  kinds  of  bedding  set  and  home  finishing  products  to  both  domestic  and  overseas  markets.  It  currently  employs  approximately 250  staff.  

 

The  subject’s  registered  address  is  298/64-65  Pisanuloke  Rd.,  Siyaek  Mahanark,  Dusit,  Bangkok 10300,  and  this  is  the  subject’s  current  operation  address.  

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Kamthorn  Lojanagosin

[x]

Thai

65

Mrs. Leena  Lojanagosin

 

Thai

65

 

AUTHORIZED  PERSON

 

Only  the  mentioned  director  [x] can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr. Kamthorn  Lojanagosin  is  the  President  and  Factory  Manager.

He  is  Thai  nationality  with  the  age  of  65  years  old. 

 

Mrs. Leena  Lojanagosin  is  the  Managing  Director.

She  is  Thai  nationality  with  the  age  of  65  years  old.

 

Mr. Teepakorn  Lojanagosin  is  the  Marketing  Manager.

He  is  Thai  nationality.

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged   in  manufacturing,  distributing  and  exporting  various  kinds  of  bedding  sets  and  home  finishing  products  such  as  mattress,  bedspreads,  pillow  cases,  comforters,  mattress  covers,  pillow  shams, linen  sheet,  duvet,  tick  and  curtains  under  its  own  brands  “LOTUS”, “MIDAS” and “NICO”,  as well  as  the license  brand “OMAZZ”  from  U.S.A. 

 

PURCHASE

 

80%  of   raw  materials  is  purchased  from  local  suppliers  and  agents.

 

IMPORT  

 

20%  of  raw  materials  and  fabrics  are  imported  from  Singapore,  Taiwan,  Hong Kong,  India,  Republic  of  China,  France,  United  States  of  America  and  Italy.

 

MAJOR  SUPPLIERS

 

Lotus  Mattress  Co.,  Ltd.                     :   Thailand       

Bussakorn  Printing  Co.,  Ltd.               :   Thailand       

Porncharoen  Printing  Co.,  Ltd.                        :   Thailand       

Latex  International  Company                :   United  States  of  America

Omazz  Co.,  Ltd.                                  :   United  States  of  America

 

 

 

 

SALES 

 

80%  of  the  products  is  sold  locally  to  wholesalers  and  through  Onnalin  Co.,  Ltd.,  the  subject’s  related  company.

 

EXPORT

 

20%  of  the  products  is  exported  to  Malaysia,  Taiwan,  Indonesia, Singapore, Korea,  Japan, Republic of  China,  Philippines,  United States  of  America,  India,  Hong Kong, Laos,  Myanmar,  Cambodia,  Vietnam  and  Middle  East  countries.

 

ASSOCIATED  COMPANIES

 

Onnalin  Co.,  Ltd.

Business  Type  :  Distributor  of  bedding  set

 

Lotus  Mattress  Co.,  Ltd.

Business  Type  :  Manufacturer  of  mattress  products

 

Parin  Production  Co.,  Ltd.

Business  Type  :  Operating  of  multimedia  service

 

De  Hygienique  Co.,  Ltd.        

Business  Type  :  Providing  of  cleaning  service

 

Omazz  (Thailand)  Co.,  Ltd.

Business  Type  :  Manufacturer  and  distributor  of  bedding  products

 

Dermaster  Co.,  Ltd.

Business  Type  :  Healthcare  and  beauty  service  center

 

Plan B Media  Public  Company  Limited

Business  Type  :  Media  and  advertising  service

 

Lotus  Home  Design  Co.,  Ltd.

Business  Type  :  Distributor  of  home  furniture  products

 

Lotus  Asset  Group  Company  Limited

Business  Type  :  Property  developer

 

Leena  Property  Co.,  Ltd.

Business  Type  :  Property  developer

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at Legal  Execution Department  for  the  past  five  years.

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  DATABASE  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

BANKING

 

Kasikornbank  Public  Company  Limited

 [Dusit  Branch :  Rama V Rd.,  Dusit,  Bangkok]

 

Bangkok  Bank  Public  Company  Limited

 [Dusit  Branch :  Rama  V Rd.,  Dusit,  Bangkok]

 

EMPLOYMENT

 

The  subject  employs  approximately  250  staff.  

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office  and  showroom  at  the  heading  address.  Premise  is  located  in  industrial   area.

 

Factory  and  warehouse  are  located  at  90  Moo  10,  Budhamonthon  Sai  5  Rd., 

T. Raikhing,  A. Sampran,  Nakornpathom 73210. 

Tel.: [66] 2420-4595  Fax.:  [66]  2810-2655 

The  factory  is  shared   with  Lotus  Mattress  Co.,  Ltd.

 

COMMENT

 

The  company’s  products  are for  middle  to  high-end  market  which  competition  is intensify from  imported  products.  There  are  many  players  in  the  same  business  line  as  well  as  prices  are  the  strategy  to  capture  the  market  share.  The  products  under the  brand  “Lotus”  are  found in general, e.g.  hypermarket  and  department  store,  while  the  license brand “Omazz”  can  be  found  at only  leading  department  store  due  to  this  brand  is  especially  for  high-end  market.  

 

Despite  a  slightly  decrease  in  sales  or  service  income  and  net profit   in  2016  comparing  to  the  previous  year,  its  business  remains  moderately  fair  and  profitable.

   

FINANCIAL  INFORMATION

 

The  capital  was  initially  registered  at  Bht.  1,000,000  divided  into  10,000  shares  of 

Bht. 100  each.

The  capital  was  increased  later  as  following:

 

Bht.     10,000,000  on  December  24,  1996

Bht.     40,000,000  on  November  8,  2004

           

The  latest  registered  capital  was  increased  to  Bht. 40,000,000 divided  into  400,000  shares  of  Bht.  100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  May  30,  2015]

 

       NAME

HOLDING

%

 

 

 

Mr. Kamthorn  Lojanagosin

Nationality:  Thai

Address     :  298/64-65  Pisanuloke  Rd.,  Siyaek  Mahanark, 

                    Dusit,  Bangkok

220,000

55.00

Mrs. Leena  Lojanagosin

Nationality:  Thai

Address     :  298/64-65  Pisanuloke  Rd.,  Siyaek  Mahanark, 

                    Dusit,  Bangkok

160,000

40.00

Mr. Teepakorn  Lojanagosin

Nationality:  Thai

Address     :  298/64-65  Pisanuloke  Rd.,  Siyaek  Mahanark, 

                    Dusit,  Bangkok

   8,000

2.00

Ms. Onnalin  Lojanagosin

Nationality:  Thai

Address     :  298/64-65  Pisanuloke  Rd.,  Siyaek  Mahanark, 

                    Dusit,  Bangkok

   8,000

2.00

Ms. Ratana  Arunsirichoke

Nationality:  Thai

Address     :  1767  Moo  6,  T. Taibanmai,  A. Muang, 

                    Samutprakarn

   4,000

1.00

 

Total  Shareholders  :   5

 

Share  Structure  [as  at  May  30,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

5

400,000

100.00

Foreign

-

-

-

 

Total

 

5

 

400,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Col. Mukda  Udomsak  No.  4260

 


Financials

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published for  December  31,  2016,  2015  and  2014  were:

           

ASSETS

                                                                                                

Current Assets

2016

2015

2014

 

 

 

 

Cash  and Cash Equivalents                        

13,087,413.73

3,897,103.66

9,337,347.62

Trade Account  and  Other Receivable

109,089,558.64

119,042,718.76

21,229,665.83

Inventories  

96,915,764.04

65,948,522.00

45,006,674.00

Other Current Assets

5,882,695.40

6,431,246.75

2,194,289.25

 

 

 

 

Total  Current  Assets                 

224,975,431.81

195,319,591.17

77,767,976.70

 

Property, Plant and Equipment               

 

186,893,366.17

 

115,444,914.64

 

57,390,983.34

Intangible Assets

3,888,350.59

2,690,279.72

1,944,195.36

 

Total  Assets                  

 

415,757,148.57

 

313,454,785.53

 

137,103,155.40

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2016

2015

2014

 

 

 

 

Trade Account  and  Other Payable

106,500,232.96

97,991,933.62

12,327,620.97

Promissory  Note

-

104,000,000.00

9,000,000.00

Current Portion of  Hire-purchase Payable

3,763,583.12

2,541,396.81

3,546,583.19

Accrued Income Tax

1,866,990.08

2,138,504.60

1,901,092.35

Other  Current  Liabilities

123,000,000.00

-

-

 

 

 

 

Total Current Liabilities

235,130,806.16

206,671,835.03

26,775,296.51

 

Long-term Loans  from

  Financial  Institutions

 

 

81,315,357.00

 

 

22,746,000.00

 

 

31,554,000.00

Loan  Related Person

-

-

7,146,000.00

Long-term Hire-purchase Payable

-

1,584,139.61

4,125,536.44

Other  Non-current  Liabilities

2,754,781.75

-

-

 

Total  Liabilities              

 

319,200,944.91

 

231,001,974.64

 

69,600,832.95

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  400,000  shares 

 

 

40,000,000.00

 

 

40,000,000.00

 

 

40,000,000.00

 

 

 

 

Capital  Paid                     

40,000,000.00

40,000,000.00

40,000,000.00

Retained Earning - Unappropriated

  [Deficit]              

 

56,556,203.66

 

42,452,810.89

 

27,502,322.45

 

Total  Shareholders' Equity

 

96,556,203.66

 

82,452,810.89

 

67,502,322.45

 

Total  Liabilities  and  Shareholders'

   Equity

 

 

415,757,148.57

 

 

313,454,785.53

 

 

137,103,155.40

                                                 

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2016

2015

2014

 

 

 

 

Sales  or Services Income                      

592,229,065.83

593,183,076.11

570,528,606.49

Export  Income              

-

21,320,734.97

23,456,521.05

Interest  Income

1,772.20

3,517.37

-

Other  Income

70,079.70

8,406.20

-

 

Total  Revenues             

 

592,300,917.73

 

614,515,734.65

 

593,985,127.54

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  or Services

519,826,866.70

535,461,361.34

529,690,383.50

Selling  Expenses 

36,159,719.30

40,709,220.41

36,118,049.66

Administrative  Expenses

10,272,917.00

11,939,137.70

8,315,322.25

 

Total Expenses              

 

566,259,503.00

 

588,109,719.45

 

574,123,755.41

 

 

 

 

Profit / [Loss]  before  Financial Cost  & 

  Income Tax

 

26,041,414.73

 

26,406,015.20

 

19,861,372.13

Financial  Cost

[8,139,349.64]

[7,522,854.80]

[6,567,833.58]

Income Tax

[3,798,672.32]

[3,932,671.96]

[2,854,092.35]

 

Net  Profit / [Loss]

 

14,103,392.77

 

14,950,488.44

 

10,439,446.20

 

LO  TING  KUANG  COMPANY  LIMITED

 

FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2016

2015

2014

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.96

0.95

2.90

QUICK RATIO

TIMES

0.52

0.59

1.14

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

3.17

5.32

10.35

TOTAL ASSETS TURNOVER

TIMES

1.42

1.96

4.33

INVENTORY CONVERSION PERIOD

DAYS

68.05

44.95

31.01

INVENTORY TURNOVER

TIMES

5.36

8.12

11.77

RECEIVABLES CONVERSION PERIOD

DAYS

67.23

70.71

13.05

RECEIVABLES TURNOVER

TIMES

5.43

5.16

27.98

PAYABLES CONVERSION PERIOD

DAYS

74.78

66.80

8.49

CASH CONVERSION CYCLE

DAYS

60.50

48.87

35.56

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

87.77

87.14

89.18

SELLING & ADMINISTRATION

%

7.84

8.57

7.48

INTEREST

%

1.37

1.22

1.11

GROSS PROFIT MARGIN

%

12.24

12.86

10.82

NET PROFIT MARGIN BEFORE EX. ITEM

%

4.40

4.30

3.34

NET PROFIT MARGIN

%

2.38

2.43

1.76

RETURN ON EQUITY

%

14.61

18.13

15.47

RETURN ON ASSET

%

3.39

4.77

7.61

EARNING PER SHARE

BAHT

35.26

37.38

26.10

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.77

0.74

0.51

DEBT TO EQUITY RATIO

TIMES

3.31

2.80

1.03

TIME INTEREST EARNED

TIMES

3.20

3.51

3.02

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(3.62)

3.45

 

OPERATING PROFIT

%

(1.38)

32.95

 

NET PROFIT

%

(5.67)

43.21

 

FIXED ASSETS

%

61.89

101.16

 

TOTAL ASSETS

%

32.64

128.63

 

 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is -3.62%. Turnover has decreased from THB 614,503,811.08 in 2015 to THB 592,229,065.83 in 2016. While net profit has decreased from THB 14,950,488.44 in 2015 to THB 14,103,392.77 in 2016. And total assets has increased from THB 313,454,785.53 in 2015 to THB 415,757,148.57 in 2016.                       

           

 

 

 

 

 

 

 

 

 

           

PROFITABILITY : IMPRESSIVE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

12.24

Impressive

Industrial Average

-

Net Profit Margin

2.38

Satisfactory

Industrial Average

3.26

Return on Assets

3.39

Satisfactory

Industrial Average

3.55

Return on Equity

14.61

Impressive

Industrial Average

9.21

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is 12.24%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 2.38%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 3.39%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 14.61%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

0.96

Risky

Industrial Average

1.21

Quick Ratio

0.52

 

 

 

Cash Conversion Cycle

60.50

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.96 times in 2016, increase from 0.95 times, then the company may have problems meeting its short-term obligations. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.52 times in 2016, decrease from 0.59 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 61 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

LEVERAGE : ACCEPTABLE

 


LEVERAGE RATIO

 

Debt Ratio

0.77

Acceptable

Industrial Average

0.64

Debt to Equity Ratio

3.31

Risky

Industrial Average

1.81

Times Interest Earned

3.20

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.2 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.77 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 


ACTIVITY RATIO

 

Fixed Assets Turnover

3.17

Impressive

Industrial Average

-

Total Assets Turnover

1.42

Impressive

Industrial Average

1.09

Inventory Conversion Period

68.05

 

 

 

Inventory Turnover

5.36

Satisfactory

Industrial Average

5.48

Receivables Conversion Period

67.23

 

 

 

Receivables Turnover

5.43

Impressive

Industrial Average

3.27

Payables Conversion Period

74.78

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.43 and 5.16 in 2016 and 2015 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2016 increased from 2015. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 45 days at the end of 2015 to 68 days at the end of 2016. This represents a negative trend. And Inventory turnover has decreased from 8.12 times in year 2015 to 5.36 times in year 2016.

 

The company's Total Asset Turnover is calculated as 1.42 times and 1.96 times in 2016 and 2015 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.23

UK Pound

1

INR 91.95

Euro

1

INR 80.34

 

1

INR

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

 

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.