|
|
|
%20-%20499593%2024-Mar-2018_files/image002.jpg){kind=small}
%20-%20499593%2024-Mar-2018_files/image004.jpg)
%20-%20499593%2024-Mar-2018_files/image006.gif)
MIRA
INFORM REPORT
|
Report No. : |
499593 |
|
Report Date : |
24.03.2018 |
IDENTIFICATION DETAILS
|
Name : |
PRAYAG POLYTECH PRIVATE LIMITED (TRANSFER FROM DELHI TO
RAJASTHAN) |
|
|
|
|
Registered
Office : |
C-587, Phase-1, Industrial Area, Bhiwadi, Alwar - 301019, Rajasthan |
|
Tel. No.: |
91-1493-220482/511131/ 511231 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
16.08.1982 |
|
|
|
|
Com. Reg. No.: |
17-012328 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 79.494 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28994RJ1982PTC012328 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP1009R |
|
|
|
|
GSTN : [Goods & Service Tax
Registration No.] |
08AAACP1009R1Z9 |
|
|
|
|
TIN No.: |
08560850110 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of colour master batches, black and white master batches, additive master batches, conductive compounds. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information
declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 1800000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1982 and it is a manufacturer of colours and matter inorganic products. As per financials of March 2017, the company has registered a growth of 30.67% in its revenue as compared to its previous year’s revenue and has reported average profit margin of 3.36%. Rating takes into consideration the company’s established track record of business operations marked by sound net worth base along with average debt coverage indicators and decent liquidity position. Rating also takes into account the experienced and resourceful promoters and established position in the global market for master batches. Further, the company has reported a good earnings per share of INR 17.20 against its face value of INR 10. However, ratings strength is partially offset by working capital intensive nature of operations and susceptibility of margins to volatility in raw material prices and foreign exchange fluctuations. Payments seems to be usually correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
07.04.2017 |
|
|
|
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Rating = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
07.04.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 24.03.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED BY
|
Name : |
Mr. Sanjay Jha |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-11-47262000 |
|
Date : |
23.03.2018 |
LOCATIONS
|
Registered Office/Factory : |
C-587, Phase-1, Industrial Area, Bhiwadi, Alwar - 301019, Rajasthan,
India |
|
Tel. No.: |
91-1493-220482/511131/ 511231 |
|
Fax No.: |
91-1493-511131/511231/224483/220483 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory: |
C-587, A-585, A-585 (B), A585 (C), Industrial Area, Phase 1, Bhiwadi -
301019, Rajasthan, India |
|
|
|
|
Head Office : |
1106, Vikram Tower, 16, Rajendra Place, New Delhi – 110008, India |
|
Tel. No.: |
91-11-47262000/ 25812481/ 25814383 |
|
Fax No.: |
91-11-47262020 |
|
E-Mail : |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Devendra Kumar Aggarwal |
|
||||||||||||||||||||
|
Designation : |
Managing Director |
|
||||||||||||||||||||
|
Address : |
G-85, South City-I, Gurugram - 122001, Haryana, India |
|
||||||||||||||||||||
|
Date of Birth/Age : |
19.04.1955 |
|
||||||||||||||||||||
|
Qualification : |
B.Com(Hons) |
|
||||||||||||||||||||
|
Date of Appointment : |
11.01.2008 |
|
||||||||||||||||||||
|
PAN No.: |
AAAPA2893B |
|
||||||||||||||||||||
|
DIN No.: |
00777911 |
|
||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Name : |
Mr. Ravinder Kumar Aggarwal |
|||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||
|
Address : |
B-74, South City-1, Gurugram 122001, Haryana, India |
|||||||||||||||||||||
|
Date of Birth/Age : |
17.04.1950 |
|||||||||||||||||||||
|
Qualification : |
BE (Civil) |
|||||||||||||||||||||
|
Date of Appointment : |
29.11.1984 |
|||||||||||||||||||||
|
PAN No.: |
ADWPA7756N |
|||||||||||||||||||||
|
DIN No.: |
00778036 |
|||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Name : |
Mr. Milan Kumar Aggarwal |
|||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||
|
Address : |
B 74, South City 1, Gurugram 122001, Haryana, India |
|||||||||||||||||||||
|
Date of Birth/Age : |
10.07.1976 |
|||||||||||||||||||||
|
Qualification : |
Engineer |
|||||||||||||||||||||
|
Date of Appointment : |
10.06.2010 |
|||||||||||||||||||||
|
PAN No.: |
AADPA8972A |
|||||||||||||||||||||
|
DIN No.: |
01395905 |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Name : |
Mr. Nikhil Aggarwal |
|||||||||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||||||||
|
Address : |
G-85, South City-I, Gurugram 122001, Haryana, India |
|||||||||||||||||||||
|
Date of Birth/Age : |
11.10.1982 |
|||||||||||||||||||||
|
Qualification : |
Engineer, MBA |
|||||||||||||||||||||
|
Date of Appointment : |
10.06.2010 |
|||||||||||||||||||||
|
PAN No.: |
ADSPA2052P |
|||||||||||||||||||||
|
DIN No.: |
03103505 |
|||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Nidhi Jain |
|
Designation : |
Company Secretary |
|
Address : |
C-97, Pandav Nagar Delhi 110092, India |
|
Date of Appointment : |
01.03.2018 |
|
PAN No.: |
AWAPJ9069J |
|
|
|
|
Name : |
Mr. Sanjay Jha |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Ravindra Kumar Aggarwal |
|
1424025 |
|
Devendra Kumar Aggarwal |
|
1519750 |
|
Shashi Bala |
|
317900 |
|
Urmila Aggarwal |
|
560200 |
|
Ravindra Kumar Aggarwal HUF |
|
620200 |
|
Devendra Kumar Aggarwal HUF |
|
490200 |
|
Manish Aggarwal |
|
457035 |
|
Milan Aggarwal |
|
314500 |
|
Nikhil Aggarwal |
|
313500 |
|
Nikunj Aggarwal |
|
582035 |
|
Parul Aggarwal |
|
264700 |
|
Mansi Aggarwal |
|
209500 |
|
Vandana Aggarwal |
|
317500 |
|
Nikunj Aggarwal HUF |
|
175000 |
|
Parul Aggarwal |
|
104600 |
|
Manish Aggarwal HUF |
|
87500 |
|
Milan Aggarwal HUF |
|
171725 |
|
Nikhil Aggarwal HUF |
|
19500 |
|
Total |
|
7949370 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
100.00 |
|
Total |
100.00 |
%20-%20499593%2024-Mar-2018_files/image008.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of colour master batches, black and white master batches, additive master batches, conductive compounds. (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Manufacturer
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information
declined by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
SPMG and Company Chartered Accountants |
|
Address : |
1408/21 & 25, Telian Street, Tilak Bazar, Delhi, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AASFS1053N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises
which are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
|
|
|
|
|
Other
related parties: |
|
CAPITAL STRUCTURE
AS ON 30.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
INR 10/- each |
INR 150.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7949370 |
Equity Shares |
INR 10/- each |
INR 79.494 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
79.494 |
79.494 |
79.494 |
|
(b) Reserves & Surplus |
560.243 |
423.553 |
362.136 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
639.737 |
503.047 |
441.630 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
561.787 |
424.709 |
545.627 |
|
(b) Deferred tax liabilities (Net) |
22.342 |
18.219 |
12.864 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
7.996 |
4.540 |
3.275 |
|
Total
Non-current Liabilities (3) |
592.125 |
447.468 |
561.766 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
1582.693 |
1369.901 |
1459.350 |
|
(b)
Trade payables |
988.250 |
509.692 |
198.180 |
|
(c)
Other current liabilities |
293.616 |
243.430 |
208.117 |
|
(d)
Short-term provisions |
83.141 |
44.991 |
42.877 |
|
Total
Current Liabilities (4) |
2947.700 |
2168.014 |
1908.524 |
|
|
|
|
|
|
TOTAL |
4179.562 |
3118.529 |
2911.920 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
645.471 |
595.508 |
470.012 |
|
(ii)
Intangible Assets |
2.887 |
3.007 |
2.077 |
|
(iii)
Capital work-in-progress |
91.486 |
0.675 |
87.152 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
7.444 |
7.040 |
5.816 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
747.288 |
606.230 |
565.057 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
1.000 |
1.000 |
|
(b)
Inventories |
581.709 |
344.755 |
571.051 |
|
(c)
Trade receivables |
1607.346 |
1242.642 |
1075.683 |
|
(d)
Cash and cash equivalents |
290.416 |
209.801 |
251.372 |
|
(e)
Short-term loans and advances |
934.278 |
699.567 |
444.412 |
|
(f)
Other current assets |
18.525 |
14.534 |
3.345 |
|
Total
Current Assets |
3432.274 |
2512.299 |
2346.863 |
|
|
|
|
|
|
TOTAL |
4179.562 |
3118.529 |
2911.920 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
4071.314 |
3115.758 |
3350.610 |
|
|
|
Other Income |
101.162 |
65.297 |
27.292 |
|
|
|
TOTAL |
4172.476 |
3181.055 |
3377.902 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials
Consumed |
2978.707 |
2202.157 |
2564.749 |
|
|
|
Purchases of
Stock-in-Trade |
12.525 |
14.800 |
26.358 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(79.103) |
96.859 |
(36.132) |
|
|
|
Employee benefit expense |
113.248 |
79.594 |
59.915 |
|
|
|
CSR expenditure |
2.950 |
1.665 |
1.285 |
|
|
|
Other expenses |
632.184 |
441.125 |
378.985 |
|
|
|
Exceptional items before tax |
1.220 |
0.102 |
0.451 |
|
|
|
TOTAL |
3661.731 |
2836.302 |
2995.611 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
510.745 |
344.753 |
382.291 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
249.886 |
204.830 |
261.007 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
260.859 |
139.923 |
121.284 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
56.680 |
46.862 |
36.321 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
204.179 |
93.061 |
84.963 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
67.489 |
31.645 |
31.064 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
136.690 |
61.416 |
53.899 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
F.O.B. Value of Exports |
2431.013 |
2274.566 |
2776.294 |
|
|
|
TOTAL EARNINGS |
2431.013 |
2274.566 |
2776.294 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
Raw Materials |
1861.921 |
1223.667 |
1671.559 |
|
|
|
Capital Goods |
5.091 |
8.827 |
58.000 |
|
|
|
TOTAL IMPORTS |
1867.012 |
1232.494 |
1729.559 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (INR) |
|
|
|
|
|
|
Basic |
17.20 |
7.73 |
6.78 |
|
|
|
Diluted |
17.20 |
7.73 |
7.56 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
97.061 |
78.591 |
61.792 |
|
Cash generated from operations |
76.207 |
283.424 |
60.746 |
|
Net cash flows from (used in) operations |
76.207 |
283.424 |
60.746 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
144.10 |
145.57 |
117.18 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
2.53 |
2.51 |
3.11 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
120.59 |
83.92 |
27.92 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.88 |
1.00 |
0.67 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.69 |
0.58 |
0.68 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.86 |
0.86 |
0.86 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
3.50 |
3.72 |
4.68 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
4.61 |
4.31 |
4.32 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
1.16 |
1.19 |
1.27 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
2.04 |
1.68 |
1.46 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
3.36 |
1.97 |
1.61 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
3.27 |
1.97 |
1.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
21.37 |
12.21 |
12.20 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.16 |
1.16 |
1.23 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.97 |
1.00 |
0.93 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.15 |
0.16 |
0.15 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
28.20 |
23.56 |
26.00 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.16 |
1.16 |
1.23 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
79.494 |
79.494 |
79.494 |
|
Reserves & Surplus |
362.136 |
423.553 |
560.243 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
441.630 |
503.047 |
639.737 |
|
|
|
|
|
|
Long-term borrowings |
545.627 |
424.709 |
561.787 |
|
Short term borrowings |
1459.350 |
1369.901 |
1582.693 |
|
Current maturities of
long-term debts |
61.792 |
78.591 |
97.061 |
|
Total
borrowings |
2066.769 |
1873.201 |
2241.541 |
|
Debt/Equity
ratio |
4.680 |
3.724 |
3.504 |
%20-%20499593%2024-Mar-2018_files/image010.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
3350.610 |
3115.758 |
4071.314 |
|
|
|
(7.009) |
30.668 |
%20-%20499593%2024-Mar-2018_files/image012.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
3350.610 |
3115.758 |
4071.314 |
|
Profit/ (Loss) |
53.899 |
61.416 |
136.690 |
|
|
1.61
% |
1.97
% |
3.36
% |
%20-%20499593%2024-Mar-2018_files/image014.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
8.829 |
12.389 |
|
Intercorporate borrowings |
201.796 |
197.350 |
|
Deposits |
162.953 |
79.261 |
|
Total |
373.578 |
289.000 |
INDEX OF CHARGE:
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G73773707 |
100147217 |
Canara Bank |
30/12/2017 |
- |
- |
60000000.0 |
H-54, CONNAUGHT CIRCUS,NEW DELHI-110001 |
|
2 |
G59323923 |
100130192 |
ANDHRA BANK |
04/10/2017 |
- |
- |
20000000.0 |
M-35 CONNAUGHT CIRCUSNEW DELHINEW DELHI-110001 INDIA |
|
3 |
G47193479 |
100106338 |
ANDHRA BANK |
30/05/2017 |
- |
- |
50000000.0 |
M-35CONNAUGHT CIRCUSNEW DELHI-110001 INDIA |
|
4 |
G19508142 |
100057704 |
SIEMENS FINANCIAL SERVICES PRIVATE LIMITED |
14/10/2016 |
- |
- |
68300000.0 |
BRANCH OFFICE-GROUND FLOOR, TOWER B, JIL BUILDINGPLOT NO 78, NEAR SBI ACADEMY, SECTOR 18,GURUGRAM -122015 HARYANA INDIA |
|
5 |
G13390372 |
100052644 |
Canara Bank |
12/09/2016 |
- |
- |
750000.0 |
H-54, CONNAUGHT CIRCUS,NEW DELHI-110001 INDIA |
|
6 |
G23418304 |
100061465 |
SIEMENS FINANCIAL SERVICES PRIVATE LIMITED |
31/08/2016 |
- |
- |
42500000.0 |
130, PANDURANG BUDHKAR MARG,WORLI MUMBAI400018 MAHARASHTRA, INDIA |
|
7 |
G08402612 |
100041406 |
Canara Bank |
11/07/2016 |
- |
- |
600000.0 |
H-54, CONNAUGHT CIRCUS,NEW DELHI-110001 INDIA |
|
8 |
G08403529 |
100041409 |
Canara Bank |
06/07/2016 |
- |
- |
1600000.0 |
H-54, CONNAUGHT CIRCUS,NEW DELHI-110001 INDIA |
|
9 |
C55510150 |
10573056 |
State Bank of Hyderabad |
26/03/2015 |
- |
- |
190000000.0 |
NEHRU PLACE BRANCH16, KUNDAN HOUSE, NEHRU PLACENEW DELHI-110019 INDIA |
|
10 |
C47316971 |
10556165 |
SIEMENS FINANCIAL SERVICES PRIVATE LIMITED |
27/02/2015 |
- |
- |
17000000.0 |
130, PANDURANG BUDHKAR MARG,WORLI MUMBAI-400018 MAHARASHTRA, INDIA |
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and equipment
·
Furniture and fixtures
·
Vehicles
·
Office equipment
·
Computer equipments
·
Books periodicals
·
Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.06 |
|
|
1 |
INR 92.06 |
|
Euro |
1 |
INR 80.37 |
INFORMATION DETAILS
|
Information
Gathered by : |
AKY |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.