MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

494220

Report Date :

26.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SATYAM GARMENTS

 

 

Registered Office :

8/1 D, Gurudas Dutta Garden Lane, Ultadanga, Kolkata-  700067, West Bengal

Tel. No.:

91-33-23560450

Website :

Not Available

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

11.11.1999

 

 

Capital Investment / Paid-up Capital :

INR 3.374 Lacs

 

 

IEC No.:

[Import-Export Code No.]

Not Available 

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available 

 

 

PAN No.:

[Permanent Account No.]

ADEPR6374F

 

 

GSTN :

[Goods & Service Tax Registration No.]

19ADEPR6374F1Z6

 

 

Shop & Establishment Certificate No.

--

 

 

Udyog Aadhar No.:

WB10B0006481 (Date : 13.02.2017)

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Manufacturing of Readymade Garment (Shirts).

 

 

No. of Employees :

83 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a proprietorship concern established in the year 1999.

 

It is engaged in manufacturing of Readymade Garment (Shirts).

 

For the financial year 2017, the revenue of the concern has increased by 9.18% along with average profit margin of 1.96%.

 

The moderate financial profile of the concern is marked by comfortable capital base along with negligible debt level.

 

However, rating weakness is partially offset by long established track record of the concern.

 

Payment seems to be slow but correct.

 

In view of aforesaid, the subject can be considered for business dealings with some caution.

 

Note: Site Visit was conducted at the address 8/ 1D Gurudas Dutta Garden Lane, Kolkata – 700067 and our executive has successfully traced the subject.

 

During the site visit our executive also enquired with neighbour companies Vijay Packaging (Mr. R Hukhejijee) and Maa Durga Timber (Mr. Shaw) and they confirmed that subject is situated on the said address from last 18 years.

 

As per our executive’s observation it is a 2 storey building and entire premises belongs to the subject. Location was easy to find and locality appears to be commercial. Area seems to be upmarket. Level of operation is medium. Total area of premises is 3000 (sq. ft.) and 83 employees were sighted at the premises.

 

Name board of the subject was sighted.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 26.03.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Aditya Krishan Kumar Roongta

Designation :

Proprietor

Contact No.:

91-9831011655

Date :

24.03.2018

 

 

LOCATIONS

 

Registered Office :

8/1D, Gurudas Dutta Garden Lane, Ultadanga, Kolkata-  700067, West Bengal, India

Tel. No.:

91-33-23560450

Mobile No.:

91-9831011655 (Mr. Aditya Krishan Kumar Roongta)

E-Mail :

satyam.kolkata@gmail.com

Area :

3000 Sq. Ft.

Locality :

Commercial

 

 

SOLE PROPRIETOR

 

Name :

Mr. Aditya Krishan Kumar Roongta

Designation :

Proprietor

Address :

Flat No 25, 7th Floor, 9, Dr. H K Mukherjee Sarani, Near Hotel Hindustan International, Middleton Row, Kolkata - 700071, West Bengal, India

Date of Birth/Age :

23.08.1980

Aadhar No.:

2365 7671 5517

 

 

DETAILS OF GROUP COMPANIES

 

NIL

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Readymade Garment (Shirts).

 

 

Products :

  • Shirts

 

 

Agencies Held :

--

 

 

Terms :

Not Available 

 

 

GENERAL INFORMATION

 

Suppliers :

Schmetz India Private Limited

 

 

Customers :

Retailers, Wholesalers, End-users

 

  • Turtle Limited, Howrah

 

 

No. of Employees :

83 (Approximately)

 

 

Bankers :

Banker Name :

ICICI Bank

Branch :

Ultadanga Main Road, Kolkata – 700067, West Bengal, India

Person Name (With Designation)

Mr. Vivek Sharma (Relationship Manager)

Mobile No.:

9230769114 / 9230769114

Email :

vivek.sharma@icicibank.com

Branch Code :

1281

Account No.:

128105000065

Account Type :

Current A/C

MICR Code :

700229047

IFSC Code :

ICIC0001281

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Lacs)

31.03.2016

(INR in Lacs)

ICICI Bank

11.866

1.514

 

 

 

Total

11.866

1.514

 

Auditors :

 

Name :

A K Saboo and Company

Chartered Accountant

Membership No.:

055262

 

 

LITIGATIONS

 

NIL

 

 

CAPITAL STRUCTURE

[INR in Lacs]

 

As on 31.03.2017

 

Particulars

 

[INR in Lacs]

CAPITAL A/c

 

 

2.809

Add : Net Profit

6.047

 

8.856

Less : TDS (2016-2017)

(3.082)

Less : Capital Withdrawn

(2.400)

 

 

Total

3.374

 


 

FINANCIAL DATA

[all figures are INR Lacs]

 

ABRIDGED BALANCE SHEET

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

EQUITY AND LIABILITIES

 

 

 

1] Proprietor’s Capital

3.374

2.809

5.681

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.374

2.809

5.681

LOAN FUNDS

 

 

 

1] Secured Loans

11.866

1.514

7.114

2] Unsecured Loans

39.720

52.000

48.000

TOTAL BORROWING

51.586

53.514

55.114

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

54.960

56.323

60.795

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19.327

22.677

25.845

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1.255

1.255

1.255

 

Sundry Debtors

41.733

32.736

31.125

 

Cash & Bank Balances

1.825

2.889

3.577

 

Other Current Assets

0.000

0.000

 0.000 

 

Loans, Advances & Deposits 

1.315

1.316

1.070

Total Current Assets

46.128

38.196

37.027

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

 

 

Other Current Liabilities

10.495

4.550

2.077

 

Provisions

 

 

 

Total Current Liabilities

10.495

4.550

2.077

Net Current Assets

35.633

33.646

34.950

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

54.960

56.323

60.795

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

308.174

282.264

275.054

 

Other Income

0.000

0.000

0.000

 

TOTAL

308.174

282.264

275.054

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Labour Charges

141.496

137.801

127.336

 

Consumable

0.894

0.702

0.968

 

Salary and Wages

118.936

101.009

103.760

 

Advertising

0.000

0.000

0.030

 

Audit Fees

0.100

0.100

0.100

 

Building repair and Maintenance

0.176

0.000

0.000

 

Carriage Inward

3.133

2.705

1.783

 

Claim paid

0.000

3.093

0.000

 

Carriage Outward

3.678

0.248

2.205

 

Cleaning and Washing

0.904

0.738

0.668

 

Computer expense

0.108

0.010

0.058

 

Conveyance

0.753

0.742

1.104

 

Donation and Subscription

0.495

0.434

0.328

 

Electric Charges

4.175

4.314

4.063

 

Electric Maintenance

0.936

1.154

1.208

 

Factory Maintenance

0.456

0.325

0.000

 

Filing Fees

0.004

0.003

0.003

 

Generator expense

0.660

0.660

0.660

 

Insurance Charges

0.289

0.286

0.271

 

Machine Maintenance and repair

2.357

1.954

2.493

 

Motor Car Expense

0.262

0.115

0.485

 

Motor Car Insurance

0.049

0.042

0.042

 

Printing and Stationery

0.560

0.426

0.426

 

Professional Fees

0.300

0.300

0.300

 

Puja Expense

0.515

0.423

0.426

 

Rates and taxes

0.025

0.075

0.025

 

Rent

3.225

2.968

2.952

 

Security Expense

0.000

0.073

0.865

 

Staff Welfare

0.688

0.137

0.346

 

Tea and Tiffin

4.320

3.653

3.426

 

Telephone

0.345

0.224

0.531

 

Trade license

0.045

0.045

0.045

 

TOTAL

289.884

264.759

256.907

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

18.290

17.505

18.147

 

 

 

 

 

Less

FINANCIAL EXPENSES

8.893

8.539

9.385

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.397

8.966

8.762

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.350

4.016

4.257

 

 

 

 

 

 

NET PROFIT

6.047

4.950

4.505

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

49.43

42.33

41.30

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

7.38

8.62

8.84

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

14.57

13.95

14.46

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.95

0.77

0.70

 

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.95

0.95

0.91

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

15.29

19.05

9.70

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

14.88

20.13

8.81

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

5.73

8.07

4.55

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.06

2.05

1.93

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

 ((PAT / Sales) * 100)

%

1.96

1.75

1.64

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

9.24

8.13

7.17

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

179.22

176.22

79.30

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.92

0.68

0.74

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.89

0.65

0.71

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.05

0.05

0.09

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

15.29

19.05

9.70

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.92

0.68

0.74

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Lacs]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Lacs

INR In Lacs

INR In Lacs

Proprietor’s Capital Account

5.681

2.809

3.374

Reserves & Surplus

0.000

0.000

0.000

Net worth

5.681

2.809

3.374

 

 

 

 

Secured Loans

7.114

1.514

11.866

Unsecured Loans

48.000

52.000

39.720

Total borrowings

55.114

53.514

51.586

Debt/Equity ratio

9.701

19.051

15.289

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Lacs

INR In Lacs

INR In Lacs

Sales

275.054

282.264

308.174

 

 

2.621

9.179

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Lacs

INR In Lacs

INR In Lacs

Sales

275.054

282.264

308.174

Profit/ (Loss)

4.505

4.950

6.047

 

1.64%

1.75%

1.96%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

Unsecured Loan

31.03.2017

(INR in Lacs)

31.03.2016

(INR in Lacs)

G.D. Bhala

3.000

3.000

Mahek Agarwal

4.000

4.000

M.L. Sharma A/C

4.720

4.000

Anand Sonthalia

2.500

2.500

Aditya Roongta (HUF)

2.000

2.500

Aditya Vardhan Marda

0.000

1.000

Richa Marda

7.000

9.000

Manoj Agarwal

7.000

7.000

Kusum Agarwal

1.500

1.500

Harsh Vardhan Roongta

4.500

4.500

Hemlata Sonthalia

0.000

4.500

Chanda Roongta

0.000

4.000

Rohini Sonthalia

0.000

1.000

Shell Enterprise Private Limited

3.500

3.500

 

 

 

Total

39.720

52.000

 

 

FIXED ASSETS

 


 

OBSERVATION POINTS

 

 

COMPANY NAME:  SATYAM GARMENTS

 

ADDRESS: 8/1 D, GURUDAS DUTTA GARDEN LANE, ULTADANGA, KOLKATA-  700067, WEST BENGAL, INDIA

 

CONTACT NO: 91-9831011655                 EMAIL: SATYAM.KOLKATA@GMAIL.COM

 

PERSON TO WHOM WE MET:  MR. ADITYA KRISHAN KUMAR ROONGTA  DESIGNATION : PARTNER  

 

DESIGNATION: PROPRIETOR

 

 

NAME BOARD: SIGHTED

 

LOCATION: EASY

 

LANDMARK (IF ANY): ULTADANGA BUS STAND

 

TOTAL FLOORS OF THE BUILDING: 2

 

SUBJECT SITUATED ON : WHOLE PREMISES BELONGS TO THE SUBJECT

 

LOCALITY: COMMERCIAL

 

AREA OF PREMISES: 3000 SQ. FT.

 

AREA: UPMARKET

 

LEVEL OF OPERATION : MEDIUM

 

NO. OF EMPLOYEES SEEN AT PREMISES: 83

 

VISIBILITY OF ITEMS:

 

TELEPHONE

COMPUTERS

AIR CONDITIONER

OFFICE EQUIPMENT

 

FURNITURE ITEMS SIGHTED: YES

 

 

NEIGHBOUR’S INTERVIEW

 

NAME OF COMPANY : VIJAY PACKAGING        CONTACT PERSON NAME : MR. R HUKHEJIJEE

 

NEIGHBOUR’S OVERVIEW : HE CONFIRMED THAT SUBJECT IS SITUATED ON THE SAID ADDRESS FROM LAST 18 YEARS.

 

 

NAME OF COMPANY : MAA DURGA TIMBER   CONTACT PERSON NAME : MR. SHAW

 

NEIGHBOUR’S OVERVIEW : HE CONFIRMED THAT SUBJECT IS SITUATED ON THE SAID ADDRESS FROM LAST 18 YEARS.

 

 

PROOF OF VISIT:  PHOTOGRAPH

 

PHOTOGRAPHS : EXTERIOR WITH NAME BOARD / INTERIOR / SHOP FLOOR

 

 

Details of the Person conducting visit :

Name :

Sujoy Biswas

Designation :

Field Surveyor

Contact No :

91-9635840168

Date :

23.03.2018

 

 

PICTURES

 

 


 

     

 

`


  

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report (as on 26.03.2018 (date of report) :

            No press reports / filings exists on the subject.

 

INFORMATION DETAILS

 

Information Gathered by :

VAR

 

 

Analysis Done by :

PRT

 

 

Report Prepared by :

KJL

 

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.