MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

500342

Report Date :

27.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

RELIANCE NAVAL AND ENGINEERING LIMITED (w.e.f. 06.09.2017)

 

 

Formerly Known As :

RELIANCE DEFENCE AND ENGINEERING LIMITED (w.e.f. 03.03.2016)

 

PIPAVAV DEFENCE AND OFFSHORE ENGINEERING COMPANY LIMITED (w.e.f. 27.06.2011)

 

PIPAVAV SHIPYARD LIMITED (w.e.f. 30.09.2009)

 

PIPAVAV SHIP DISMANTLING AND ENGINEERING LIMITED

 

 

Registered Office :

Pipavav Port, Post Ucchaiya, Via-Rajula, District Amreli-365560, Gujarat

Tel. No.:

91-2794-305000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

17.10.1997

 

 

Com. Reg. No.:

04-033193

 

 

Capital Investment / Paid-up Capital :

INR 7362.063 Million

 

 

CIN No.:

[Company Identification No.]

L35110GJ1997PLC033193

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

Not Divulged

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is mainly engaged in the construction of vessels, repairs and refits of ships and rigs and heavy engineering. (Registered Activity)

 

 

No. of Employees :

472 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 33000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of ADAG group led by Anil Ambani and was incorporated in the year 1997. It is engaged in construction of vessels, repairs and refits of ships and heavy engineering.

 

As per financials of March 2017, the company has registered decent growth in its revenue but has reported losses.

 

Rating takes into consideration the company’s continuous losses from its operations marked by low reserves level along with excess of borrowings and stressed liquidity position.

 

Rating also takes into account the group’s ongoing debt delaying payments and selling of its flagship company i.e. Reliance Communications Limited due to debt obligation.

 

However, ratings weakness is partially offset by established track record of business operations and sound capital base.

 

Payments terms seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 27.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.: 91-2794-305100/ 91-22-33038000/ 91-22-33031000)

 

LOCATIONS

 

Registered Office/ EOU/ Site Address 1 :

Pipavav Port, Post Ucchaiya, Via-Rajula, District Amreli-365560, Gujarat, India

Tel. No.:

91-2794-305000

Fax No.:

91-2794-305100

E-Mail :

rdel.investors@relianceada.com

ajit.dabholkar@relianceada.com

Website :

www.rnaval.co.in

 

 

Corporate Office 1 :

'H' Block, 1st Floor, Dhirubhai Ambani Knowledge City, Navi Mumbai – 400710, Maharashtra, India

 

 

Corporate Office 2 :

Devidas Lane, Off SVP Road Near Devidas Telephone Exchange Borivali (West), Mumbai-400103, Maharashtra, India

 

 

Site Address 2 :

Village Rampara – II, Taluka Rajula and Village Lunsapur, Taluka Jafrabad, District Amreli – 365 560, Gujarat

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Kartik Subramaniam

Designation :

Whole-Time Director

Address :

77, Shankara Park Bangalore-560004, Karnataka, India 

Date of Appointment :

11.04.2017

PAN No.:

AFMPS2310G

DIN No.:

01957227

 

 

Name :

Mr. Sateesh Seth

Designation :

Director

Address :

4th Floor, Summer Villa, 7th Road, Santa Cruz (East), Mumbai 400055, Maharashtra, India 

Date of Appointment :

12.09.2016

DIN No.:

00004631

 

 

Name :

Mr. Anil Dhirajlal Ambani

Designation :

Director

Address :

39, 'Sea Wind' Cuffe Parade, Colaba, Mumbai-400005, Maharashtra, India  

Date of Appointment :

18.01.2016

DIN No.:

00004878

 

 

Name :

Mr. Nikhil Prataprai Gandhi

Designation :

Director

Address :

21,Sagar Villa, 38, Bhulabhai Desai Road, Mumbai-400026, Maharashtra, India 

Date of Appointment :

17.10.1997

DIN No.:

00030560

 

 

Name :

Ms. Ryna Zaiwalla Karani

Designation :

Director

Address :

T/37, Godrej Baug, Off Napean Sea Road, Mumbai 400026, Maharashtra, India 

Date of Appointment :

18.01.2016

DIN No.:

00116930

 

 

Name :

Mr. Rahul Sarin

Designation :

Director

Address :

97, D-I Flats, Satya Marg, Chanakya Puri, New Delhii-110021, India

Date of Appointment :

18.01.2016

DIN No.:

02275722

 

 

Name :

Ms. Comal Ramachandran Gayathri

Designation :

Director

Address :

Plot No 20a Road No 2, Jubilee Hills, Hyderabad-500033, Telangana, India

Date of Appointment :

01.10.2014

DIN No.:

02872723

 

 

Name :

Mr. Syed Ata Hasnain

Designation :

Director

Address :

A 402, Park View Spa, Sector 47, Gurugram-122001, Haryana, India 

Date of Appointment :

18.01.2016

DIN No.:

07257757

 

 

Name :

Mr. Krishnaswamy Ravi Kumar

Designation :

Additional Director

Address :

277, Asian Games Village, New Delhi-110049, India

Date of Appointment :

29.09.2017

DIN No.:

00119753

 

 

Name :

Mr. Raj Narain Bhardwaj

Designation :

Additional Director

Address :

402, Moksh Apartments Upper Govind Nagar, Malad (East), Mumbai 400097, Maharashtra, India

Date of Appointment :

30.01.2018

DIN No.:

01571764

 

 

Name :

Mr. Rana Ranjit Rai

Designation :

Additional Director

Address :

E-102, Ground Floor, Amar Colony, Lajpat Nagar 4, Defence Colony, Delhi 110024, India

Date of Appointment :

29.09.2017

DIN No.:

01625853

 

 

Name :

Mr. Rajesh Kumar Dhingra

Designation :

Additional Director

Address :

Gurgaon First Building, Tower-GH-3,Flat No-GC, Old Delhi Gurgaon Road, Near Sector-22, Gurgaon 122017, Haryana, India 

Date of Appointment :

20.02.2018

DIN No.:

03612092

 

 

Name :

Mr. Rajeev Kumar

Designation :

Nominee Director

Address :

E-33, IDBI Flats, Maker Kundan Garden, Juhu Tara Road, Near SNDT College, Santacruj, Mumbai-400049, Maharashtra, India 

Date of Appointment :

09.09.2017

DIN No.:

01879049

 

 

Name :

Ms. Padmaja Bhaskaran

Designation :

Nominee Director

Address :

Bungalow No. 6, Shalimar Enclave, E - 3, Arera Colony, Bhopal-462016, Madhya Pradesh, India

Date of Appointment :

13.02.2015

DIN No.:

05264282

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Kartik Subramaniam

Designation :

Chief Executive Officer

Address :

77, Shankara Park Bangalore-560004, Karnataka, India 

Date of Appointment :

01.04.2017

PAN No.:

AFMPS2310G

 

 

Name :

Mr. Ajit Dinkar Dabholkar

Designation :

Company Secretary

Address :

D-801, Pearl Drop, Great Eastern Gardens, L.B.S. Marg, Kanjurmarg (West) Mumbai 400078, Maharashtra, India

Date of Appointment :

21.03.2007

PAN No.:

AAZPD0776B

 

 

Name :

Mr. Nikhil Nirgal Kumar Jain

Designation :

Chief Financial Officer

Address :

A - 204, Shah Heights, Plot 22, Sector 7 Kharghar Navi Mumbai, Kharghar Panvel, Raigarh, Kharghar-410210, Maharashtra, India 

Date of Appointment :

02.08.2017

PAN No.:

AFJPJ9833N

 

 

MAJOR SHAREHOLDERS

 

As on December, 2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a %

(A) Promoter & Promoter Group

226453025

30.70

(B) Public

511138238

69.30

Grand Total

737591263

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

A1) Indian

Any Other (specify)

226453025

30.70

Reliance Defence and Systems Private Limited

226453025

30.70

Sub Total A1

226453025

30.70

A2) Foreign

0.00

A=A1+A2

226453025

30.70

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a %

B1) Institutions

 

 

Mutual Funds/

7119000

0.97

Foreign Portfolio Investors

36512022

4.95

MORGAN STANLEY MAURITIUS COMPANY LIMITED

23277726

3.16

Financial Institutions/ Banks

7818084

1.06

Insurance Companies

58465899

7.93

LIFE INSURANCE CORPORATION OF INDIA

58465899

7.93

Sub Total B1

109915005

14.90

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 million

66020406

8.95

Individual share capital in excess of INR 0.200 million

15944613

2.16

Any Other (specify)

319258214

43.28

Bodies Corporate

282578005

38.31

SKIL INFRASTRUCTURE LIMITED (Person Acting in Concert)

145380167

19.71

IL AND FS MARITIME INFRASTRUCUTURE COMPANY LIMITED

53110674

7.20

GREVEK INVESTMENT & FINANCE PRIVATE LIMITED (Person Acting in Concert)

22349494

3.03

IL AND FS FINANCIAL SERVICES LIMITED

36926560

5.01

NRI

2780209

0.38

Overseas corporate bodies

33900000

4.60

SEMBCORP MARINE LIMITED

17500000

2.37

VALIANT MAURITIUS PARTNERS FDI LIMITED

16400000

2.22

Sub Total B3

401223233

54.40

B=B1+B2+B3

511138238

69.30

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is mainly engaged in the construction of vessels, repairs and refits of ships and rigs and heavy engineering. (Registered Activity)

 

 

Products / Services :

NIC Code No.

Products/Services Description

30-301

Ship Building and Fabrication

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

472 (Approximately)

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Rupee Term Loans from:

 

 

Banks

47152.703

47266.351

Financial Institutions

6586.017

6445.001

Body Corporates

1510.139

49.107

Foreign Currency Term Loans from:

 

 

Financial Institution

2116.332

2074.893

Vehicle Loans

9.444

13.575

Short-term borrowings

 

 

Working Capital Loan

 

 

Cash Credit Facilities from Banks

10828.643

9918.648

Total

68203.278

65767.575

Long-term Borrowings

The Company had availed various secured financial facilities from the banks and financial institutions (“The Lenders”). The Lenders led by IDBI Bank had, through Joint Lenders’ Forum (JLF), referred the Debt Restructuring Scheme (‘Restructuring Scheme’) of the Company to Corporate Debt Restructuring Cell (“CDR Cell”). The Restructuring Scheme was subsequently approved by CDR Cell on March 18, 2015 and communicated vide Letter of Approval (LOA) dated March 27, 2015. The Cut Off Date as per Restructuring Scheme is July 1, 2014 (‘COD’). The Company and the Lenders who are members of the CDR forum (‘CDR Lenders’) have executed Master Restructuring Agreement (‘MRA’) dated March 30, 2015, by virtue of which the credit facilities extended by the CDR Lenders stand restructured and these restructured facilities are governed by the provisions stipulated in the MRA. The Restructuring scheme has been implemented as at March 31, 2015 with effect from the COD.

 

In terms of the MRA entered with certain lenders of the Company for Debt Restructuring, each of those Lenders has a right of recompense as per extant guidelines of CDR for the reliefs and sacrifices extended by them. The amount of recompense being depending on various matters cannot be ascertained as on date

 

Secured Term loans as referred to above and INR 4154.107 Million being part of current maturities of long term debt in note no. 21 are secured as under: i) first pari passu charge and mortgage on all the immovable properties; hypothecation of all movable properties of the Company and on all the intangible assets of the Company; both present and future. ii) Corporate Guarantee of SKIL Infrastructure Limited and personal guarantee of some of the Directors of the Company. iii) Pledge of 122755500 equity shares of the Company held by SKIL Infrastructure Limited (SKIL); 22349494 Equity Shares of the Company held by Grevek Investments and Finance Private Limited (Grevek) and 1 Equity Share of the Company held by SKIL Shipyard Holdings Private Limited (SSHPL).

 

Further, SKIL, Grevek and SSHPL are required to pledge their remaining shareholdings in the Company, which are currently pledged in favour of lenders of promoters group, to the CDR Lenders upon release of such charge.

 

Secured Term loans of INR 60624.987 Million are further secured as:

 

i) first pari passu charge by way of mortgage over leasehold rights on 124.1199 hectares of land belonging to E Complex Private Limited and on sub-leasehold rights on 10.5 hectares of land belonging to Gujarat Maritime Board and second pari passu charge by way of hypothecation of all the current assets (including all receivables and inventories); both present and future.

 

ii) Right to convert entire part of defaulted principal and interest into Equity Shares upon occurrence of events of default in the manner provided in the MRA.

iii) By way of Pledge of entire shareholding i.e. 21709327 Equity Shares of E Complex Private Limited held by the Company.

 

Vehicle Loans referred to above including INR 4.505 Million being part of current maturities of long term debts in are secured by the Hypothecation of the specific vehicles financed. The loans are repayable in monthly equated installments (including interest) as per repayment schedule starting from July 01, 2012 to March 15, 2021.

 

Repayment Terms

(i) Secured Rupee Term Loan of INR 52479.941 Million are repayable in 28 quarterly structured installment starting from September 30, 2017 to June 30, 2024, INR 2668.575 Million are repayable in 24 quarterly structured installment starting from June 30, 2019 to March 31, 2025, INR 1850.000 Million in 28 quarterly structured installment starting from September 30, 2017 to June 30, 2024, INR 840.300 Million in 40 quarterly structured installments starting from August 31, 2005 to February 28, 2017, INR 1510.139 Million in 61 quarterly structured installment starting from March 31, 2019 to March 31, 2034 and INR 54.011 Million on May 25, 2017 by way of bullet repayment.

 

(ii) Secured Foreign Currency Term Loan as referred above carry an interest rate of 2.78% and repayable in 41 quarterly structured installment starting from March 31, 2019 to March 31, 2029.

 

Short-term borrowings

The above working capital loans from banks are secured by way of:

 

i) First pari passu charge by way of hypothecation of all the current assets (including all receivables and inventories); both present and future.

 

ii) Second pari passu charge by way of mortgage over leasehold rights on 124.1199 hectares of land belonging to E Complex Private Limited and on sub-leasehold rights on 10.5 hectares of land belonging to Gujarat Maritime Board. iii) Second pari passu charge and mortgage on all the immovable properties and hypothecation of all movable properties of the Company; both present and future.

 

The above working capital loans from banks are further secured by :

 

i) Corporate Guarantee of SKIL Infrastructure Limited and personal guarantee of some of the Directors of the Company. ii) Pledge of 12,27,55,500 equity shares of the Company held by SKIL Infrastructure Limited (SKIL); 2,23,49,494 equity shares of the Company held by Grevek Investments and Finance Private Limited (Grevek) and 1 equity share of the Company held by SKIL Shipyard Holdings Private Limited (SSHPL). Further, SKIL, Grevek and SSHPL are required to pledge their remaining shareholdings in the Company, which are currently pledged in favour of lenders of SKIL group, to the CDR Lenders upon release of such charge.

 

iii) Pledge of entire shareholding i.e. 21709327 equity shares of E Complex Private Limited held by the Company. 19.3 As on March 31, 2017, the Company has overdue of INR NIL (Previous Year: INR 70.393 Million) towards the principal

 

 

Auditors :

 

Name :

Pathak H D and Associates

Chartered Accountants

Address :

814-815, Tulslani Chambers, 212, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-30228508

Fax No.:

91-22-30228509

E-Mail :

www.phd.ind.in

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Companies :

·         E Complex Private Limited

·         Reliance Marine and Offshore Limited

·         Reliance Lighter Than Air Systems Private Limited

·         Reliance Technologies and Systems Private Limited

·         Reliance Engineering and Defence Services Limited

·         PDOC Pte. Limited

 

 

Associates :

·         Reliance Defence Systems Private Limited

·         Reliance Infrastructure Limited SKIL Infrastructure Limited

·         Conceptia Software Technologies Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000000

Equity Shares

INR 10/- each

INR 110000.000 Million

4000000000

Preference Shares

INR 10/- each

INR 40000.000 Million

 

Total

 

INR 150000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

736206269

Equity Shares

INR 10/- each

INR 7362.063 Million

 

 

 

 

 

 

Reconciliation of Equity Shares outstanding at the beginning and at the end of the year:

 

Particulars

As at March 31, 2017

No of Shares

Amount

(INR in Million)

Equity Shares at the beginning of the year

736206269

7362.063

Add: Shares Issued during the year

--

--

Equity Shares at the end of the year

736206269

7362.063

 

Shareholders holding more than 5% Shares in the Company:

 

Particulars

As at March 31, 2017

No of Shares

% Holding

Reliance Defence Systems Private Limited

226453025

30.76%

SKIL Infrastructure Limited

167536936

22.76%

Life Insurance Corporation of India

58465899

7.94%

IL & FS Marine Infrastructure Company Limited

53110674

7.21%

 

Terms and Rights attached to Equity Shares

 

The Company has only one class of Equity Share having par value of ` 10 per share. Each shareholder is eligible for one vote per share held. In the event of liquidation of the Company, the equity shareholders will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amount. The distribution will be in proportionate to the number of equity shares held by the shareholders.

 

Reserved Shares

 

Pursuant to proposed refinance Scheme to the lenders and exit from Debt Restructuring Scheme the existing loan up to INR 6550.000 Million will be refinanced through issuance of Equity Share and loan up to INR 23000.000 Million will be refinanced through issuance of 0.10% Compulsorily Redeemable Preference Share.

 

 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7362.063

7362.063

7362.063

(b) Reserves & Surplus

4342.732

9584.021

14856.825

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11704.795

16946.084

22218.888

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

57374.635

56688.049

51017.279

(b) Deferred tax liabilities (Net)

0.000

505.151

3248.384

(c) Other long term liabilities

0.550

562.421

562.421

(d) long-term provisions

32.620

29.873

40.519

Total Non-current Liabilities (3)

57407.805

57785.494

54868.603

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

25998.691

16410.470

11293.675

(b) Trade payables

2679.495

2704.544

3015.279

(c) Other current liabilities

8583.728

6741.924

6677.680

(d) Short-term provisions

6744.830

7013.515

6131.327

Total Current Liabilities (4)

44006.744

32870.453

27117.961

 

 

 

 

TOTAL

113119.344

107602.031

104205.452

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

50617.977

52601.172

54554.002

(ii) Intangible Assets

18.732

31.225

33.003

(iii) Capital work-in-progress

40145.708

36686.013

33601.487

(iv) Intangible assets under development

950.583

811.547

590.945

(b) Non-current Investments

208.700

208.700

208.700

(c) Deferred tax assets (net)

1326.009

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

3325.753

3451.192

3673.983

Total Non-Current Assets

96593.462

93789.849

92662.120

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

102.007

0.954

0.000

(b) Inventories

7753.848

6104.803

3071.045

(c) Trade receivables

34.502

109.833

454.619

(d) Cash and cash equivalents

1172.723

1561.921

2077.327

(e) Short-term loans and advances

365.504

534.689

562.242

(f) Other current assets

7097.298

5499.982

5378.099

Total Current Assets

16525.882

13812.182

11543.332

 

 

 

 

TOTAL

113119.344

107602.031

104205.452

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

5194.646

3065.824

8310.070

 

Other Income

446.798

396.924

310.721

 

TOTAL

5641.444

3462.748

8620.791

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2315.338

899.881

797.765

 

Purchases of Stock-in-Trade

0.000

0.000

1324.555

 

Changes in Inventories of Work in Progress & Scrap

370.666

(340.137)

(88.962)

 

Employees benefits expense

380.116

572.311

614.958

 

Other expenses

1904.704

3505.931

4952.720

 

TOTAL

4970.824

4637.986

7601.036

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

670.620

(1175.238)

1019.755

 

 

 

 

 

Less

FINANCIAL EXPENSES

5726.375

4717.940

4526.929

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(5055.755)

(5893.178)

(3507.174)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2006.517

2142.641

1974.467

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(7062.272)

(8035.819)

(5481.641)

 

 

 

 

 

Less

TAX

(1828.015)

(2749.347)

(2070.285)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(5234.257)

(5286.472)

(3411.356)

 

 

 

 

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1213.589

644.867

1003.395

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(7.11)

(7.18)

(4.64)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

4,158.612

3,476.082

1,007.984

Cash generated from operations

(3468.069)

(6058.753)

4537.757

Net Cash (Used) / Generated from Operating Activities

(3351.096)

(6102.554)

4481.932

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2017

 (Unaudited)

30.09.2017

(Unaudited)

31.12.2017

 (Unaudited)

 

1st  Quarter

2nd Quarter

3rd Quarter

Net Sales

1648.000

832.900

539.900

Total Expenditure

1523.400

789.200

439.500

PBIDT (Excl OI)

124.600

43.700

100.400

Other Income

669.200

86.700

14.100

Operating Profit

793.800

130.400

114.500

Interest

1511.300

1677.300

1825.300

Exceptional Items

(1631.900)

NA

7.900

PBDT

(2349.400)

(1546.900)

(1702.900)

Depreciation

492.600

498.800

498.800

Profit Before Tax

(2842.000)

(2045.700)

(2201.700)

Tax

(537.800)

(539.000)

(538.600)

Provisions and contingencies

NA

NA

NA

Profit After Tax

(2304.200)

(1506.700)

(1663.100)

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

(2304.200)

(1506.700)

(1663.100)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

2.42

13.08

19.97

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

150.56

27.91

18.28

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

422.41

1096.99

518.57

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.09

(0.19)

0.33

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.01

(0.01)

0.01

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.93

0.86

0.76

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

7.48

4.52

2.85

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.76

1.94

1.22

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

7.84

5.32

4.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.12

(0.25)

0.23

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(100.76)

(172.43)

(41.05)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(4.63)

(4.91)

(3.27)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(44.72)

(31.20)

(15.35)

 

 

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

0.38

0.42

0.43

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.20

0.23

0.31

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.10

0.16

0.21

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

11.89

10.40

8.60

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.38

0.42

0.43

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 10.00/-

Market Value

INR 28.60/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

7362.063

7362.063

7362.063

Reserves & Surplus

14856.825

9584.021

4342.732

Net worth

22218.888

16946.084

11704.795

 

 

 

 

long-term borrowings

51017.279

56688.049

57374.635

Short term borrowings

11293.675

16410.470

25998.691

Current maturities of long-term debts

1007.984

3476.082

4158.612

Total borrowings

63318.938

76574.601

87531.938

Debt/Equity ratio

2.850

4.519

7.478

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

8310.070

3065.824

5194.646

 

 

(63.107)

69.437

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

8310.070

3065.824

5194.646

Profit / (Loss)

(3411.356)

(5286.472)

(5234.257)

 

(41.05%)

(172.43%)

(100.76%)

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

7362.063

7362.063

(b) Reserves & Surplus

 

7107.116

12886.376

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

14469.179

20248.439

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

59582.606

59838.955

(b) Deferred tax liabilities (Net)

 

0.000

505.151

(c) Other long term liabilities

 

0.550

562.421

(d) long-term provisions

 

32.620

29.873

Total Non-current Liabilities (3)

 

59615.776

60936.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

29930.807

18781.126

(b) Trade payables

 

2716.409

2730.417

(c) Other current liabilities

 

10740.246

8504.453

(d) Short-term provisions

 

6744.830

7013.515

Total Current Liabilities (4)

 

50132.292

37029.511

 

 

 

 

TOTAL

 

124217.247

118214.350

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

56423.935

58479.445

(ii) Intangible Assets

 

18.732

31.225

(iii) Capital work-in-progress

 

41731.498

38026.758

(iv) Intangible assets under development

 

950.583

811.547

(v) Goodwill on Consolidation

 

101.896

101.896

(b) Non-current Investments

 

3021.211

3020.183

(c) Deferred tax assets (net)

 

1326.009

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

4495.391

4387.834

Total Non-Current Assets

 

108069.255

104858.888

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

 

7754.578

6143.630

(c) Trade receivables

 

34.502

109.833

(d) Cash and cash equivalents

 

1186.905

1595.207

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

7172.007

5506.792

Total Current Assets

 

16147.992

13355.462

 

 

 

 

TOTAL

 

124217.247

118214.350

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

5640.515

3124.872

 

Other Income

 

390.667

336.692

 

TOTAL

 

6031.182

3461.564

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

2315.338

918.459

 

Purchases of Stock-in-Trade

 

447.330

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

409.492

(355.302)

 

Employees benefits expense

 

381.203

580.755

 

Other expenses

 

1745.195

3447.846

 

TOTAL

 

5298.558

4591.758

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

732.624

(1130.194)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

6255.013

5370.636

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(5522.389)

(6500.830)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

2078.899

2213.561

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(7601.288)

(8714.391)

 

 

 

 

 

Less

TAX

 

(1828.015)

(2786.884)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

(5773.273)

(5927.507)

 

 

 

 

 

Add

Consolidated share in the profits of associate

 

1.028

3.307

 

 

 

 

 

 

PROFIT / (LOSS) FOR THE YEAR

 

(5772.245)

(5924.200)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

(7.84)

(8.05)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

No

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

GENERAL INFORMATION

 

The Company is a company limited by shares, incorporated and domiciled in India. The registered office of the company is located at Pipavav Port, Post Ucchaya, Via- Rajula, District Amreli (Gujarat) and listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE).

 

The name of the Company got changed from Pipavav Defence and Offshore Engineering Company Limited during the financial year 2015-16 and fresh certificate of incorporation was issued by the Ministry of Corporate Affairs (MCA), Government of India on March 3, 2016. The Company is mainly engaged in the construction of vessels, repairs and refits of ships and rigs and heavy engineering. RDEL has a large shipbuilding/repair infrastructure in India including the largest Dry Dock in the world. The Company is the first private sector company in India to obtain the licence and contract to build Naval Offshore Patrol Vessels(NOPVs) for Indian Navy. The Shipyard has only moduler shipbuilding facility in India with capacity to build fully fabricated and outfitted blocks. The fabrication facility spread over 2.1 million sq ft has annual capacity of 144,000 tons/year. The shipyard has pre-erection berth of 980 meter length and 40 meters width and two Goliath cranes with combined lifting capacity of 1200 tonnes, besides outfitting berth length of 780 meters.

 

FINANCIAL PERFORMANCE AND BUSINESS OPERATIONS

 

During the financial year, the Company earned an income of INR 5641.444 Million against INR 3462.748 Million in the previous year. The Company incurred a loss after tax of INR 5234.257 Million for the year as compared to INR 5286.472 Million in the previous year.

 

During the year, the Authorised Capital of the Company of INR 150000.000 Million has been re-classified into 11000.000 Million Equity Shares of INR 10/- each and 400 Million Preference Shares of INR 10/- fully paid-up.

 

During the year, their Company signed the SubConcession Agreement with Gujarat Maritime Board for a period of 30 years expiring in June 2046. The Ministry of Defence has carried out a detailed financial and technical capabilities study of their Company (also known as Shipyard Assessment).

 

During the year, their Company signed contracts of approximate value of INR 9160.000 Million for construction of 14 Fast Patrol Vessels for the Indian Coast Guard. Their Company has also submitted bids for construction of eight Anti Submarine Warfare Shallow Water Crafts (‘ASWSWC’) for the Indian Navy and for four Landing Platform Docks (‘LPDs’). Combined value of these two projects is approximately INR 280000.000 to 300000.000 Million.

 

In a significant development their Company was qualified by U.S. Navy as an approved contractor to perform complex repair and alternation services for the U.S. Navy’s seventh fleet vessels operating in the region and signed the Master Ship Repair Agreement (‘MSRA’) with U.S. Navy. Their Company is the first shipyard in India to have received MSRA certification to undertake servicing and repairing works for the vessels of the U.S. Navy (Seventh fleet).

 

Their Company’s shipyard at Pipavav, Gujarat, has integrated state of-the-art production facilities. During the year under review, there has been a substantial increase in pace towards delivery of Naval Offshore Patrol Vessels (‘NOPVs’) for the Indian Navy. The vessels are being constructed in two batches of two and three vessels each to maximize utilization of their large dry dock and enable quicker deliveries. The two NOPVs in the first batch will be launched in the first half of financial year 2017-18.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS REPORT

 

Macroeconomic Overview – Indian Economic Environment

 

As per the Central Statistics Organization (CSO) second advance estimates, the Indian economy grew by 7.1 per cent in 2016- 17. After two consecutive years of poor monsoon, 2016-17 was the first year when the country witnessed normal monsoon which provided much needed support to the rural economy. India’s macro fundamentals continued to improve in 2016-17 led by strong pace of reforms such as passage of GST Bill, corporate insolvency resolution via Bankruptcy Code, financial inclusion via Aadhaar card and various measures to curb black money. Inflation continued with its downtrend, with CPI averaging 4.5 per cent in 2016-17 versus 4.9 per cent in 2015-16. Central government fiscal deficit too improved from 3.9 per cent of Gross Domestic Product (GDP) in 2015-16 to 3.5 per cent of GDP in 2016-17. The revenue deficit also declined from 2.5 per cent in 2015-16 to 2 per cent in 2016-17. Benign inflationary pressures meant that the RBI was able to deliver another 25 basis points of repo rate cut in 2016-17 after a cumulative 125 basis points rate cut in 2015-16. Further, in order to facilitate transmission of policy rate cuts, the RBI decided to progressively migrate the banking system liquidity target from a deficit of 1 per cent of NDTL to a position closer to neutrality. Government’s policy reforms continued to improve the business environment in the economy with India jumping 16 ranks to settle at the 39th spot (out of 138 countries) on the global competitiveness index prepared by the World Economic Forum in 2016. This was the second year in a row that India jumped 16 spots. In the year 2015-16, India was ranked at the 55th place.

 

GDP Growth

 

As per second advance estimates, India’s GDP growth slowed down slightly in 2016-17 to 7.1 per cent from 7.9 per cent in 2015-16. This slowdown was primarily due to the impact of demonetisation which led to temporary disruption in cash transactions. On the back of a normal monsoon, the agriculture sector registered a strong growth of 4.4 per cent in 2016- 17 versus 0.8 per cent in 2015-16. Mining grew by 1.3 per cent (down from 12 per cent in the previous year) while manufacturing grew by 7.7 per cent (down from 10.5 per cent in the previous year) and electricity grew by 6.6 per cent (up from 5.1 per cent in the previous year). The construction sector showed some improvement, growing by 3.1 per cent in 2016- 17 versus 2.7 per cent in 2015-16. However, the biggest drag came from the service sector where growth rate fell to 7.9 per cent in 2016-17 from 9.8 per cent in the previous year. The drag was primarily due to the note ban as large sections of the service sector are unorganized and highly dependent on cash transactions. Going forward, a normal monsoon, normalization of short-term disruption caused from demonetisation as well as a pick-up in exports should be supportive of growth in 2017-18.

 

Industrial Production

 

During 2016-17, the Index of Industrial Production (IIP) registered a healthy growth rate of 5 per cent compared to 3.4 per cent in same period last year. Manufacturing index grew by 4.9 per cent, Mining rose by 5.3 per cent and Electricity rose by 5.8 per cent. The government has been focused on increasing public capital spending both through the budget and by off budget means (SOE-led capex). However, the trend in private capex has been subdued and has been a key drag on the overall growth trajectory. On the positive side, FDI has remained quite strong with India receiving US$35.8bn of net FDI inflows in 2016-17.

 

INDUSTRY AND BUSINESS PROSPECTS

 

Indian defence forces are the third largest armed forces in the world. India’s current requirements on defence are catered largely by imports. The opening of the strategic defence sector for private sector participation will help foreign original equipment manufacturers to enter into strategic partnerships with Indian companies and leverage the domestic markets and also aim at global business. Besides helping build domestic capabilities, this will bolster exports in the long term.

 

The union budget for 2017-18 announced that INR 2741150.000 Million is allocated for defence expenditure, excluding pension. The defence budget for the year 2016-17 was INR 2585890.000 million.

 

As per the figures released by the Ministry of Defence, there is a growth of six percent over the budget estimates (INR 2585890.000 million) and 5.6 percent over Revised Estimates (INR 2594800.000 million) respectively for the financial year 2016-17.

 

The Union Budget envisaged a total outlay of INR 21467350.000 Million out of this INR 2741150.000 Million has been earmarked for defence. This accounts for around 12 percent of the total Central Government expenditure for the year 2017-18.

 

Defence Ship Building & Refits:

 

Opening up of defence sector for both foreign and private sector participation would help foreign original equipment manufacturers to enter into strategic partnerships with Indian companies and leverage the domestic markets and also aim at global business with manufacturing hub in India. Defence Procurement Procedure - 2016 (‘DPP-2016’) has been tailored to provide level playing field to private sector domestic defence equipment manufacturers and DPSUs. Besides helping build domestic capabilities, this will bolster exports in the long term. We believe that the Company is uniquely placed to tap these growth opportunities available in the Indian defence sector.

 

New Defence Products

 

They aim to manufacture a varied category of defence equipment and vessels in addition to their current order book. Some of their current focus areas are building (a) frontline frigates and destroyers; (b) aircraft carriers; (c) conventional and strategic submarines; and Mid-life Refit and Overhaul (‘MRO’) of existing fleet of ships and submarines.

 

Commercial Shipbuilding and Repairs

 

The Construction, Repairing, Conversion of fuel efficient superior commercial vessels, Hydro-carbon E&P Assets etc. is a vast and complex industry. India has a coastline of 7,517 km with 12 major ports and 205 notified non-major ports facilitating sea borne trade in and out of India. As on December 31, 2016, Indian shipbuilding industry has 31 shipyards, out of which 8 shipyards are in the public sector and the rest are in the private sector. Further, there are 34 dry-docks for repairing ships in India both in public and private sector. These dry docks include the 12 dry docks operated by 8 major ports.

 

Shipbuilding industry is an order driven industry where each vessel is custom built on receipt of the ship-building order. Thus, building an order book is essential for growth and sustenance of the shipbuilding industry. Order book growth for commercial ships is largely driven by the growth in world trade and commerce, which spurs demand for new ships. The evolving environment-friendly international regulations also trigger demands for replacement of old ships. Ship-repair service, a supplementary service provided by most of the shipyards, is also a labour-intensive activity that utilizes the existing ship-building infrastructure to provide additional returns on the capital invested.

 

The demand for ships, semi-submersibles and port auxiliary vessels, new ship building activities as well as ship-repair activities are projected to grow in view of rising cargo traffic both inbound and outbound from India in the coming years. The “Manufacturing Plan – Strategies for Accelerating Growth of Manufacturing in India in the 12th Five Year Plan and Beyond” released by the erstwhile Planning Commission lists “Ship building and Ship Repair” as one of the key sectors of strategic importance

 

The Indian shipbuilding industry, which had only about 0.1% share of the world shipbuilding in the year 2002, expanded over ten times to 1.3% in the year 2007-2008. Indian shipbuilding turnover, excluding defence shipyards, has grown about 14 times from about INR 440 million in the year 2001-2002 to an estimated INR 6,200 million in the year 2010-2011.

 

Indian owned ships and vessels carried only 7.45% of India’s overseas trade during the year 2014-15 with most of the sea-borne trade from and to India being facilitated by foreign vessels. With India’s emergence as a major economic power, it would lead to greater integration in terms of trade with the rest of the world which would require a large amount of shipping capacity. To sustain the momentum of foreign trade and improve competitiveness, India would also need adequate and efficient infrastructure in terms of ports, ships and maritime services. The Company is concentrating its business development efforts on niche segments like building of Floating Storage and Regasification Unit (‘FSRU’), Floating Production, Storage and Offloading Unit (‘FPSO’), Floating Storage Unit etc. Reliance Defence is among few private sector companies to have developed capabilities and capacities to tap this huge opportunity. Ship repair activity in India is largely concentrated around 18 small sized commercial dry docks, equally divided between the public and private sectors. This is supplemented by wet berths in major ports and captive repair facilities of the Indian Navy.

 

The ship repair business worldwide is estimated to be around 12 billion USD, while Indian companies share in the total revenue from global ship repair business stands at less than 1%. It is estimated that the total potential of the ship repair market available in the Indian region is of the order of INR 24400.000 million to INR 27900.000 million per annum. During the year 2014-15, Indian companies repaired a total of 482 ships grossing a total revenue of INR 50430.000 million. The total number of ships repaired in the year 2014-2015 increased by approx. 140% from the years 2013-2014 and 2014-15 when a total of 200 and 206 ships were repaired, respectively. The traditional commercial shipbuilding sector continues to reel under the tonnage glut, shrinking global trade and subsequent low ordering levels. GoI is committed to increasing India’s share of the global shipbuilding market to 5 percent by 2020 which is currently around 1%. India’s advantages over other competitor nations are well known and include its strategic location in close proximity to the international busy trading routes and a ready availability of skilled manpower.

 

OPPORTUNITIES AND OUTLOOK

 

Defence Shipbuilding and Refit The Indian defence space is an important focus area for the Government of India which is also highlighted by the increase in budgetary allocations for the sector over the years. The budgetary allocation for defence is increased at a CAGR of 9%, revenue expenditure remained largely constant and capital expenditure increasing at a CAGR of around 11%. India is also one of the largest defence spenders in the world. The Indian armed forces are the third largest in the world with a substantial defence budget. In the financial year ending March 31, 2017, around 30% of the defence budget was spent on capital acquisitions. The offset policy (which stipulates the mandatory offset requirement of a minimum 30% for procurement of defence equipment in excess of INR 3 billion) introduced in the capital purchase agreements with foreign defence players would ensure that an eco-system of suppliers is built domestically.

 

Their strategy is to focus on research and development in defence technology with the objective of becoming self-reliant and developing indigenous defence equipment. The Government of India, through its ‘Make in India’ campaign, has been encouraging domestic development of defence equipment. The DPP-2016, under the ‘Buy (Indian-IDDM)’ category refers to procurement of the products that have been indigenously designed, developed and manufactured with a minimum of 40% of indigenous content (‘IC’) on the cost basis of the total contract value or products having 60% indigenous content on cost basis of the total contract value, if not designed and developed indigenously. Apart from overall IC as mentioned above, the same percentage of IC will also be required in (a) Basic cost of equipment (b) cost of manufacturers’ recommended list of spares; and (c) cost of special maintenance tools and special test equipment taken together at all stages. Further to encourage research and development in the private sector defence manufacturers, under the ‘Make-India’ category, the Ministry of Defence would bear 90 % of design and development cost of major defence systems and the rest 10% will be borne by the development agency, i.e. the selected vendor.

 

Their strategy is to commit more resources in research and development activities in defence technology with the ultimate goal of becoming technologically self-reliant and ensure indigenous production of defence equipment. Further, their Company is actively pursuing various other opportunities with technology partners to advance their technological capabilities of building strategic defence platforms. Their Company, due to their large infrastructure, developed and demonstrated capabilities and capacities is uniquely placed to tap these growth opportunities available in the Indian defence sector.

 

UNSECURED LOAN

 

PARTICULAR

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Foreign Currency Term Loans from:

 

 

Body Corporate

0.000

839.122

Short-term borrowings

 

 

Loans from:

 

 

Banks

3156.029

3267.822

Related Parties

9426.379

3224.000

Body Corporates

2587.640

0.000

Total

15170.048

7330.944

 

 

INDEX OF CHARGES

 

S

No

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Amount

Address

1

G79460812

100160549

RELIANCE INFRASTRUCTURE LIMITED

07/03/2018

-

25000000000.0

H Block, 1st FloorDhirubhai Ambani Knowledge CityNavi MumbaiMa400710IN

2

C81910440

10602446

IL & FS TRUST COMPANY LIMITED

20/04/2015

14/07/2015

11330000000.0

IL & FS Financial Centre, Plot C - 22, G Block,Bandra Kurla Complex, Bandra EastMumbaiMH400051IN

3

C81928160

10601211

IL & FS TRUST COMPANY LIMITED

20/04/2015

14/07/2015

8020000000.0

IL & FS Financial Centre, Plot C - 22, G Block,Bandra Kurla Complex, Bandra EastMumbaiMH400051IN

4

C81921975

10601169

IL & FS TRUST COMPANY LIMITED

20/04/2015

14/07/2015

16890000000.0

IL & FS Financial Centre, Plot C - 22, G Block,Bandra Kurla Complex, Bandra EastMumbaiMH400051IN

5

C65759326

10594135

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

23/03/2015

-

1700000000.0

RAMON HOUSE 169BACKBAY RECLAMATIONH T PAREKH MARGMUMBAIMH400020IN

6

C80688260

100053598

YES BANK LIMITED

12/03/2015

-

4850000000.0

9th Floor, Nehru Centre, Discovery of IndiaDr. Annie Besant Road, WorliMUMBAIMH400018IN

7

C35789569

10534920

Union Bank of India

24/09/2014

-

5350000000.0

Industrial Finance Branch, Union Bank Bhavan, 239Vidhan Bhavan Marg, Nariman PointMumbaiMH400021IN

8

C33426834

10530975

IDBI Bank Limited

11/07/2014

-

800000000.0

221 A, 2nd floor, A wing, Mittal CourtNARIMAN POINTMUMBAIMH400021IN

9

C24774556

10523266

Central Bank of India

27/06/2014

-

350000000.0

Corporate Finance Branch1st Floor, MMO Building, FortMumbaiMH400023IN

10

C81884785

10506065

IL & FS TRUST COMPANY LIMITED

23/06/2014

14/07/2015

1500000000.0

IL & FS Financial Centre, Plot C - 22, G Block,Bandra Kurla Complex, Bandra EastMumbaiMH400051IN

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Guarantees given by Company’s Bankers

 

 

Refund Bank Guarantees given to customers (net of liabilities accounted for)

15549.505

12319.848

Other Bank Guarantees

(Bank Guarantees are provided under contractual/ legal obligations.)

4633.079

4096.175

Corporate Guarantee

(Given to Banks, Financial Institutions and Body Corporates for credit facilities taken by subsidiary companies to the extent such facilities outstanding)

3223.042

4513.943

Demands not acknowledged as Debts (net)

 

 

Income Tax

Majorly the tax demand due to disallowances by the Income tax department which include, expenses incurred prior to commencement of business and expenses disallowed U/s. 14 A of the Income Tax Act, 1961.

 

 

Service Tax, Excise Duty and Sales Tax Includes the demand notices received for wrong availment of Cenvat credit mainly on input goods and services in connection to construction of dry dock. The Company has obtained the favourable order of CESTAT in some cases but the department has gone in to the appeal. Further certain amount has been disallowed by the department against the Company’s refund claim for service tax paid and Company has challenged the same into appeal for claiming the refund. Such cases also have been considered as part of contingent liability. The company has also received demand for VAT payable on Input services at its Mumbai unit, which has been considered in the contingent liability. The amount considered for contingent liability is aggregate of the amount payable as per the demand notices received less the amount already provided for in the books.

54.857

36.290

Third Party Claims

The suppliers in certain cases have claimed the amount from the Company, which is under dispute. These includes the cases pending at various forums including international/domestic arbitration. Each of the cases have been reviewed and whereever required suitable provisions are made in the books of account and difference between amount demanded and amount provided in the books have been disclosed as contingent liability. Further, the Company has considered contingent liability in respect of liquidated damages payable to the customers in respect of delays in execution of the contract. Further, post CDR, certain lenders have claimed interest/processing fees and other charges, which are more than what the Company is required to pay as per MRA signed between the Company and the Lenders. The Company has submitted the representation to the respective Lenders for the waiver and pending such settlement the amount has been disclosed as contingent liability.

1907.934

1530.702

Letters of Credit opened in favour of suppliers

(Cash Outflow is expected on receipt of materials from suppliers)

692.382

46.860

Total

2655.173

1613.852

 

STATEMENT OF UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31 DECEMBER 2017

 

                                                                                                                      (INR In Million)

Particulars

Quarter Ended

Nine Months

Ended

 

31.12.2017

30.09.2017

31.12.2017

 

(Unaudited)

(Unaudited)

(Unaudited)

Income

 

 

 

Revenue from operations

539.900

832.900

3020.800

Other income

14.100

86.700

770.000

Total Income from Operations (net)

554.000

919.600

3790.800

 

 

 

 

Expenses

 

 

 

Cost of Materials Consumed

311.600

2075.900

3274.500

Changes in inventories of finished goods,  work-in-progress and traded goods

(4.200)

(0.500)

(4.900)

Excise Duty

0.000

0.000

0.800

Employee benefits expense

74.200

88.000

251.000

Labour/ Fabrication and subcontractor Charges

216.30

286.400

901.500

Cost Estimated for revenue recognised

(318.200)

(1975.800)

(2458.300)

Other expenses

159.800

315.200

787.500

Total Expenses

439.500

789.200

2752.100

Profit before from operations before depreciation/ Amortisation cost and Finance costs

114.500

130.400

1038.700

Finance costs

1825.300

1677.300

5013.900

Depreciation/ Amortisation cost

498.800

498.800

1490.200

Profit before tax exceptional items

(2209.600)

(2045.700)

(5465.400)

Exceptional Items

7.900

0.000

(1624.000)

Profit before tax

(2201.700)

(2045.700)

(7089.400)

Tax expense 

538.600

539.000

1615.400

Net Profit/(Loss) for the period

(1663.100)

(1506.700)

(5474.000)

Other Comprehensive Income

 

 

 

Item's that will not to be reclassified to profit or loss

 

 

 

Actuarial gains/(loss) on definied benefit plans  

0.000

0.900

-1.600

Income tax effect

0.000

0.300

0.500

Total Other Comprehensive Income for the period

0.000

0.600

(1.100)

Total Comprehensive Income for the period

(1663.100)

(1506.100)

(5475.100)

 

 

 

 

Paid – up Equity Share Capital (Face Value INR 10)

7375.900

7375.900

7375.900

Earning Per Share for the Period of INR 10/- each

Basic

(2.25)

(2.04)

(7.42)

Diluted

(2.25)

(2.04)

(7.42)

 

 

 

Notes:

 

01. The Company is engaged only in the business of Ship-building and repairs. As such, there are no separate reportable segments. 


02. In respect of vessels other than the commercial vessels, including offshore support vessels, the Company accounts contract revenue and expenses based on the proportionate completion of contract method as certified by the technical experts. In order to evenly allocate the profit on the said contract to whole of the contract period, provision for proportionate cost to be incurred has been made and charged to statement of profit and loss as "Cost Estimated for Revenue Recognised", which will be adjusted to the statement of profit and loss as and when actual cost is incurred. 


03. As per the letter dated April 28, 2017 the CDR- Cell had approved Company's exit from Corporate Debt Restructuring Scheme (CDR). Further, IDBI Bank has also confirmed the Company's exit from CDR vide their letter dated May 06, 2017. Consequently the one time cost towards right of recompense payable to the lenders on exit from CDR has been accounted during the period ended December 31, 2017. Accordingly Rs 1624.000 Million was charged to Statement of Profit or Loss and shown as "Exceptional Items" for the period and Rs 798.900 Million has been capitalised as borrowing cost. The Company's proposal of refinancing of its debts is under consideration by the lenders. 


04. As a part of refinancing, during the period ended December 31, 2017, the Company has allotted 1,384,994 Equity Shares having face value of INR 10 each per share at a premium of INR 49.35 per share and 42,245,764 Compulsorily Redeemable Preference Shares having face value of Rs 10 each per share to one of its lenders against its outstanding debt. 


05. The Company had issued a corporate guarantee for loan availed by Reliance Marine and Offshore Limited (“RMOL”), a wholly owned subsidiary from IFCI Limited (“IFCI”). Due to nonpayment by RMOL, IFCI recalled the loan and invoked the corporate guarantee issued by the Company. During the quarter, IFCI has filed applications before National Company Law Tribunal, Ahmedabad against RMOL and the Company under section 7 of the Insolvency and Bankruptcy Code, 2016 for its claim of INR 1596.000 Million. The applications of IFCI are contested by the Company and RMOL. The next date of hearing is February 14, 2018. The Management is of the view that the value of securities provided to IFCI is sufficient to recover the outstanding dues of IFCI. Accordingly, no provision against the above corporate guarantee is considered necessary at this stage. 


06. After review by the Audit Committee, the Board of Directors of the Company has approved the above results at their meeting held on January 30, 2018. The Statutory Auditors of the Company have carried out a limited review of the results. 


07. The figures for the previous quarters/periods and for the year ended March 31, 2017 have been restated, regrouped and reclassified to make them comparable with those of current period. 

 

FIXED ASSETS

 

·         Buildings

·         Plant and Equipments

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.91

UK Pound

1

INR 91.86

Euro

1

INR 80.26

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·