MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

500678

Report Date :

29.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

HAW PAR (INDIA) PRIVATE LIMITED (w.e.f. 22.06.2009)

 

 

Formerly Known As :

HAW PAR ELDER (INDIA) PRIVATE LIMITED (w.e.f. 12.04.2001)

 

HAW PAR MEDICALS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

811/8th Floor, FILIX, Opposite Asian Paints Gate, L.B.S. Marg, Bhandup (West), Mumbai – 400078, Maharashtra

Tel. No.:

91-22-67417060

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

09.08.1995

 

 

Com. Reg. No.:

11-091579

 

 

Capital Investment / Paid-up Capital :

INR 80.000 Million

 

 

CIN No.:

[Company Identification No.]

U24230MH1995PTC091579

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable (As informed by the management that firm does not have export and import)

 

 

TIN / CST No.:

27960346195

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAACH8946H1ZA

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH06916A

 

 

PAN No.:

[Permanent Account No.]

AAACH8946H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Ayurvedic Products. [Registered activity and also confirmed by management]

 

 

No. of Employees :

4 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company incorporated in the year 1995 having satisfactory track records.

 

For the financial year ended 2017, the company has witnessed a growth in its revenue and has achieved good profit margin at 12.28% (approximately).

 

The company possesses sound financial profile marked by decent networth base along with debt free balance sheet and favourable gap between trade payables to its trade receivables.

 

The company also derives strength from its long standing track record of business operation.

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be usually correct and as per commitments.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 29.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Supriya Sant

Designation :

Company Secretary

Contact No.:

91-22-67417060

Date :

28.03.2018

 

 

LOCATIONS

 

Registered Office :

811/8th Floor, FILIX, Opposite Asian Paints Gate, L.B.S. Marg, Bhandup (West), Mumbai – 400078, Maharashtra, India

Tel. No.:

91-22-67417060 / 63379102

Fax No.:

Not Available

E-Mail :

vijayarora@hph.hawpar.com

Website :

http://www.hawpar.com

Location :

Rented

Locality :

Commercial

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Ah Kuan Han

Designation :

Director

Address :

101 Jalan Binchang, Singapore, 578570

Date of Birth/Age :

04.06.1948

Qualification :

Bachelor of Business Administration (Hons) degree from University of Singapore

Date of Appointment :

22.07.1998

DIN No.:

01403006

 

 

Name :

Sien Hao Tarn

Designation :

Director

Address :

9 Jalan Angklong, Singapore, 578712

Date of Birth/Age :

17.03.1967

Qualification :

Master of Business Administration from University of Dubuque

Date of Appointment :

01.04.2003

DIN No.:

01403052

 

 

Name :

Bee Leong Goh

Designation :

Director

Address :

23 Jalan Asuhan, Singapore, 299346

Date of Birth/Age :

06.03.1954

Qualification :

Bachelor of Science (Pharmacy) from University of Singapore

Date of Appointment :

07.04.2003

DIN No.:

01421430

 

 

Name :

Mr. Vijay Ramchandra Arora

Designation :

Director

Address :

Panch Smruti CHS Limited, Shrishti Complex, Near S. M. Shetty School, Chandivali, Powai, Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

01.01.1977

Date of Appointment :

14.05.2014

PAN No.:

AEZPA3214K

DIN No.:

06870688

 

 

 

KEY EXECUTIVES

 

Name :

Ms. Supriya Mangesh Sant

Designation :

Company Secretary

Address :

11-B, 1st Floor, Punyai Building, Mhatre Nagar, Near LIC Colony, Mithagar Road, Mulund (East), Mumbai – 400081, Maharashtra, India

Date of Appointment :

16.01.2017

PAN No.:

ABGPU3136N

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

 

No. of Shares

Haw Par Healthcare Limited, Singapore

 

7999999

Ah Kuan Han

 

1

 

 

 

Total

 

8000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2017

 

Category

Percentage

Promoters [Bodies corporate]

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Ayurvedic Products. [Registered activity and also confirmed by management]

 

 

Products / Services :

Name and Description of main products / services

ITC Code

Medicaments of Ayurvedic System

30049011

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit (60 / 90 Days)

 

 

Purchasing :

Cash and Credit (60 / 90 Days)

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

Wholesalers, Retailers

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

4 (Approximately)

 

 

Bankers :

Banker Name :

ICICI Bank Limited

Branch :

Bhandup (West), Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India

PAN No.:

AAEFP5579P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

·         Haw Par Healthcare Limited, Singapore

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

INR 10/- each

INR 80.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

INR 10/- each

INR 80.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

80.000

80.000

80.000

(b) Reserves & Surplus

35.868

2.504

(29.784)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

115.868

82.504

50.216

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.315

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.315

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

21.814

22.533

20.385

(c) Other current liabilities

45.544

39.564

31.591

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

67.358

62.097

51.976

 

 

 

 

TOTAL

183.226

144.601

102.507

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.186

0.088

0.255

(ii) Intangible Assets

0.000

0.005

0.009

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

1.857

2.929

5.749

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.043

3.022

6.013

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

63.027

36.163

35.576

(d) Cash and cash equivalents

114.737

104.860

57.286

(e) Short-term loans and advances

3.419

0.556

3.632

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

181.183

141.579

96.494

 

 

 

 

TOTAL

183.226

144.601

102.507

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

271.740

247.979

217.069

 

Other Income

0.081

3.910

0.000

 

TOTAL

271.821

251.889

217.069

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

146.776

133.763

124.450

 

Employee benefit expense

5.655

5.305

4.802

 

Other expenses

78.251

63.831

77.176

 

TOTAL

230.682

202.899

206.428

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

41.139

48.990

10.641

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

41.139

48.990

10.641

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.096

0.172

0.135

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

41.043

48.818

10.506

 

 

 

 

 

Less

TAX

7.679

16.530

2.105

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

33.364

32.288

8.401

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

4.17

4.04

1.05

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

41.043

48.818

10.506

Net cash flows from (used in) operating activities

41.043

48.818

10.506

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

84.66

53.23

59.82

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.31

6.86

6.10

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

54.25

61.49

59.79

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.00

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

221.18

526.77

40.31

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.37

0.43

0.51

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.01

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.58

0.75

1.04

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.00

0.00

0.01

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

12.28

13.02

3.87

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

18.21

22.33

8.20

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

28.79

39.14

16.73

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.69

2.28

1.86

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

2.69

2.28

1.86

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.63

0.57

0.49

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.69

2.28

1.86

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

80.000

80.000

80.000

Reserves & Surplus

(29.784)

2.504

35.868

Net worth

50.216

82.504

115.868

 

 

 

 

Long-term borrowings

0.315

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.315

0.000

0.000

Debt/Equity ratio

0.006

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

217.069

247.979

271.740

 

 

14.240

9.582

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

217.069

247.979

271.740

Profit/ (Loss)

8.401

32.288

33.364

 

3.87 %

13.02 %

12.28 %

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.80

UK Pound

1

INR 92.26

Euro

1

INR 80.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.