MIRA INFORM REPORT

 

 

Report No. :

499220

Report Date :

30.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BALTON SP. Z O.O.

 

 

Registered Office :

Ul. Nowy Świat 7 Lok. 14, 00-496 Warszawa

 

 

Country :

Poland

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

10.08.1994

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

·         Production and sale of specialized medical equipment and plastic products for hospitals

·         Manufacture of medical instruments

 

 

No. of Employees :

418 [2010]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Poland

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

POLAND - ECONOMIC OVERVIEW

 

Poland has the sixth-largest economy in the EU and has long had a reputation as a business-friendly country with largely sound macroeconomic policies. Since 1990, Poland has pursued a policy of economic liberalization. During the 2008-09 economic slowdown Poland was the only EU country to avoid a recession, in part because of the government’s loose fiscal policy combined with a commitment to rein in spending in the medium-term Poland is the largest recipient of EU development funds and their cyclical allocation can significantly impact the rate of economic growth.

The Polish economy performed well during the 2014-17 period, with the real GDP growth rate generally exceeding 3%, in part because of increases in government social spending that have helped to accelerate consumer-driven growth. However, since 2015, Poland has implemented new business restrictions and taxes on foreign-dominated economic sectors, including banking and insurance, energy, and healthcare, that have dampened investor sentiment and has increased the government’s ownership of some firms. The government reduced the retirement age in 2016 and has had mixed success in introducing new taxes and boosting tax compliance to offset the increased costs of social spending programs and relieve upward pressure on the budget deficit. Some credit ratings agencies estimate that Poland during the next few years is at risk of exceeding the EU’s 3%-of-GDP limit on budget deficits, possibly impacting its access to future EU funds. Poland’s economy is projected to perform well in the next few years in part because of an anticipated cyclical increase in the use of its EU development funds and continued, robust household spending.

Poland faces several systemic challenges, which include addressing some of the remaining deficiencies in its road and rail infrastructure, business environment, rigid labor code, commercial court system, government red tape, and burdensome tax system, especially for entrepreneurs. Additional long-term challenges include diversifying Poland’s energy mix, strengthening investments in innovation, research, and development, as well as stemming the outflow of educated young Poles to other EU member states, especially in light of a coming demographic contraction due to emigration, persistently low fertility rates, and the aging of the Solidarity-era baby boom generation.

 

Source : CIA

 


COMPANY NAME AND ADDRESS

 

BALTON SP. Z O.O.

 

ul. Nowy Świat 7 lok. 14
00-496 Warszawa

Phone:    22 6253215

Ph./Fax:  22 6215814

E-mail:   balton@balton.pl

Website:  balton.pl

 

 

 

COMPANY SUMMARY

 

Legal form

Limited liability company

(5)

Stat.no.

010757273

 

Tax ID

PL 5360015638

 

 

 

 

Establishment

10.08.1994

(5)

 

 

 

Registration:

21.11.2003, District Court Warszawa, XII Department, KRS 179860

Data concerning previous registrations:
16.08.1994, District Court Warszawa, RHB 41250

 

 

 

 

 

Shareholders

Emil Adam Płowiecki , personal ID no. (PESEL) 51120202959, ul. Kasprowicza 56/87, 01-871 Warszawa

PLN

1 088 500,00
99,82%

 

 

 

 

 

Leszek Hukała

PLN

2 000,00
0,18%

 

 

 

 

Initial Capital

 

PLN 1 090 500,00

 

Initial capital divided into 2181 shares of PLN 500,00 each

 

 

An in-kind contribution has been made and valued at

PLN  1 090 400,00

 

 

 

Management

Emil Adam Płowiecki , personal ID no. (PESEL) 51120202959, ul. Kasprowicza 56/87, 01-871 Warszawa
 - president

 

Representation:
Each member of the board of directors individually.

 

 

 

 

Main activity

Production and sale of specialized medical equipment and plastic products for hospitals

 

 

Branches NACE 2007:

 

 

Manufacture of medical instruments

(C.32.50.Z)

 

 

 

Employment

2006:              280       employees
2007:              260       employees
2008:              375       employees
2009:              400       employees
2010:              418       employees

 

 

 

 

 

Turnover

2012

PLN

105 176 763,70

 

2013

PLN

108 898 669,15

 

2014

PLN

112 945 161,89

 

2015

PLN

120 774 450,10

 

2016

PLN

117 157 684,00

 

 

Financial statements

 

 

 

 

 

Source of financial data

Court

Court

Court

Court

 

annual

annual

annual

annual

Personal balance sheet as at

31.12.2016
(PLN)

31.12.2015
(PLN)

31.12.2014
(PLN)

31.12.2013
(PLN)

-A. Fixed assets......................

69 456 428,00

75 864 749,38

62 328 394,61

53 660 694,59

-  I.   Intangible assets.............

162 616,00

261 108,80

4 004,19

11 617,47

-    3. Other intangible assets.......

162 616,00

261 108,80

4 004,19

11 617,47

-  II.  Tangible assets...............

68 314 593,00

74 783 764,73

62 040 046,88

53 085 921,54

-    1. Fixed goods...................

66 586 772,00

74 732 144,73

43 463 358,23

43 281 181,72

-      a) land........................

3 528 730,00

3 528 729,88

3 528 729,88

3 528 729,88

-      b) buildings, premises,
facilities............................

28 514 844,00

29 515 931,07

27 311 925,61

23 998 772,75

-      c) machinery and equipment.....

33 876 461,00

40 679 174,41

11 371 020,67

13 927 170,49

-      d) fleet of motor vehicles.....

434 134,00

497 591,33

463 507,49

706 005,43

-      e) other fixed goods...........

232 603,00

510 718,04

788 174,58

1 120 503,17

-    2. Fixed goods under
construction..........................

1 705 626,00

 

14 173 983,72

6 753 331,26

-    3. Prepayments for fixed goods
under construction....................

22 195,00

51 620,00

4 402 704,93

3 051 408,56

-  IV.  Long term investments.........

761 079,00

580 000,00

80 000,00

80 000,00

-    3. Long term financial assets....

761 079,00

580 000,00

80 000,00

80 000,00

-      a) in affiliated companies.....

71 079,00

80 000,00

80 000,00

80 000,00

-        - participations or shares...

71 079,00

80 000,00

80 000,00

80 000,00

-      b) Other.......................

690 000,00

500 000,00

 

 

-        - granted loans..............

690 000,00

500 000,00

 

 

-V. Long-term prepayments and
accrued income........................

218 140,00

239 875,85

204 343,54

483 155,58

-  1. Deferred tax assets.............

218 140,00

220 934,00

188 137,00

458 109,00

-  2. Other prepayments...............

 

18 941,85

16 206,54

25 046,58

-B. Current assets....................

151 018 247,00

129 428 133,47

138 314 439,64

131 568 526,85

-  I.   Stock.........................

32 234 433,00

27 944 605,13

17 921 405,40

12 306 141,65

-    1. Raw materials.................

13 549 675,00

4 011 272,03

2 152 781,45

2 416 681,56

-    2. Semi-finished products and
work-in-progress......................

990 743,00

136 275,40

118 023,39

60 146,55

-    3. Finished products.............

7 489 561,00

16 357 398,98

10 782 983,42

7 244 138,25

-    4. Goods for re-sale.............

9 438 000,00

7 022 033,50

4 758 060,70

2 372 464,43

-    5. Advance payments .............

766 454,00

417 625,22

109 556,44

212 710,86

-  II. Short-term receivables.........

50 585 730,00

45 699 607,10

47 871 746,32

41 832 373,50

-    2. Other receivables ............

50 585 730,00

45 699 607,10

47 871 746,32

41 832 373,50

-      a) Due to deliveries and
services with payment period:.........

46 850 761,00

41 769 209,66

44 966 812,02

39 593 626,87

-        - up to 12 months............

46 850 761,00

41 769 209,66

44 966 812,02

35 229 249,27

-        - above 12 months............

 

 

 

4 364 377,60

-      b) Due to taxes, subsidies,
insurances, duties, etc...............

2 756 616,00

2 607 764,50

1 739 881,18

948 257,19

-      c) Other.......................

978 353,00

1 322 632,94

1 165 053,12

1 290 489,44

-  III. Short term investments........

68 045 507,00

55 686 314,26

72 426 236,25

77 330 642,97

-    1. Short-term financial assets...

68 045 507,00

55 686 314,26

72 426 236,25

77 330 642,97

-      b) Other.......................

22 352 383,00

21 181 649,93

21 119 897,18

19 749 191,83

-        - other securities...........

21 852 383,00

21 181 649,93

21 119 897,18

19 749 191,83

-        - granted loans..............

500 000,00

 

 

 

-      c) cash and other liquid
assets................................

45 693 124,00

34 504 664,33

51 306 339,07

57 581 451,14

-        - cash in hand and on bank
account...............................

45 693 124,00

34 504 664,33

51 306 339,07

57 581 451,14

-IV. Short-term prepayments and
accrued income........................

152 577,00

97 606,98

95 051,67

99 368,73

-D. Total assets......................

220 474 675,00

205 292 882,85

200 642 834,25

185 229 221,44

-A. Shareholders' equity..............

195 712 560,00

185 890 634,62

168 064 352,02

150 973 977,16

-  I.   Basic share capital...........

1 090 500,00

1 090 500,00

1 090 500,00

1 090 500,00

-  II.  Unpaid share capital
(negative balance)....................

178 105 134,00

 

 

 

-  IV.  Statutory reserve capital.....

 

162 638 852,02

144 128 477,16

129 795 140,43

-  VIII. Net profit (loss)............

16 516 926,00

22 161 282,60

22 845 374,86

20 088 336,73

-B. Liabilities and reserves for
liabilities...........................

24 762 115,00

19 402 248,23

32 578 482,23

34 255 244,28

-  I.   Reserves for liabilities......

2 271 511,00

1 936 293,49

1 542 549,87

1 305 910,92

-    1. Deferred income tax reserves..

1 185 301,00

923 724,00

613 717,00

483 121,00

-    2. Reserves for pensions and
similar social payments...............

1 086 210,00

1 012 569,49

928 832,87

822 789,92

-      - long-term....................

1 086 210,00

1 012 569,49

928 832,87

822 789,92

-III. Short-term liabilities..........

9 064 875,00

10 026 432,70

26 090 123,34

13 388 308,40

-  2. Other liabilities...............

5 115 174,00

6 258 381,30

22 542 962,31

10 029 391,65

-    d)Due to deliveries and
services with payment period:.........

3 169 978,00

3 371 852,85

2 575 094,74

5 998 397,15

-      - up to 12 months..............

3 169 978,00

3 371 852,85

2 575 094,74

2 533 748,70

-      - above 12 months..............

 

 

 

3 464 648,45

-    e) Advances received.............

312 044,00

529 847,90

419 385,18

17 008,06

-    g) Due to taxes, subsidies,
insurances, duties, etc...............

1 632 761,00

2 354 708,55

2 113 758,85

1 361 243,94

-    i) Other.........................

391,00

1 972,00

17 434 723,54

2 652 742,50

-  3. Special funds...................

3 949 701,00

3 768 051,40

3 547 161,03

3 358 916,75

-IV.  Accruals and deferred income....

13 425 729,00

7 439 522,04

4 945 809,02

19 561 024,96

-  2. Other accruals..................

13 425 729,00

7 439 522,04

4 945 809,02

19 561 024,96

-    - long-term......................

11 031 115,00

1 055 169,51

1 058 169,51

1 614 164,78

-    - short-term.....................

2 394 614,00

6 384 352,53

3 887 639,51

17 946 860,18

-D. Total liabilities.................

220 474 675,00

205 292 882,85

200 642 834,25

185 229 221,44

 

 

 

 

 

Source of financial data

Court

Court

Court

Court

 

annual

annual

annual

annual

individual PROFIT AND LOSS ACCOUNT

01.01.2016-
31.12.2016
(PLN)

01.01.2015-
31.12.2015
(PLN)

01.01.2014-
31.12.2014
(PLN)

01.01.2013-
31.12.2013
(PLN)

-A. Income from sales and similar.....

117 157 684,00

120 774 450,10

112 945 161,89

108 898 669,15

-  I.   Net income on sales...........

106 828 828,00

100 358 288,07

94 783 108,03

93 731 313,65

-  II.  Change in value of stock (
+, -).................................

-8 013 370,00

5 592 667,57

3 596 722,01

2 354 411,14

-  III. Sales of goods for own use....

652 303,00

 

 

90 143,38

-  IV.  Income from sales of goods
and materials.........................

17 689 923,00

14 823 494,46

14 565 331,85

12 722 800,98

-B. Operational costs.................

95 028 970,00

96 870 426,87

87 102 329,54

83 468 214,41

-  I.   Depreciation..................

9 664 891,00

5 535 658,66

5 928 534,03

6 075 116,05

-  II.  Materials and energy..........

17 296 761,00

25 632 094,21

21 988 971,32

22 111 761,90

-  III. Third party services..........

16 189 016,00

18 103 669,10

13 541 689,77

13 310 299,99

-  IV.  Taxes and duties..............

916 669,00

558 534,73

381 886,85

943 266,02

-  V.   Salaries and wages............

33 433 800,00

32 082 692,26

30 033 251,04

26 133 001,55

-  VI.  Social security...............

6 462 491,00

5 962 755,68

5 709 283,03

5 040 971,40

-  VII. Other.........................

2 434 895,00

2 349 823,66

2 194 590,57

2 380 276,08

-  VIII.Costs of goods and materials
sold..................................

8 630 447,00

6 645 198,57

7 324 122,93

7 473 521,42

-C. Profit on sale....................

22 128 714,00

23 904 023,23

25 842 832,35

25 430 454,74

-D. Other operating incomes...........

6 388 044,00

7 283 783,61

2 779 720,58

3 308 601,43

-  I.   Incomes from disposal
non-financial assets..................

52 033,00

47 844,65

16 829,27

 

-  II.  Subsidies.....................

3 567 079,00

3 476 981,44

599 302,69

1 471 982,34

-  III. Other operating incomes.......

2 768 932,00

3 758 957,52

2 163 588,62

1 836 619,09

-E. Other operating costs.............

9 348 008,00

5 042 545,59

4 730 610,98

3 107 788,03

-  I.   Loss on disposal of
non-finacial assets...................

 

 

 

13 370,98

-  II.  Goodwill revaluation..........

8 037 493,00

 

 

 

-  III. Other operating costs.........

1 310 515,00

5 042 545,59

4 730 610,98

3 094 417,05

-F. Profit on operating activities....

19 168 750,00

26 145 261,25

23 891 941,95

25 631 268,14

-G. Financial incomes.................

3 508 732,00

3 107 250,37

5 941 283,13

1 402 981,52

-  II.  Interest received.............

285 004,00

533 655,92

809 081,05

846 166,45

-  IV.  Financial assets revaluation..

657 773,00

231 957,24

668 960,82

544 893,09

-  V.   Other.........................

2 565 955,00

2 341 637,21

4 463 241,26

11 921,98

-H. Financial costs...................

19 126,00

193 197,02

480 618,22

986 203,93

-  I.   Interest......................

9 469,00

10 234,51

95 606,32

3 540,41

-  II.  Loss from financial assets
sold..................................

 

 

 

312 463,33

-  III. Financial assets revaluation..

8 921,00

182 962,51

558,16

 

-  IV.  Other.........................

736,00

 

384 453,74

670 200,19

-I. Profit on economic activity.......

22 658 356,00

29 059 314,60

29 352 606,86

26 048 045,73

-K. Gross profit......................

22 658 356,00

29 059 314,60

29 352 606,86

26 048 045,73

-L. Corporation tax...................

6 141 430,00

6 898 032,00

6 507 232,00

5 959 709,00

-N. Net profit........................

16 516 926,00

22 161 282,60

22 845 374,86

20 088 336,73

 

 

 

 

 

 

Ratios

01.01.2016-
31.12.2016

01.01.2015-
31.12.2015

01.01.2014-
31.12.2014

01.01.2013-
31.12.2013

 

Current ratio

16,66

12,91

5,30

9,83

 

Quick ratio

13,09

10,11

4,61

8,90

 

Immediate ratio

5,04

3,44

1,97

4,30

 

Return on sale

14,10

18,35

20,23

18,45

 

Return on assets

7,49

10,80

11,39

10,85

 

Return on equity

8,44

11,92

13,59

13,31

 

Average trade debtors' days

158,03

138,11

154,71

140,21

 

Average stock turnover's days

100,70

84,45

57,92

41,25

 

average payables payment period

28,32

30,30

84,31

44,87

 

Total indebtedness ratio

11,23

9,45

16,24

18,49

 

 

 

 

 

 

 

 

While rating the company, it is advisable
to take into consideration information about the branch, the company is acting in

(C.32.50.Z - NACE 2007), as at :

30.09.2017

31.12.2016

31.12.2015

31.12.2014

31.12.2013

Current ratio............................

2,34

2,18

2,37

2,33

2,11

Quick ratio..............................

1,48

1,42

1,47

1,56

1,31

Immediate ratio..........................

0,36

0,37

0,42

0,46

0,33

Return on sale...........................

9,33

6,77

6,72

1,93

3,69

Return on assets.........................

6,43

6,52

6,52

1,90

3,35

Return on equity.........................

10,16

10,56

10,43

4,30

7,77

Average trade debtors' days..............

68,05

62,36

59,77

64,00

59,21

Average stock turnover's days............

64,57

58,28

58,27

55,40

61,13

average payables payment period..........

77,54

78,65

68,47

67,14

77,98

Total indebtedness ratio.................

36,73

38,23

37,51

55,94

56,86

Percent share in the examinated group
of companies with net profit.............

39,00

87,80

91,30

83,00

76,70

Sales/revenue per employee in th. PLN....

226,36

305,54

296,93

288,61

262,27

Average sales/revenue per company in
th. PLN..................................

54 420,49

72 818,69

71 328,35

68 217,11

63 158,67

 

 

 

 

 

 

according to the Central Statistical Office

 

 

OTHER GENERAL INFORMATION

 

Locations:

production works:
ul. Modlińska 294, 03-152 Warszawa
Phone:                   22 5974400
Fax:                     22 5974444
E-mail:                  balton@balton.pl

ul. Nowy Świat 7 lok. 14, 00-496 Warszawa
Phone:                   22 6253215
Ph./Fax:                 22 6215814
E-mail:                  balton@balton.pl
Website:                 balton.pl

 

 

 

 

 

Real Estate

Book value of buildings as at 31.12.2016

PLN

28 514 844,00

 

Book value of lands as at 31.12.2016

PLN

3 528 730,00

 

Verification of information on real estate ownership position through the Real Estate Register is not covered by the standard report.

 

 

 

 

 

Means of transport

As at 31.12.2016  book value of car fleet was: PLN 434 134,00

 

 

 

 

Shares in other companies

BALTON R&D sp. z o.o. NIP 5242763773, ul. Strzelnicza 3, 18-300 Zambrów
PLN 80 000,00 (100,00%)

 

 

Data concerning shares in other companies are valid as at: 14.02.2018.

 

 

 

 

 

Connections:

Emil Adam Płowiecki , personal ID no. (PESEL) 51120202959
-  BALTON R&D sp. z o.o. NIP 5242763773, ul. Strzelnicza 3, 18-300 Zambrów
  · member of representation unit
-  FUNDACJA DOBRO SPOŁECZNE NIP 7952484411, Babice 193, 37-754 Babice
  · member of supervisory board
-  KOBEL sp. z o.o. NIP 8393143797, ul. Ziołowa 1, 76-200 Siemianice
  · shareholder: PLN 18 500,00 (92,50%)
  · member of board of directors
-  PROMO-ART sp. z o.o. NIP 1251633915, ul. Wyszkowska 16, 05-250 Radzymin
  · shareholder: PLN 2 000,00 (40,00%)


Leszek Hukała 
Connections have not been determined due to no possibility of identification of the persons or subjects which appear in the company.

 

 

Data concerning connections are valid as at: 14.02.2018.

 

 

 

 

General information

The subject has not decided to cooperate in elaboration of this report yet.
If we obtain any further information, we will send it in the.

 

 

 

Banks

Names of banks were not disclosed

 

 

 

 

Payment Manner

Regular

(22)

Credit capability

Business connections are permissible.

(21)

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

PLN

1

INR 19.05

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VAR

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.