MIRA INFORM REPORT

 

 

Report No. :

500123

Report Date :

30.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

DANYA CEBUS LTD.

 

 

Registered Office :

P.O. Box 800 (6025603), 1C Yoni Netanyahu Street, New Industrial Zone, Or Yehuda 6037601

 

 

Country :

Israel

 

 

Financials (as on) :

30.09.2015

 

 

Date of Incorporation :

24.12.1997

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Operating as a contracting company in Israel and abroad in 5 fields:

 

·         Residential construction

·         Non-Residential construction

·         Infrastructure

·         Land development

·         Initiation for residential

 

 

No. of Employees :

1,859 - Group

 

 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

 

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Israel

B1

B1

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ISRAEL - ECONOMIC OVERVIEW

 

Israel has a technologically advanced free market economy. Cut diamonds, high-technology equipment, and pharmaceuticals are among its leading exports. Its major imports include crude oil, grains, raw materials, and military equipment. Israel usually posts sizable trade deficits, which are offset by tourism and other service exports, as well as significant foreign investment inflows.

 

Between 2004 and 2013, growth averaged nearly 5% per year, led by exports. The global financial crisis of 2008-09 spurred a brief recession in Israel, but the country entered the crisis with solid fundamentals, following years of prudent fiscal policy and a resilient banking sector. Israel's economy also weathered the 2011 Arab Spring because strong trade ties outside the Middle East insulated the economy from spillover effects.

 

Slowing domestic and international demand and decreased investment resulting from Israel’s uncertain security situation reduced GDP growth to an average of roughly 2.8% per year during the period 2014-17. Natural gas fields discovered off Israel's coast since 2009 have brightened Israel's energy security outlook. The Tamar and Leviathan fields were some of the world's largest offshore natural gas finds in the last decade. Political and regulatory issues have delayed the development of the massive Leviathan field, but production from Tamar provided a 0.8% boost to Israel's GDP in 2013 and a 0.3% boost in 2014. One of the most carbon intense OECD countries, Israel generates about 57% of its power from coal and only 2.6% from renewable sources.

 

Income inequality and high housing and commodity prices continue to be a concern for many Israelis. Israel's income inequality and poverty rates are among the highest of OECD countries, and there is a broad perception among the public that a small number of "tycoons" have a cartel-like grip over the major parts of the economy. Government officials have called for reforms to boost the housing supply and to increase competition in the banking sector to address these public grievances. Despite calls for reforms, the restricted housing supply continues to impact the well-being of younger Israelis seeking to purchase homes. Tariffs and non-tariff barriers, coupled with guaranteed prices and customs tariffs for farmers kept food prices high in 2016. Private consumption is expected to drive growth through 2018 with consumers benefitting from low inflation and a strong currency.

 

In the long term, Israel faces structural issues, including low labor participation rates for its fastest growing social segments - the ultraorthodox and Arab-Israeli communities. Also, Israel's progressive, globally competitive, knowledge-based technology sector employs only about 8% of the workforce, with the rest mostly employed in manufacturing and services - sectors which face downward wage pressures from global competition. Expenditures on educational institutions remain low compared to most other OECD countries with similar GDP per capita.

 

Source : CIA

 

 


Company name & address

                                                                                                  

DANYA CEBUS LTD.

Telephone 972 3 538 38 38

Fax           972 3 634 03 40

Email: amir@danya-cebus.co.il

P.O. Box 800 (6025603)

1C Yoni Netanyahu Street

New Industrial Zone

Or Yehuda 6037601 Israel

 

 

HISTORY & LEGAL FORMATION

 

Originally incorporated as a private limited company and registered as such as per file No. 51-256923-7 on the 24.12.1997.

 

Subject was incorporated as a fully owned subsidiary of DANYA CEBUS HOLDINGS (1965) LTD. (which changed its name to the present name AFRICA ISRAEL RESIDENCES LTD.), originally established in 1965.

Subject begun operations on the 01.01.1998, assuming all the contracting activities of parent company AFRICA ISRAEL INVESTMENTS LTD.

 

Converted into a public limited liability company on the 29.02.2000 (remained with same registration number), published a prospectus offering shares to the public and shares are traded on the Tel Aviv Stock Exchange since.

 

On the 22.07.2015, following a successful tender offer, re-converted to a private limited company, and shares were de-listed from trade.

 

 

SHARE CAPITAL

 

Authorized share capital NIS 50,000,000.00, divided into -

50,000,000 ordinary shares of NIS 1.00 each,

of which 28,453,737 shares amounting to NIS 28,453,737.00 were issued.

 

 

SHAREHOLDERS

 

Subject is fully owned by AFRICA ISRAEL INVESTMENTS LTD. (directly 49.1%, and via fully owned subsidiary AFRICA ISRAEL TRADE AND AGENCIES LTD., 50.9%) a public limited company, whose shares are traded on the Tel Aviv Stock Exchange (TASE), controlled (48.13%) by Lev Leviev, part of Africa Israel Group.

 

DIRECTORS

 

1.    Avraham Novogrocki, Chairman, General Manager of AFRICA ISRAEL INVESTMENTS,

2.    Avinadav Grinshpon,

3.    Menashe Sagiv,

4.    Ms. Ronit Cohen Nissan.

 

 

GENERAL MANAGER

 

Ronen Ginsburg.

 

 

BUSINESS

 

Operating as a contracting company in Israel and abroad in 5 fields:

1.    Residential construction - construction services for contractors, operating in Israel, Romania and USA. Segment comprised 49% of Group's revenues in 2017 (42% in 2016).

2.    Non-Residential construction - construction services for contractors and the public sector, constructors of offices, commercial areas, etc. Operating in Israel, Romania. Segment comprised ~16% of Group's revenues in 2017 (20% in 2016).

3.    Infrastructure – operating as executing constructor of infrastructure projects (roads, railways, etc.). This segment comprised 12% of Group's revenues in 2016 (11% in 2016).

4.    Land development – via subsidiary AFRICA ISRAEL RESIDENCES (a main client), initiates projects in the construction field (land locating & acquisition, construction, marketing of various residential and non-residential constructions projects. Segment comprised 22% of Group's revenues in 2016 (27% in 2015).

5.    Initiation for residential – this segment was added in 2017 (less than 1%).

 

Also, via subsidiary CEBUS RIMON, manufactures of prefabricated building components, for building frontal walls, acoustic walls, supporting walls, etc.

 

Among local suppliers: ZVI COHEN & BROS. EARTHWORKS, ZIV KITCHENS, WITZNER BUILDING AND FENCING, SHEFER ALUMINIUM INDS., PAN-DOOR INDS., SKYLITE, GLOBAL METAL, ELAR ENGINEERING, SHAHAK ELEVATORS, HOD – ASSAF INDS., Y. AMIT SYSTEMS, MAHAL PUMPS, B.G. (ISRAEL) TECHNOLOGIES, SHOSHANI & WEINSTEIN, ALUMINUM CONSTRUCTION C.L., YACOBY STEEL CORP., HOR-TAL ENGINEERING, HAMADIA DOORS, I. ZAHAVI – TILES FACTORY, MIFALLEY ETZ KARMIEL, BETH EL ZIKHRON YAAQOV INDS., REGBA FURNITURE, INNOVATE, A.Z. – MARKETING, SCHINDLER NECHUSHTAN ELEVATORS, EVEN GEV, etc.

 

Operating from headquarters rented offices, on an area of 2,670 sq. meters, in 1C Yoni Netanyahu Street, New Industrial Zone, Or Yehuda, as well as storage and maintenance facilities in Palmachim (rented), on an area of 13,000 sq. meters. DANYA CEBUS Group is also operates from offices in Bucharest, Romania, Moscow, Russia and New York, USA (all rented).

Website: www.danya-cebus.co.il

 

Having 1,859 employees serving DANYA CEBUS Group as of end of 2017 (had 1,744 employees in the end of 2016). DANYA CEBUS Group employs further thousands of workers in the different construction sites in Israel and abroad, directly and through sub-contractors – according to projects in hand.

 

 

MEANS

 

Parent company AFRICA ISRAEL INVESTMENTS has been losing extensively in 2014, 2015, 2016, and presently financially troubled, facing debts to bond holders in volume of NIS 2.7 billion, and may be heading towards another debt arrangement (debt is eligible to be immediately redeemable).

As of 31.12.2017, AFRICA INVESTMENTS has a deficit in working capital (consolidated) of NIS 3,284 million (NIS 2,573 million solo), with a negative value of assets (according to current market prices).

As such, a 'going concern' note was added to AFRICA INVESTMENTS’s financial statements as of 31.12.2015 and since, including 2016 and 2017 annual statements.

 

Due to the debt to the bonds holders, the control shares held by Leviev (48%) in AFRICA ISRAEL are offered in a tender to investors, to take over the Group in order to recover it, or possibly sell parts.

In January 2018 a debt arrangement was approved by creditors. Currently negotiations are taking place with the Tax Authorities.

 

On the 01.11.2017 AFRICA INVESTMENTS reported it received an offer from Livingstone Kosberg, to purchase 54% of subject (+ and option to purchase remaining shares) for NIS 324 million, giving subject a value of NIS 600 million.

 

AFRICA INVESTMENTS paid NIS ~140 million for the for subject's shares held by the public in the tender offer published in July 2015, giving subject a value of ~US$ 190 million.

 

In 2008 subject raised NIS 217 million from parent company AFRICA ISRAEL (NIS 10 million) and institutional investors (the reminder).

 

In 2010, subject received a loan of NIS 240 million from a bank for the acquisition of AFRICA ISRAEL RESIDENCES LTD.

In August 2015 subject received from a bank a short term credit line of NIS 50 million and a long term loan (for 7 years) of NIS 224 million.

In August 2015 subject provided parent AFRICA ISRAEL INVESTMENTS a loan in volume of NIS 17 million, due to parent's liquidity stress (see more below).

 

Subject’s consolidated assets as of 31.12.2017: NIS 5,888.3 million (NIS 4,992.7 million as of 31.12.2016).

 

According to a report from October 2017, subject has as of 30.06.2017 an equity of NIS 800 million.

According to the report, as of 30.06.2017 banks and institutional bodies gave subject guarantees in volume of NIS 977 million for its construction projects (see more in CHARACTER).

 

Accrued orders as of 31.12.2017 were NIS 5,720 million (of which NIS 2,687 million of residential construction).

 

Consolidated B/S shows (last obtainable):

                                                                                               NIS (thousands)

                                                                                  31.12.2014                 30.09.2015

ASSETS

Current assets

     Cash and cash equivalents                                           413,376                        361,449

     Other financial assets                                                   345,693                        453,948

     Customers                                                                   375,349                        453,091

     Other debtors and current assets                                  184,280                        174,653

     Building inventory for sale                                          1,477,632                     1,693,726

                                                                                     2,796,330                     3,136,867

 

Non-current assets

     Fixed assets                                                                  59,141                          56,156

     Land inventory                                                             844,415                     1,026,962

     Intangible assets                                                            81,514                          81,369

     Other assets                                                                308,357                        563,905

                                                                                     1,293,427                     1,728,392

                                                                                     4,089,757                     4,865,259

                                                                                   ========                    ========

 

LIABILITIES

Current liabilities                                                             2,450,987                     2,852,067

Non-current liabilities                                                         947,155                     1,348,636

Equity                                                                              691,615                        664,556

                                                                                     4,089,757                     4,865,259

                                                                                   ========                    ========

 

There are 15 charges for unlimited amounts, as well as 1 charge for the sum of NIS 30,000,000 registered on the company’s assets (financial assets and fixed assets), in favor of Israel Discount Bank Ltd., Bank Hapoalim Ltd. and POALIM TRUSTEE SERVICES LTD. (last charge placed February 2018, prior 6 charges placed January-June 2017, prior 6 charges placed October-November 2016, prior charge placed August 2015).

 

 

AFRICA ISRAEL INVESTMENTS LTD. consolidated B/S shows:

 

 

                                                                                               NIS (thousands)

                                                                                  31.12.2016                 31.12.2017

ASSETS

Current assets

     Cash and cash equivalents                                           945,241                     1,349,339

     Other financial assets                                                   648,285                        675,573

     Customers                                                                1,067,187                     1,315,139

     Other debtors and current assets                                2,111,456                        519,353

     Building inventory for sale                                          1,394,586                     1,242,677

                                                                                     6,166,755                     5,102,081

 

Non-current assets

     Fixed assets                                                                833,726                        430,233

     Real estate for investment                                          4,492,683                     5,809,067

     Land inventory                                                           2,013,955                     2,747,151

     Other assets                                                              1,857,371                      1881,110

                                                                                     9,197,735                    10,867,561

                                                                                   15,364,490                    15,969,642

                                                                                   ========                  =========

 

LIABILITIES

Current liabilities                                                             8,776,829                     8,386,578

Non-current liabilities                                                      5,441,058                     6,182,347

Equity                                                                            1,146,603                     1,713,867

                                                                                   15,364,490                    15,969,642

                                                                                   ========                  =========

 

 

REVENUES

                                                                       Consolidated statement of income

                                                                                      NIS (thousands)

                                                                               For the year end in 31.12

                                                                           2012                2013              2014

Revenues                                                          2,692,469         3,069,176         2,836,753

Gross profit                                                         176,150            122,621            197,673

Operating profit                                                   104,987              22,284            121,459

Profit before taxes on income                                87,667                9,770            123,211

Net profit                                                               65,864                5,642              95,534

                                                                      ========        ========       ========

 

Consolidated 2015 revenues were NIS 3,254,490,000, making a gross profit of NIS 227,026,000, and a pre-tax operating profit of NIS 134,135,000. Subject ended 2015 with a net profit of NIS 104,134,000.

Consolidated 2016 revenues were NIS 4,450,542,000, making a gross profit of NIS 302,630,000, and a pre-tax operating profit of NIS 221,553,000. Subject ended 2016 with a net profit of NIS 172,280,000.

Consolidated 2017 revenues were NIS 4,226,488,000, making a gross profit of NIS 282,880,000, and a pre-tax operating profit of NIS 214,464,000. Subject ended 2017 with a net profit of NIS 184,585,000.

 

AFRICA ISRAEL INVESTMENTS LTD. 2016 revenues were NIS 6,279,466,000, ending with a net loss NIS 2,652,865,000.

2017 revenues were NIS 6,057,995,000, making a net profit of NIS 88,100,000.

 

 

OTHER COMPANIES

 

Subsidiaries (all 100%, unless otherwise mentioned):

Residential and non- residential construction

FORMA PROJECTS LTD.,

DANYA INTERNATIONAL HOLDINGS LTD., holds the following foreign companies: RUMBROL TRAIDING LTD. 97.6% (Cyprus); DANYA CEBUS CYPRUS LTD. (Cyprus), holding DANYA CEBUS ROMANIA (Romania); DANYA CEBUS HOLDINGS U.S. INC., holds DANYA CEBUS CONSTRUCTION LLC and DANYA CEBUS DEVELOPMENT LLC; TMDC CONSTRUCTION COMPANY LTD, 45%.

 

Infrastructure

DANYA CEBUS MAFIL LTD.,

GEO DANYA LTD., 50%, infrastructure geotechnical works

CHINA CIVIL ENGINEERING CONSTRUCTION DANYA CEBUS JOINT VENTURE, 49%, a Joint Venture (non-registered partnership), constructing NTA METROPOLITAN MASS TRANSIT SYSTEM’s Eastern part of the "Red Line" segment of the Tel Aviv underground light train railway.

NETIVEY HAYOVEL LTD., 25%,

DERECH ERETZ CONSTRUCTION JOINT VENTURE 33.3%,

DERECH ERETZ JOINT VENTURE 18, 50%,

IMB ISRAEL METRO BUILDERS, 40%

GEO DANYA LTD., 50%,

DANYA CEBUS AND CCECC REGISTERED PARTNERSHIP. 50%,

DANYA CEBUS ELECTER EXECUTION BANK OF ISRAEL 50%,

Land Development

AFRICA ISRAEL RESIDENCES LTD., 74.21%, a public limited company traded on the TASE, initiate residential building projects, current market value

US$ 255 million. among holdings: MIGDALEI SOMIL LTD., 50%, RAM NACH LTD., 57.5%, P.A. JERUSALEM DEVELOPMENT AND CONSTRUCTION LTD., 50%, NEW GIVAT SHMUEL LTD., 50%, AFRICA URBAN RENEWAL LTD., AFRIRAM, 40%,

SAVION NURSERIES LTD., 21% (directly by subject)

AMAT NEVEH SAVYON LTD. 33% (directly by subject)

Other Activities

CEBUS RIMON INDUSTRIAL CONSTRUCTION LTD.,

YUVALIM MANPOWER LTD.,

DANYA CEBUS MANPOWER LTD.,

DANYA SELA CONCRETE PUMPING LTD., 50%,

ALUM DANYA LTD,

BEDEK MANAGEMENT SERVICES LTD., 100%.

Also holding 50% each in 2 joint venure project companies.

 

AFRICA ISRAEL INVESTMENTS LTD., a public limited company (registration No. 52-000506-7), subject parent, AFRICA ISRAEL INVESTMENTS LTD., subject parent, roof holding company of AFRICA ISRAEL Having many subsidiaries, main ones are:

 

AFI DEVELOPMENT PLC., 64.9%, publicly traded on the London Stock Exchange), handles Russia and CIS countries.

 

AFRICA ISRAEL PROPERTIES LTD., 55.93%, publicly traded on the TASE, current market value US$ 702.9 million, initiation, establishment, preparation and operation of industrial buildings, offices and commercial premises in Israel and Europe; also engaged in yielding properties in Israel, while European yielding properties activities are handled by AFI EUROPE N.V. (100%), The Netherlands.

AI HOLDINGS (USA) CORP. (AFI USA), 100%, American real estate operations.

AFRICA ISRAEL INDUSTRIES LTD. (AFI), 72.96%, publicly traded on the TASE, current market value US$ 5 million, via PACKER STEEL INDUSTRIES LTD. and its subsidiaries importers, manufacturers, processors and marketers of stainless steel, aluminum products, metal and tin. Also traders in various sorts of metals.

AFRICA ISRAEL TRADE AND AGENCIES LTD., a private limited company (Registration No. 51-170500-6), a holding company.

 

 

BANKERS

 

According to our records (since we could not speak to subject's officials, we could not verify a/m bank details):

Bank Leumi Le’Israel Ltd., Principal Branch Tel Aviv (No. 800), Tel Aviv.

Also known to all local banks, including Bank Hapoalim Ltd., HSBC Bank and The First International Bank of Israel Ltd.

 

 

CHARACTER AND REPUTATION

 

In September 2016 subject’s large underground parking lot project in Tel Aviv which was very close to completion, collapsed, killing 6 workers on site. Matter is being investigated by the Police and other authorities, and several senior executives were questioned. In the financial aspect of the collapse, besides the immediate damages, subject is to pay the Tel Aviv Municipality, the body that ordered the work, NIS 500,000 on every month of delay in completing the lot.

In June 2017 an agreement was signed with subject to re-construct the parking lot. In Q4-2017 an agreement was reached with the insurance company, who paid NIS 61.8 million (subject receiving NIS 13.9 million directly).

 

The collapse follows several safety deficiencies and accidents in subject’s projects, currently under investigation. In October 2017, a specialists committee from the TECHNION ISRAEL INSTITUTE OF TECHNOLOGY determined that the collapse is due to a panning failure. Matter is still under investigation.

 

In February 2016 it was reported that subject's General Manager, Mr. Ronen Ginsburg, was questioned at the Antitrust Authority offices, in the framework of an investigation regarding alleged price fixing in construction tenders in Shoham Municipality, in which the Police raided subject's office and confiscated documents. No further data was found on matter.

In January 2018, Mr. Ronen Ginsburg was questioned regarding a bribery investigation which illegibly took place in the Rishon Le-Zion Municipality.

 

In March 2017 it was reported that subject will make deductions regarding construction project in Light Train in Tel Aviv and the Ramon International Airport due to higher costs.

 

A mediation verdict in the USA concerning a lawsuit against US subsidiary DANYA CEBUS CONSTRUCTIONS LLC, it will pay US$ 5 million.

 

Apart of the above (and the financial stress of parent company, as below), nothing unfavorable learned (besides several legal cases, all appear to be relatively less insignificant, also part of normal current operations of a big contracting company).

 

Subject is veteran and one of the largest building and infrastructure contracting companies in Israel. It enjoys very good reputation (we do not know how a/m collapse affected that), including professionally and in payments morality. It is presently engaged in tens of projects, including several very large ones in volumes of hundred millions.

Subject is ISO9001:2000, SI-OHSAS 18001, ISO 14000, and more.

 

AFRICA ISRAEL INVESTMENTS de-listed subject's shares from trade in 2015 to address the 'Centralization Law' which requires public companies to level out public holdings (avoid holdings in chaining), keeping subject's subsidiary AFRICA ISRAEL RESIDENCES publicly traded.

 

AFRICA ISRAEL INVESTMENTS LTD. (AFI), publicly traded on the TASE, operate as land developers, building contractors, and also managing and dealing, through subsidiaries, yielding properties, hotels and resorts, industries, commerce and agencies.

AFI was adversely hit by the 2008/9 crisis in the world's financial and real estate markets, mainly due to its real estate holdings in Russia and the USA, accumulating huge losses. Following AFI's announced in August 2009 on uncertainty in their ability to meet all its future obligations, debt arrangement with its bonds holders was completed in May 2010 in volume of NIS 7.45 billion: part of the debt erased, a re-schedule for payments spread till 2021, and Leviev fueled his own capital (NIS 750 million) though remained in control.

In the following years AFI's financial standing improved significantly thanks to the debt arrangement, as well as recovery in global markets, including the real estate market in Russia. Yet, in the past period, the global economic circumstances kept changing for the bad, especially the financial crisis in Russia, affecting AFI and the Groups' businesses, and AFI’s financial situation severely deteriorated.

Another cause for AFI’s financial situation is due to financial disorders in subsidiary AFRICA ISRAEL INDUSTRIES, caused by its subsidiary NEGEV CERAMICS LTD. (which headed the ceramics segment), following mismanagement (on verge of fraud), which led to AFRICA INDUSTRIES huge loss in 2016 of NIS 286.1 million.

It should be noted that subject, although serving as the construction arm of AFI, has been known to be financially solid.

In October 2017 it was reported that subject’s management met with the bankers and institutional bodies which provided the a/m guarantees to calm them down and re-establish financial trust.

In April 2017 AFI, which fully owned NEGEV CERAMICS LTD., completed the sale of NEGEV Group to NC HOLDINGS, as part of AFRICA’s debt arrangement. That took-off a significant weight from AFI in way to recovery.

Presently, there are 2 pending offers for investors to take over control in AFI.

Leviev is a world leading supplier and dealer in diamonds (including mining).

 

In 2005 subject won one of its largest ever infrastructure projects, a State PFI tender for the planning, execution and maintenance of the 431 Highway, a focal road (23 km) in the country, in a project was valued at NIS 2 billion. The highway was completed in February 2009 (to go back to State hands by 2031).

In 2006, subject and subsidiary NETIVEY HAYOVEL raised NIS 1.8 billion for the finance of the 431 Highway. The project brought heavy losses, writing-off most of subject's equity (later, 2011 and onward, selling all its holdings in the project).

 

As part of a structural change in AFRICA Group, in November 2010 subject acquired the control of AFRICA ISRAEL RESIDENCES LTD., the Group's building for residence arm (publicly traded) from parent company for NIS 648 million. Following the acquisition, subject started to operate in the land development field.

 

In October 2012 subject won a tender to construct 2 bridges near Jerusalem in volume of NIS 170 million.

 

In December 2012 subject won a tender to construct a parking lot in Tel Aviv in volume of NIS 64 million.

 

In January 2013 subject won the Israel Airport Authority tender for constructing the new control tower in Ben Gurion Intl. Airport, in a NIS 100 million project.

 

Subject and its Romanian partner KBR won in 2013 a tender to construct a US military base in Romania in volume of US$ 135 million, where subject's par estimated at US$70 million. Other large projects abroad which subject won are

to execute a residential and commercial project in Russia (initiated by an affiliated company) in volume of US$ 200 million, and a shopping mall in Romania, in volume of US$ 158 million.

In 2013 subject announced it enters the building contracting market in the USA, signing agreement for the construction of two residential buildings in New York, via subsidiary DANYA USA and entreprenurship firm HAP INVESTMENTS.

 

In mid-2015, subject, together with CCECC of China, established CHINA CIVIL ENGINEERING CONSTRUCTION DANYA CEBUS JOINT VENTURE, for the sake of participation in tenders for the construction of underground segments in the Tel Aviv underground light train railway project. So far it won the erection of the Eastern part of the "Red Line" segment – which includes 3 underground stations, 2 parallel tunnels of 3.5 km each + 2 connecting tunnels, and an additional tunnel of 370 meters (valued at NIS 2.5 billion), as well as the Carlebach Underground Station (Western Red Line) - valued at NIS 568 million.

 

In March 2015 subject won the tender by the ISRAEL AIRPORTS AUTHORITY to as the main contractor for the new passenger terminal and supporting zones in the Ramon (Timna) International Airport near Eilat, with total runways of 3.6km, expected to be launched in 2018, with total investment of NIS 1,700 million. A delay in the completion of the project caused subject operation losses, estimated in the 1st phase at NIS 49 million.

 

From the Central Bureau of Statistics (CBS) data, investments in construction for dwelling in 2016 rose by 8.6% from the previous year, which follows 2.2% increase in 2015 and increase of 6.4% in 2014.

Investments in construction not for dwelling (public institutions, commercial and industrial building) rose in 2016 by 1% (after 3.9% rise in 2015 and 3.6% in 2014), and investments in construction in other construction works (e.g. roads, infrastructure) saw 2.1% rise in 2016, continuing the upward trend (by 3.3%) in 2015 (after falling by 18.2% in 2014).

Gross domestic investment in buildings and other construction works in 2016 reached NIS 130.7 billion, 5.9% increase from 2015 (rose 2.7% from 2014).

The investment included NIS 83.6 billion in residential building, mostly for private building, the rest for public building.

Investment in construction for non-residential building summed up to NIS 27.7 billion in 2016, while investment in other construction works was NIS 19.4 billion.

Investments in infrastructures in 2016 comprised 15.4% of total investments in construction (NIS 25.5 billion in current prices) and remained steady during 2015-16, after 24% decrease in 2014.

 

The housing prices were rising for the past years (rose by 8% in 2015) due to high demand coupled with restricted supply, so the Government keeps attempting to decrease prices, also by increasing the supply side and other steps.

From the CBS data, in 2017 the volume of building starts for dwelling (which is a dominant indicator for the trend in the building sector) amounted to 46,320 housing units, compared with 53,950 units in 2016, 53,748 units in 2015, 47,520 in 2014, 47,747 units in 2013, and 43,452 housing units as building starts in 2012), all well below the Government's goal for 60,000 building starts.

The number of building finishing in 2017 reached 47,449 housing units, compared with 46,070 units finished in 2016, 43,908 units in 2015 and 44,634 housing units in 2014.

There were 112,989 dwellings under construction as of end of 2017, compared with 114,310 dwellings in end of 2016 and 106,477 dwellings in end of 2015.

Number of dwellings transactions in 2015 reached a climax with total of 120 thousands transactions (rise in both new and second-hand apartments), but started decreasing in 2016, due to the government's policy of tax raising. That decreasing trend intensified into 2017. According to the review by the Chief Economist at the Ministry of Finance, in 2017 close to 100,000 apartment were sold, which represents estimated decrease of 11%-12% from 2016.

 

Investment in infrastructure in Israel in 2016 summed up at NIS 25.46 billion (in current prices), similar to the investment rate in 2015 and 2014. The investment was divided into the transport -roads and railways- sector (NIS 13.5 billion, 10% increase from 2015), energy sector, water and communications.

In August 2017 the Government approved an infrastructure development for 2017-2021 in total sum of NIS 116 billion. The plan includes 147 projects in different sectors, notably NIS 88.4 billion in the transportation sector (of which 15% for the light trains projects, 22% roads, 15% railways, 8% public transportation) and NIS 19.2 billion in the energy sector (of which 61% in electricity, 14% in water, 12%  gas, 11% wastewater and 2% in fuels). 47% of the total transportation investment already appears in the 2017-18 national budget, and in the energy sector, 40% would come from State funding, the rest from the private sector.

 

Investments in infrastructure is financed mainly out of the State Annual Budget, and the rest comes from the private sector (including PFI based projects).

The Ministry of Transportation development budget for investments in roads & highways (handled by Israel's National Roads Co.), railways and public transportation rose in the years 2005-2010 by 70%, reaching NIS 8.3 billion in 2010. In following years budget kept rising, and development budget of the Ministry approved for 2014 summed up to NIS 12 - 13 billion (some 50% rise), with further growth in 2015. The Ministry informed in March 2015 that they promote transportation ventures in overall sum of over NIS 100 billion, and annual investment of the projects reaches NIS 15 billion.

 

 

SUMMARY

 

On one hand subject is profitable, and appears financially solid. On the other hand, AFRICA ISRAEL INVESTMENTS is in financial dire straits, with a ‘going concern’ attached to its financial reports since 2015. Considering that, and the pending legal cases (although adequate deductions made) and pending criminal investigations involving its subject and its CEO, it is difficult to determine credit framework (no apparent problems for low credits, however the magnitude of transactions and orders subject is working on are large in scope, and here it is more problematic to estimate the risk).

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

ILS

1

INR 18.60

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.