MIRA INFORM REPORT

 

 

Report No. :

501088

Report Date :

30.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ELECTROLUX PROFESSIONAL SPA

 

 

Registered Office :

Viale Treviso, 15 33170 – Pordenone (PN)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

29.01.1958

 

 

Legal Form :

Joint stock company with sole shareholder

 

 

Line of Business :

·         Manufacture of domestic appliances

·         Manufacture of purification and filtering liquids and gases equipment for non-domestic use

 

 

No. of Employees :

From 750 to 1000

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

 

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Electrolux Professional Spa

 

Viale     Treviso,            15

 

33170   - Pordenone      (PN)      -IT-

 

 

Summary

 

Fiscal Code

:

00072220932

Legal Form

:

Joint stock company with sole shareholder

start of Activities

:

29/01/1958

Equity

:

Over 2.582.254

Turnover Range

:

over 129.114.224

Number of Employees

:

from 750 to 1000

Group

:

Zanussi



Activity

 

Manufacture of domestic appliances

Manufacture of purification and filtering liquids and gases equipmen

t for non-domestic use



Legal Data

 

Legal Form : Joint stock company with sole shareholder

Fiscal Code : 00072220932

 

Foreign Trade Reg. no. : PN003687 since 17/12/1991

 

Foreign Trade Reg. no. : 3687 of Pordenone since 17/12/1991

 

Chamber of Commerce no. : 49578 of Ancona

 

Chamber of Commerce no. : 102951 of Bergamo

 

Chamber of Commerce no. : 188939 of Firenze

 

Chamber of Commerce no. : 752227 of Milano

 

Chamber of Commerce no. : 4307 of Pordenone since 30/01/1958

 

Chamber of Commerce no. : 233176 of Parma

 

Chamber of Commerce no. : 263210 of Roma

 

Chamber of Commerce no. : 79165 of Rovigo

 

Chamber of Commerce no. : 920932 of Torino

 

Chamber of Commerce no. : 102484 of Treviso

 

Chamber of Commerce no. : 140334 of Vicenza

 

Firms' Register : PN033-921 of Pordenone since 19/02/1996

 

V.A.T. Code : 00072220932

 

Tribunal Co. Register : 921 of since 25/02/1958

 

Foundation date

: 17/01/1958

Establishment date

: 17/01/1958

Start of Activities

: 29/01/1958

Legal duration

: 31/12/2050

Nominal Capital

: 7.998.000

Subscribed Capital

: 7.998.000

Paid up Capital

: 7.998.000

 

Legal mail :

AMMINISTRAZIONE.PROFESSIONAL@ELECTROLUXPEC.IT

 

 

Members

 

Electrolux Italia S.p.a.

 

 

Residence:

Lino Zanussi

, 24

- 33080

Porcia

(PN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

26/01/2004

 

No Prejudicial events are reported

 

No Protests registered

 

Bariviera

Davide

 

Born in Pordenone

(PN)

on 15/10/1969

- Fiscal Code : BRVDVD69R15G888L

 

Residence:

Xxv Aprile

, 59

- 33082

Azzano Decimo

(PN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

25/10/1996

 

No Prejudicial events are reported

 

No Protests registered

 

Mazzocut

Patrizio

 

Born in Senlis

( )

on 02/05/1961

- Fiscal Code : MZZPRZ61E02Z110P

 

Residence:

Dei Templari

, 14

- 33080

San Quirino

(PN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

05/03/2014

 

No Prejudicial events are reported

 

No Protests registered

 

Pasut

Mauro

 

Born in Pordenone

(PN)

on 15/11/1955

- Fiscal Code : PSTMRA55S15G888V

 

Residence:

Spallanzani

, 14/A

- 33170

Pordenone

(PN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

25/09/2000

 

No Prejudicial events are reported

 

No Protests registered

 

Della Giustina

Flavio

 

Born in Vittorio Veneto

(TV)

on 15/05/1963

- Fiscal Code : DLLFLV63E15M089F

 

Residence:

Amendola

, 58

- 31015

Conegliano

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

18/07/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Pagani

Waldo

 

Born in San Giorgio della Richinvelda

(PN)

on 01/11/1958

- Fiscal Code : PGNWLD58S01H891W

 

Residence:

Palermo

, 58/B

- 33100

Udine

(UD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

25/11/2011

 

No Prejudicial events are reported

 

No Protests registered

 

Lobbia

Mario

 

Born in Asiago

(VI)

on 21/03/1953

- Fiscal Code : LBBMRA53C21A465Y

 

Residence:

Verona

, 83

- 36100

Vicenza

(VI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

08/10/2010

 

No Prejudicial events are reported

 

No Protests registered

 

Soldano

Giuseppe

 

Born in Bari

(BA)

on 02/06/1956

- Fiscal Code : SLDGPP56H02A662R

 

Residence:

Valbona

, 9/C

- 31020

San Pietro di Feletto

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

08/06/2004



Durey De Noinville

Guillaume

 

Born in Parigi

( )

on 08/05/1960

- Fiscal Code : DRYGLM60E08Z110K

 

Residence:

Avenue De La Grande Armee

, 29

Parigi

- FR -

 

Position

Since

Shares Amount

% Ownership

Director

03/05/2017

 

No Prejudicial events are reported

 

No Protests registered

 

Zanata

Alberto

 

Born in Treviso

(TV)

on 05/06/1960

- Fiscal Code : ZNTLRT60H05L407O

 

Residence:

Cialdini

, 2/9

- 30100

Venezia

(VE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

03/05/2017

Board Chairman

03/05/2017

 

No Prejudicial events are reported

 

No Protests registered

 

Zarpellon

Fabio

 

Born in Conegliano

(TV)

on 26/09/1967

- Fiscal Code : ZRPFBA67P26C957F

 

Residence:

A.manzoni

, 8/A

- 31018

Gaiarine

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

24/03/2009

 

No Prejudicial events are reported

 

No Protests registered

 

Zavattiero

Phiilippe

 

Born in Moyeuvre-grande

( )

on 28/02/1961

- Fiscal Code : ZVTPLP61B28Z110A

 

Residence:

Grande Rue Le Clos Marin

, 4

Fontaine - Chaalis

- FR -

 

Position

Since

Shares Amount

% Ownership

Director

03/05/2017

 

No Prejudicial events are reported

 

No Protests registered

 

Bulgheroni

Marco

 

Born in Como

(CO)

on 25/05/1975

- Fiscal Code : BLGMRC75E25C933X

 

Residence:

Antonio Aldini

, 86

- 40136

Bologna

(BO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

27/10/2016

 

No Prejudicial events are reported

 

No Protests registered

 

Dal Bo'

Marino

 

Born in Codogne'

(TV)

on 02/05/1963

- Fiscal Code : DLBMRN63E02C815O

 

Residence:

Vittorio Bachelet

, 8

- 31013

Codogne'

(TV)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

10/05/2005

 

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Electrolux Italia S.p.a.

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Electrolux Appliances S.p.a.

Porcia (PN) - IT -

01094820931

Sole partner

Active

Registered

Electrolux Home Products Italy S.p.a.

Porcia (PN) - IT -

01803640174

Sole partner

Withdrawn

Ceased

Electrolux Logistics Italy S.p.a.

Porcia (PN) - IT -

01250350939

Sole partner

Active

Registered

 

Durey De Noinville

Guillaume

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Electrolux Italia S.p.a.

Porcia (PN) - IT -

00065130932

Director

Active

Registered

HUSQVARNA CONSTRUCTION PRODUCTS ITALIA S.P.A.

Lonato (BS) - IT -

00828080150

Director

Withdrawn

Registered

Electrolux Appliances S.p.a.

Porcia (PN) - IT -

01094820931

Director

Active

Registered

Electrolux Floor Care Italia S.p.a.

Porcia (PN) - IT -

01094010939

Director

Withdrawn

Registered

Electrolux International S.p.a.

Porcia (PN) - IT -

00117430934

Director

Withdrawn

Ceased

Electrolux Home Products Italy S.p.a.

Porcia (PN) - IT -

01803640174

Director

Withdrawn

Ceased

Husqvarna Italia S.p.a.

Valmadrera (LC) - IT -

01791120130

Director

Withdrawn

Registered

Electrolux Logistics Italy S.p.a.

Porcia (PN) - IT -

01250350939

Director

Withdrawn

Registered

Electrolux Logistics Italy S.p.a.

Porcia (PN) - IT -

01250350939

Director

Active

Registered

 

Zanata

Alberto

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Electrolux Italia S.p.a.

Porcia (PN) - IT -

00065130932

Director

Active

Registered

Electrolux Italia S.p.a.

Porcia (PN) - IT -

00065130932

Board Chairman

Active

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.




Capital Shareholders


 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Electrolux Italia S.p.a.

Porcia - IT -

00065130932

100,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Necta Vending Solutions S.p.a.

Valbrembo - IT -

02004050163

1.420.256 .Eur

55,00

Active

Necta Vending Solutions S.p.a.

Valbrembo - IT -

02004050163

1.420.256 .Eur

55,00

Active

Alpeninox Industrie S.p.a.

Pordenone - IT -

01094000930

100,00

Ceased

Pcm Professional Catering Machinery Spa

Parma - IT -

00883750341

100,00

Ceased

DITO S.R.L

Zola Predosa - IT -

01627541202

416.000 .Eur

100,00

Active

Omnia Service S.r.l. Con Unico Socio

Pordenone - IT -

07757410589

51.129 .Eur

Ceased

Valere

Milano - IT -

05175820967

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 17/01/1958

 

Treviso

, 15

- 33170

- Pordenone

(PN)

- IT -

 

TELEX

: 410392

 

PHONE

: 04383621

 

PHONE

: 0434380354

 

FAX

: 0434380360

 

Legal mail

: AMMINISTRAZIONE.PROFESSIONAL@ELECTROLUXPEC.IT

 

-

Secondary office

since 02/12/2013

 

Les Arcades De L'amiraute'

, 1

- Algeri

(EE)

- DZ -

 

Employees

: 959

 

Fittings and Equipment for a value of 13.580.000

Eur

 

Stocks for a value of 25.370.000

Eur

 

Trade organization: direct or by agents.

Sales area on a national scale.

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Products abroad are placed by :

- importers

 

- its own sales net-work

 

- its own foreign branches

 

- direct orders from foreign companies

Financial means used for sale: bank transfers and bank orders.

Main used payment modalities are by cash orders and bank transfers.

 

 

Traded Brands / Suppliers

 

- Zanussi Professional

 

- Electrolux

 

- Molteni

 

 

Historical Information and/or Firm's Status

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

Zanussi Grandi Impianti Spa

Electrolux Zanussi Grandi Impianti SpA

25/01/1996

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

19/12/1988

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

01/12/1993

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

30/11/1994

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

31/10/1997

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

19/12/1988

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

01/12/1993

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

30/11/1994

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

31/10/1997

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

19/12/1988

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

01/12/1993

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

30/11/1994

 

The firm absorved

 

Electrolux Professional Spa

 

Treviso

, 15

, 33170

, Pordenone

(PN)

- IT -

 

Date

:

31/10/1997

 

The firm absorved

 

Alpeninox - S.p.a.

 

Via Villalta

, 33083

, Chions

(PN)

- IT -

 

Fiscal Code: 00122530934

 

Date

:

19/12/1988

 

The firm absorved

 

TRINOX - S.P.A.

 

, PEDEROBBA

- IT -

 

Date

:

01/12/1993

 

The firm absorved

 

Alpeninox Industrie S.p.a.

 

Giardini Cattaneo

, 3

, 33170

, Pordenone

(PN)

- IT -

 

Fiscal Code: 01094000930

 

Date

:

30/11/1994

 

The firm absorved

 

Omnia Service S.r.l. Con Unico Socio

 

Giardini Cattaneo

, 3

, 33170

, Pordenone

(PN)

- IT -

 

Fiscal Code: 07757410589

 

Date

:

31/10/1997

 

The firm absorved

 

ELECTROLUX PROFESSIONAL HOLDING S.P.A.

 

, 33170

, Pordenone

(PN)

- IT -

 

Fiscal Code: 01421470939

 

Date

:

14/09/2001

 

The firm absorved

 

DITO S.R.L

 

PARINI

, 40069

, Zola Predosa

(BO)

- IT -

 

Fiscal Code: 01627541202

 

Date

:

21/12/2004

 

The firm absorbed by merging of

 

Alpeninox - S.p.a.

 

Via Villalta

, 33083

, Chions

(PN)

- IT -

 

Fiscal Code: 00122530934

 

Date

:

19/12/1988

 

The firm absorbed by merging of

 

TRINOX - S.P.A.

 

, PEDEROBBA

- IT -

 

Date

:

01/12/1993

 

The firm absorbed by merging of

 

Alpeninox Industrie S.p.a.

 

Giardini Cattaneo

, 3

, 33170

, Pordenone

(PN)

- IT -

 

Fiscal Code: 01094000930

 

Date

:

30/11/1994

 

Project of merging by taking over of

 

Omnia Service S.r.l. Con Unico Socio

 

Giardini Cattaneo

, 3

, 33170

, Pordenone

(PN)

- IT -

 

Fiscal Code: 07757410589

 

Date

Merging/splitting-up project:

25/03/1997

 

The firm absorbed by merging of

 

Omnia Service S.r.l. Con Unico Socio

 

Giardini Cattaneo

, 3

, 33170

, Pordenone

(PN)

- IT -

 

Fiscal Code: 07757410589

 

Date

:

31/10/1997

 

Project of merging by taking over of

 

ELECTROLUX PROFESSIONAL HOLDING S.P.A.

 

, 33170

, Pordenone

(PN)

- IT -

 

Fiscal Code: 01421470939

 

Date

Merging/splitting-up project:

29/03/2001

 

The firm absorbed by merging of

 

ELECTROLUX PROFESSIONAL HOLDING S.P.A.

 

, 33170

, Pordenone

(PN)

- IT -

 

Fiscal Code: 01421470939

 

Date

:

14/09/2001

 

Project of merging by taking over of

 

DITO S.R.L

 

PARINI

, 40069

, Zola Predosa

(BO)

- IT -

 

Fiscal Code: 01627541202

 

Date

Merging/splitting-up project:

16/09/2004

 

The firm absorbed by merging of

 

DITO S.R.L

 

PARINI

, 40069

, Zola Predosa

(BO)

- IT -

 

Fiscal Code: 01627541202

 

Date

:

21/12/2004

 

Project of merging by taking over of

 

Pcm Professional Catering Machinery Spa

 

Antonio Azzali

, 10

, 43100

, Parma

(PR)

- IT -

 

Fiscal Code: 00883750341

 

Date

Merging/splitting-up project:

23/03/2005

 

The firm absorbed by merging of

 

Pcm Professional Catering Machinery Spa

 

Antonio Azzali

, 10

, 43100

, Parma

(PR)

- IT -

 

Fiscal Code: 00883750341

 

Date

:

02/11/2005



Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

CHIONS (PN)

Land

1

19/03/2018

PORDENONE (PN)

Buildings

5

19/03/2018

PORDENONE (PN)

Land

12

19/03/2018

 

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1000/1000

PORDENONE (PN) VIA LEVADE, SNC Piano T

36

167

cat. E/9

Euro: 61,97

1020485

B

Proprieta' per 1000/1000

PORDENONE (PN) VIALE TREVISO, 15 Piano S1-T - 1-2

40

1290

cat. D/7

Euro: 341.571,20

B

Proprieta' per 1/1

PORDENONE (PN) VIALE TREVISO, 15 Piano T-1 - 2-3

40

553

2

cat. A/10

2

198 vani

Euro:55.730,86

B

Proprieta' per 1/1; Proprieta' per l'area per 1/1

PORDENONE (PN) VIALE TREVISO, 15 Piano T-1

40

553

9

cat. D/1

Euro: 1.028,00

B

Proprieta'

PORDENONE (PN) VIALE TREVISO, Piano T

45

774

cat. F/1

 

Land Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Category

Class

Consistence

Cadastrial Rent

Part No.

L

Proprieta' per 1000/1000

CHIONS (PN)

18

199

SEMIN ARBOR

2

12 are 40 ca

R.D.Euro:13,45 R.A. Euro: 8,33

2937

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

162

SEMIN ARBOR

2

28 are 10 ca

R.D.Euro:27,57 R.A. Euro: 18,14

10588

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

252

SEMIN ARBOR

2

42 are

R.D.Euro:41,21 R.A. Euro: 27,11

10588

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

574

PRATO

1

20 are 30 ca

R.D.Euro:13,11 R.A. Euro: 6,81

10588

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

642

SEMIN ARBOR

3

12 are 10 ca

R.D.Euro:10,00 R.A. Euro: 7,19

10588

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

771

PRATO

1

40 are 50 ca

R.D.Euro:26,15 R.A. Euro: 13,60

10588

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

772

SEMINATIVO

3

10 ca

R.D.Euro:0,09 R.A. Euro: 0,06

10588

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

776

SEMIN ARBOR

3

3 are 80 ca

R.D.Euro:3,14 R.A. Euro: 2,26

10588

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

777

SEMIN ARBOR

3

3 are 70 ca

R.D.Euro:3,06 R.A. Euro: 2,20

10588

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

779

PRATO

1

7 are 30 ca

R.D.Euro:4,71 R.A. Euro: 2,45

10588

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

901

SEMIN ARBOR

3

68 are 55 ca

R.D.Euro:56,64 R.A. Euro: 40,71

L

Proprieta' per 1/1

PORDENONE (PN)

45

902

SEMIN ARBOR

2

38 are 81 ca

R.D.Euro:38,08 R.A. Euro: 25,05

L

Proprieta' per 1000/1000

PORDENONE (PN)

45

905

SEMINATIVO

2

18 are 54 ca

R.D.Euro:18,67 R.A. Euro: 11,97

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1958.

The economic-financial analysis has been made on the base of the b/s of the latests three years.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 63,76% in 2016 keeping the turnover steady during the last two years.

The operating result was positive in the last financial year (23,4%) and even better than sector's average.

The operating result is positive and amounts to Eur. 30.283.183 ,showing stability in respect to the value of 2015.

During the latest financial year the gross operating margin amounted to Eur. 38.354.071 on the same levels as the previous financial year.

The analysis shows a fair financial position as the indebtedness volume is acceptable (3,22) and decreasing as against 2015.

The management generated equity capital for an amount of Eur. 31.465.311 , stable in comparison with the value of the previous year.

Total indebtedness amounts to Eur. 101.627.264, with no important change.

Financial debts exposure is under control while the recourse to commercial credit is rather frequent however still within the sector's average.

It shows a not very good liquidity level.

Credits are collected in 62,61 days on the average. , lower than the sector's average.

During financial year 2016 the cash flow amounted to Eur. 26.081.289

Labour cost expenses amount to Eur. 57.368.837 , representing 18,14% on the total of production costs. , whereas 17,86% is the incidence on sales revenues.

The financial management is positive as incomes are higher than the charges.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

321.167.114

Profit (Loss) for the period

20.063.191

 

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

317.410.224

Profit (Loss) for the period

19.074.228

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

307.938.351

Profit (Loss) for the period

17.933.607

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

278.655.122

Profit (Loss) for the period

12.889.638

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

268.708.956

Profit (Loss) for the period

14.971.324



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

1.603.270

1.149.241

1.282.884

. . Industrial patent rights

630.145

546.109

542.329

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

50.670

. . Other intangible fixed assets

. Total Intangible Fixed Assets

2.284.085

1.695.350

1.825.213

. TANGIBLE FIXED ASSETS

. . Real estate

15.468.293

16.066.821

16.819.915

. . Plant and machinery

9.762.410

9.793.254

10.409.629

. . Industrial and commercial equipment

3.819.241

2.539.819

2.915.456

. . Other assets

722.701

779.986

637.906

. . Assets under construction and advances

825.726

435.227

268.808

. Total Tangible fixed assets

30.598.371

29.615.107

31.051.714

. FINANCIAL FIXED ASSETS

. . Equity investments

1.458.615

1.458.615

1.458.615

. . . Equity invest. in subsidiary companies

1.458.117

1.458.117

1.458.117

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

498

498

498

. . Financial receivables

22.520

23.484

19.134

. . . . Within 12 months

. . . . Beyond 12 months

22.520

23.484

19.134

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

22.520

23.484

19.134

. . . . Within 12 months

. . . . Beyond 12 months

22.520

23.484

19.134

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

1.481.135

1.482.099

1.477.749

Total fixed assets

34.363.591

32.792.556

34.354.676

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

9.706.547

7.403.591

7.299.159

. . Work in progress and semimanufactured

361.266

1.111.555

311.027

. . Work in progress on order

. . Finished goods

15.292.805

12.431.173

11.525.290

. . Advance payments

6.604

4.622

33.162

. Total Inventories

25.367.222

20.950.941

19.168.638

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

66.443.142

95.321.946

84.114.471

. . Beyond 12 months

4.550.019

5.093.993

. . Trade receivables

55.858.532

85.398.602

78.076.486

. . . . Within 12 months

55.858.532

84.844.892

77.501.096

. . . . Beyond 12 months

553.710

575.390

. . Receivables due from subsid. comp.

104.007

104.007

104.007

. . . . Within 12 months

104.007

104.007

104.007

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

1.502.965

3.566.230

1.669.485

. . . . Within 12 months

1.502.965

2.453.174

575.167

. . . . Beyond 12 months

1.113.056

1.094.318

. . Fiscal Receivables

3.573.875

5.314.287

4.239.443

. . . . Within 12 months

3.573.875

4.635.947

3.567.022

. . . . Beyond 12 months

678.340

672.421

. . Receivables for anticipated taxes

4.252.897

4.370.738

4.450.885

. . . . Within 12 months

4.252.897

2.165.825

1.699.021

. . . . Beyond 12 months

2.204.913

2.751.864

. . Receivables due from third parties

1.150.866

1.118.101

668.158

. . . . Within 12 months

1.150.866

1.118.101

668.158

. . . . Beyond 12 months

. Total Credits not held as fixed assets

66.443.142

99.871.965

89.208.464

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

2.632.145

. LIQUID FUNDS

. . Bank and post office deposits

264.497

526.295

1.192.235

. . Checks

. . Banknotes and coins

9.401

6.094

7.701

. Total Liquid funds

273.898

532.389

1.199.936

Total current assets

94.716.407

121.355.295

109.577.038

ADJUSTMENT ACCOUNTS

. Discount on loans

-361.933

-312.639

. Other adjustment accounts

723.866

625.278

214.410

Total adjustments accounts

361.933

312.639

214.410

TOTAL ASSETS

129.441.931

154.460.490

144.146.124

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

7.998.000

7.998.000

7.998.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

2.153.086

2.153.086

2.153.086

. Reserve for Own shares

. Statute reserves

. Other reserves

1.251.034

1.344.418

46.651

. Accumulated Profits (Losses)

. Profit( loss) of the year

20.063.191

19.074.228

17.933.607

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

31.465.311

30.569.732

28.131.344

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

3.016.372

2.985.040

2.988.470

. . Taxation fund, also differed

. . Other funds

8.162.652

7.500.964

7.170.788

Total Reserves for Risks and Charges

11.179.024

10.486.004

10.159.258

Employee termination indemnities

7.428.870

7.933.112

8.593.835

ACCOUNTS PAYABLE

. . . . Within 12 months

101.627.264

105.284.512

97.027.288

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

105

105

105

. . . . Within 12 months

105

105

105

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

2.137.077

2.213.256

1.934.190

. . . . Within 12 months

2.137.077

2.213.256

1.934.190

. . . . Beyond 12 months

. . Trade payables

75.756.013

80.871.974

72.805.549

. . . . Within 12 months

75.756.013

80.871.974

72.805.549

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

7.041.967

6.680.977

6.105.766

. . . . Within 12 months

7.041.967

6.680.977

6.105.766

. . . . Beyond 12 months

. . Due to the tax authorities

1.937.993

1.967.752

1.648.459

. . . . Within 12 months

1.937.993

1.967.752

1.648.459

. . . . Beyond 12 months

. . Due to social security and welfare inst.

4.685.866

4.262.373

4.393.588

. . . . Within 12 months

4.685.866

4.262.373

4.393.588

. . . . Beyond 12 months

. . Other payables

10.068.243

9.288.075

10.139.631

. . . . Within 12 months

10.068.243

9.288.075

10.139.631

. . . . Beyond 12 months

Total accounts payable

101.627.264

105.284.512

97.027.288

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

164.139

187.130

234.399

Total adjustment accounts

164.139

187.130

234.399

TOTAL LIABILITIES

151.864.608

154.460.490

144.146.124

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

321.167.114

317.410.224

307.938.351

. Changes in work in progress

2.111.343

1.706.411

338.235

. Changes in semi-manufact. products

. Capitalization of internal work

772.048

. Other income and revenues

22.417.284

21.532.815

17.876.212

. . Contributions for operating expenses

144.286

52.012

45.463

. . Different income and revenues

22.272.998

21.480.803

17.830.749

Total value of production

346.467.789

340.649.450

326.152.798

PRODUCTION COSTS

. Raw material,other materials and consum.

174.867.989

175.674.560

174.772.243

. Services received

70.169.130

64.034.207

60.395.071

. Leases and rentals

6.553.174

5.954.287

1.372.529

. Payroll and related costs

57.368.837

55.039.469

53.079.899

. . Wages and salaries

41.689.711

39.832.617

38.491.171

. . Social security contributions

12.526.638

12.295.351

11.778.078

. . Employee termination indemnities

2.840.274

2.658.282

2.606.115

. . Pension and similar

. . Other costs

312.214

253.219

204.535

. Amortization and depreciation

6.018.098

6.430.084

6.273.514

. . Amortization of intangible fixed assets

718.413

727.604

445.545

. . Amortization of tangible fixed assets

4.694.125

5.142.554

5.513.298

. . Depreciation of tangible fixed assets

245.345

. . Writedown of current receiv.and of liquid

605.560

314.581

314.671

. Changes in raw materials

-2.302.955

-104.432

-278.558

. Provisions to risk reserves

1.666.000

510.000

96.347

. Other provisions

386.790

1.649.927

1.097.949

. Other operating costs

1.457.543

1.319.795

952.408

Total production costs

316.184.606

310.507.897

297.761.402

Diff. between value and cost of product.

30.283.183

30.141.553

28.391.396

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

35.713

97.682

59.658

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

35.713

97.682

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

. Interest and other financial expense

49.769

-1.059.438

-431.703

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

85.482

-961.756

-372.045

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-3.995

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

. . Gains on disposals

. . Other extraordinary income

. Extraordinary expense

-670.123

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-670.123

Total extraordinary income and expense

-199.748

-670.123

Results before income taxes

30.364.670

28.980.049

27.349.228

. Taxes on current income

10.301.479

9.905.821

9.415.621

. . current taxes

10.186.196

. . differed taxes(anticip.)

. Net income for the period

20.063.191

19.074.228

17.933.607

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

20.063.191

19.074.228

17.933.607

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,27

0,21

0,24

0,29

Elasticity Ratio

Units

0,73

0,79

0,76

0,70

Availability of stock

Units

0,20

0,14

0,13

0,20

Total Liquidity Ratio

Units

0,54

0,65

0,63

0,44

Quick Ratio

Units

0,02

0,00

0,01

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

3,22

3,43

3,41

2,43

Self Financing Ratio

Units

0,24

0,20

0,20

0,23

Capital protection Ratio

Units

0,11

0,11

0,08

0,67

Liabilities consolidation quotient

Units

0,07

0,08

0,09

0,25

Financing

Units

3,23

3,44

3,45

3,19

Permanent Indebtedness Ratio

Units

0,30

0,25

0,25

0,45

M/L term Debts Ratio

Units

0,06

0,05

0,06

0,12

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

1,05

CORRELATION

Fixed assets ratio

Units

1,13

1,17

1,07

1,33

Current ratio

Units

0,93

1,15

1,13

1,19

Acid Test Ratio-Liquidity Ratio

Units

0,68

0,95

0,93

0,85

Structure's primary quotient

Units

0,92

0,93

0,82

0,83

Treasury's primary quotient

Units

0,03

0,01

0,01

0,04

Rate of indebtedness ( Leverage )

%

411,38

505,27

512,40

444,18

Current Capital ( net )

Value

-6.910.857

16.070.783

12.549.750

624.251

RETURN

Return on Sales

%

8,12

8,04

7,86

4,19

Return on Equity - Net- ( R.O.E. )

%

63,76

62,40

63,75

3,73

Return on Equity - Gross - ( R.O.E. )

%

96,50

94,80

97,22

10,24

Return on Investment ( R.O.I. )

%

23,40

19,51

19,70

3,57

Return/ Sales

%

9,43

9,50

9,22

4,06

Extra Management revenues/charges incid.

%

66,25

63,28

63,17

36,96

Cash Flow

Value

26.081.289

25.504.312

24.207.121

454.721

Operating Profit

Value

30.283.183

30.141.553

28.391.396

273.888

Gross Operating Margin

Value

38.354.071

38.731.564

35.859.206

746.996

MANAGEMENT

Credits to clients average term

Days

62,61

96,86

91,28

98,04

Debts to suppliers average term

Days

118,48

128,30

120,10

119,44

Average stock waiting period

Days

28,43

23,76

22,41

74,52

Rate of capital employed return ( Turnover )

Units

2,48

2,05

2,14

1,04

Rate of stock return

Units

12,66

15,15

16,06

4,83

Labour cost incidence

%

17,86

17,34

17,24

17,40

Net financial revenues/ charges incidence

%

0,03

-0,30

-0,12

-1,36

Labour cost on purchasing expenses

%

18,14

17,73

17,83

17,64

Short-term financing charges

%

n.c.

1,01

0,44

3,12

Capital on hand

%

40,30

48,66

46,81

95,61

Sales pro employee

Value

179.222

184.648

351.527

207.079

Labour cost pro employee

Value

32.013

32.018

60.593

34.709



Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

297.699

Population living in the region

:

1.204.718

Number of families in the region

:

516.349

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

377

- per non food products

:

1.727

- per energy consume

:

114



Sector Data

 

The values are calculated on a base of 333 significant companies.

 

The companies cash their credits on an average of 98 dd.

The average duration of suppliers debts is about 119 dd.

The sector's profitability is on an average of 4,19%.

The labour cost affects the turnover in the measure of 17,40%.

Goods are held in stock in a range of 75 dd.

The difference between the sales volume and the resources used to realize it is about 1,04.

The employees costs represent the 17,64% of the production costs.



Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 3.901 protested subjects are found; in the province they count to 695.

The insolvency index for the region is 0,33, , while for the province it is 0,24.

Total Bankrupt companies in the province : 1.260.

Total Bankrupt companies in the region : 5.085.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 65.04

UK Pound

1

INR 92.28

Euro

1

INR 80.62

Euro

1

INR 80.13

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

DNS

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.