MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

500880

Report Date :

30.03.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

STOROPACK INDIA PRIVATE LIMITED

 

 

Registered Office :

H. No.3086, Gat No. 1157, 10th Mail, Opposite Dhava Mile Telephone Exchange, Saswad Road, Wadki, Pune – 412308, Maharashtra

Tel. No.:

91- 20-26898320

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

14.11.2012

 

 

Com. Reg. No.:

11-149190

 

 

Capital Investment / Paid-up Capital :

INR 58.105 Million

 

 

CIN No.:

[Company Identification No.]

U74999PN2012FTC149190

 

 

IEC No.:

[Import-Export Code No.]

Not Divulged

 

 

TIN No.:

27955264731

 

 

PAN No.:

[Permanent Account No.]

AASCS2645C

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AASCS2645C1Z7

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the activity of leasing of packaging machinery, trading of materials required for packing and after sale services. (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Storopack Hans Reichanecker GmbH” based in Germany and it was incorporated in the year 2012.

 

As per financials of March 2017, the company has registered a growth of 36.83% in its revenue as compared to its previous year’s revenue and has reported average profit margin of 3.67% under review.

 

Rating takes into consideration the company’s sound financial risk profile along with zero debt balance sheet and decent liquidity position.

 

Rating also takes into account the strong financial and managerial support received from its holding entity and well experienced management team.

 

However, ratings strength is partially offset by low reserves of the company.

 

Payments seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 30.03.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.: 91-20-26898320)

Mobile No.: 91-9823671144 – Not Reachable

 

LOCATIONS

 

Registered Office :

H. No.3086, Gat No. 1157, 10th Mail Opposite Dhava Mile Telephone Exchange, Saswad Road, Wadki, Pune – 412308, Maharashtra, India

Tel. No.:

91- 20-26898320

Fax No.:

Not Available

E-Mail :

packaging.india@storopack.com

Deepak.Kandalgaonkar@storopack.com

Website :

http://www.storopack.in

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Pavankumar Rajkumar Prasad

Designation :

Whole-Time Director

Address :

Flat No 906, Green City Satav Nagar, Handewadi Road, Hadapsar Pune F Wing, Pune-411028, Maharashtra, India

Date of Birth/Age :

16.09.1983

Date of Appointment :

16.11.2015

PAN No.:

ARXPP5632P

DIN No.:

07058873

 

 

Name :

Mr. Michael Aloijsius Reijmers

Designation :

Director

Address :

FKT G 11/F Harbour Pinnacle 8 Minden Avenue Kln 999077, Hong Kong

Date of Birth/Age :

21.12.1953

Date of Appointment :

02.12.2016

DIN No.:

07670358

 

 

KEY EXECUTIVES

 

Name :

Prabhajyotkaur Jogenderasing Zalli

Designation :

Company Secretary

Address :

S. No. 452 Plot No. 16, Near New Water Tank, Jalgaon-425001, Maharashtra, India

Date of Birth/Age :

26.09.1987

Date of Appointment :

01.02.2016

PAN No.:

AATPZ7223K

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Storopack Hans Reichanecker GmbH, Germany

 

5810499

Storopack Reichenecker Verwaltungs GmbH, Germany

 

1

Total

 

5810500

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoters (Body corporate)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the activity of leasing of packaging machinery, trading of materials required for packing and after sale services. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99854001

Packaging services of goods for others

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

Auditors :

 

Name :

Udyen Jain Associates

Chartered Accountants

Address :

201, Tower S4, Phase II, Cyber City, Magarpatta Township, Hadapsar, Pune – 411013, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AACFU2367E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Storopack Hans Reichenecker GmbH, Germany

 

 

Associates :

·         Storopack Deutschland GmbH + Co. KG Metzingen

·         Storopack Deutschland GmbH + Co. KG Wildau

·         Storopack France S.A.S

·         Storopack Hong Kong Limited

·         Storopack Inc. USA

·         Storopack Australia Private Limited

·         Storopack Japan Company Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6100000

Equity Shares

INR 10/- each

INR 61.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5810500

Equity Shares

INR 10/- each

INR 58.105 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

58.105

21.000

21.000

(b) Reserves & Surplus

6.530

2.538

-0.508

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

37.105

0.000

Total Shareholders’ Funds (1) + (2)

64.635

60.643

20.492

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1.145

13.824

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.145

13.824

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

29.944

38.985

5.473

(c) Other current liabilities

3.324

7.017

6.373

(d) Short-term provisions

2.947

2.045

0.325

Total Current Liabilities (4)

36.215

48.047

12.171

 

 

 

 

TOTAL

101.995

122.514

32.663

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35.778

30.469

8.237

(ii) Intangible Assets

0.008

0.012

0.015

(iii) Capital work-in-progress

0.073

0.353

2.644

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.030

0.077

0.530

(d)  Long-term Loan and Advances

0.000

0.000

0.393

(e) Other Non-current assets

0.240

0.272

0.000

Total Non-Current Assets

36.129

31.183

11.819

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

16.861

6.118

5.685

(c) Trade receivables

33.731

42.303

4.402

(d) Cash and cash equivalents

12.709

41.967

9.972

(e) Short-term loans and advances

0.214

0.000

0.785

(f) Other current assets

2.351

0.943

0.000

Total Current Assets

65.866

91.331

20.844

 

 

 

 

TOTAL

101.995

122.514

32.663

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

108.818

79.529

33.667

 

Other Income

1.092

0.007

1.262

 

TOTAL

109.910

79.536

34.929

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

81.256

51.482

0.000

 

Purchases of Stock-in-Trade

0.000

0.000

15.718

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(10.743)

(2.979)

1.108

 

Employees benefits expense

7.328

5.790

5.010

 

Other expenses

22.348

17.529

10.826

 

Prior Period adjustment

0.000

0.000

0.018

 

TOTAL

100.189

71.822

32.680

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

9.721

7.714

2.249

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.721

7.714

2.249

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

3.958

3.101

1.357

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.763

4.613

0.892

 

 

 

 

 

Less

TAX

1.771

1.567

0.389

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

3.992

3.046

0.503

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

0.69

1.45

0.24

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

0.000

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(18.567)

17.929

3.819

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

113.14

194.15

47.72

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.23

1.88

7.65

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

134.51

276.40

127.09

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.58

1.26

0.40

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.27

0.25

0.21

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.36

0.39

0.37

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.56

0.79

0.59

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.55

0.51

0.53

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

0.00

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

3.67

3.83

1.49

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.91

2.49

1.54

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.18

5.02

2.45

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.82

1.90

1.71

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.35

1.77

1.25

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.63

0.49

0.63

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.82

1.90

1.71

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

21.000

21.000

58.105

Reserves & Surplus

(0.508)

2.538

6.530

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

37.105

0.000

Net worth

20.492

60.643

64.635

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

33.667

79.529

108.818

 

 

136.222

36.828

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

33.667

79.529

108.818

Profit

0.503

3.046

3.992

 

1.49%

3.83%

3.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

REVIEW OF BUSINESS OPERATIONS AND FUTURE PROSPECTS

 

The Directors wish to present the details of Business operations done during the year:

 

Sales

 

The total revenue of the Company for the financial year ended on 31st March 2017 is INR 108.818 million against turnover of 31st March 2016 of INR 79.529 million. There is significant increase in the Turnover of the Company as compared to last year and helped Company to generate better Profits.

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

FIXED ASSETS

 

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.80

UK Pound

1

INR 92.26

Euro

1

INR 80.76

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·